vs
丰田北美（MPAA）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
丰田北美的季度营收约是Ranger Energy Services, Inc.的1.2倍（$167.7M vs $142.2M），Ranger Energy Services, Inc.净利率更高（2.3% vs 1.1%，领先1.2%），Ranger Energy Services, Inc.同比增速更快（-0.6% vs -9.9%），Ranger Energy Services, Inc.自由现金流更多（$17.1M vs $-8.6M），过去两年Ranger Energy Services, Inc.的营收复合增速更高（1.9% vs -5.9%）
丰田北美（TMNA）是丰田汽车旗下负责加拿大、墨西哥及美国全境业务的运营子公司，业务范围覆盖研发、生产制造、销售营销、售后及企业管理等板块，相关核心业务由TMNA统筹，部分板块由其他子公司及控股企业负责执行，公司总部位于得克萨斯州普莱诺，在肯塔基州乔治敦等多地设有分支机构。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
MPAA vs RNGR — 直观对比
营收规模更大
MPAA
是对方的1.2倍
$142.2M
营收增速更快
RNGR
高出9.3%
-9.9%
净利率更高
RNGR
高出1.2%
1.1%
自由现金流更多
RNGR
多$25.7M
$-8.6M
两年增速更快
RNGR
近两年复合增速
-5.9%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $167.7M | $142.2M |
| 净利润 | $1.8M | $3.2M |
| 毛利率 | 19.6% | — |
| 营业利润率 | 5.0% | 2.3% |
| 净利率 | 1.1% | 2.3% |
| 营收同比 | -9.9% | -0.6% |
| 净利润同比 | -22.4% | -44.8% |
| 每股收益（稀释后） | $0.09 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MPAARNGR
| Q4 25 | $167.7M | $142.2M | ||
| Q3 25 | $221.5M | $128.9M | ||
| Q2 25 | $188.4M | $140.6M | ||
| Q1 25 | $193.1M | $135.2M | ||
| Q4 24 | $186.2M | $143.1M | ||
| Q3 24 | $208.2M | $153.0M | ||
| Q2 24 | $169.9M | $138.1M | ||
| Q1 24 | $189.5M | $136.9M |
净利润MPAARNGR
| Q4 25 | $1.8M | $3.2M | ||
| Q3 25 | $-2.1M | $1.2M | ||
| Q2 25 | $3.0M | $7.3M | ||
| Q1 25 | $-722.0K | $600.0K | ||
| Q4 24 | $2.3M | $5.8M | ||
| Q3 24 | $-3.0M | $8.7M | ||
| Q2 24 | $-18.1M | $4.7M | ||
| Q1 24 | $1.3M | $-800.0K |
毛利率MPAARNGR
| Q4 25 | 19.6% | — | ||
| Q3 25 | 19.3% | — | ||
| Q2 25 | 18.0% | — | ||
| Q1 25 | 19.9% | — | ||
| Q4 24 | 24.1% | — | ||
| Q3 24 | 19.8% | — | ||
| Q2 24 | 17.2% | — | ||
| Q1 24 | 18.4% | — |
营业利润率MPAARNGR
| Q4 25 | 5.0% | 2.3% | ||
| Q3 25 | 7.4% | 2.0% | ||
| Q2 25 | 10.7% | 6.1% | ||
| Q1 25 | 8.4% | 0.7% | ||
| Q4 24 | 9.4% | 6.2% | ||
| Q3 24 | 6.0% | 8.4% | ||
| Q2 24 | -3.8% | 5.3% | ||
| Q1 24 | 6.4% | -0.4% |
净利率MPAARNGR
| Q4 25 | 1.1% | 2.3% | ||
| Q3 25 | -1.0% | 0.9% | ||
| Q2 25 | 1.6% | 5.2% | ||
| Q1 25 | -0.4% | 0.4% | ||
| Q4 24 | 1.2% | 4.1% | ||
| Q3 24 | -1.4% | 5.7% | ||
| Q2 24 | -10.6% | 3.4% | ||
| Q1 24 | 0.7% | -0.6% |
每股收益（稀释后）MPAARNGR
| Q4 25 | $0.09 | $0.14 | ||
| Q3 25 | $-0.11 | $0.05 | ||
| Q2 25 | $0.15 | $0.32 | ||
| Q1 25 | $-0.03 | $0.03 | ||
| Q4 24 | $0.11 | $0.24 | ||
| Q3 24 | $-0.15 | $0.39 | ||
| Q2 24 | $-0.92 | $0.21 | ||
| Q1 24 | $0.06 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $19.6M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $258.5M | $300.1M |
| 总资产 | $991.3M | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MPAARNGR
| Q4 25 | $19.6M | $10.3M | ||
| Q3 25 | $17.7M | $45.2M | ||
| Q2 25 | $14.5M | $48.9M | ||
| Q1 25 | $11.3M | $40.3M | ||
| Q4 24 | $12.7M | $40.9M | ||
| Q3 24 | $12.3M | $14.8M | ||
| Q2 24 | $9.4M | $8.7M | ||
| Q1 24 | $15.8M | $11.1M |
总债务MPAARNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益MPAARNGR
| Q4 25 | $258.5M | $300.1M | ||
| Q3 25 | $258.5M | $270.0M | ||
| Q2 25 | $260.1M | $276.9M | ||
| Q1 25 | $257.7M | $272.6M | ||
| Q4 24 | $262.7M | $273.8M | ||
| Q3 24 | $264.0M | $267.6M | ||
| Q2 24 | $267.2M | $260.5M | ||
| Q1 24 | $285.1M | $261.7M |
总资产MPAARNGR
| Q4 25 | $991.3M | $419.3M | ||
| Q3 25 | $990.0M | $372.8M | ||
| Q2 25 | $973.4M | $381.7M | ||
| Q1 25 | $957.6M | $376.5M | ||
| Q4 24 | $949.5M | $381.6M | ||
| Q3 24 | $986.2M | $373.9M | ||
| Q2 24 | $978.0M | $359.6M | ||
| Q1 24 | $1.0B | $355.5M |
负债/权益比MPAARNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-8.2M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $-8.6M | $17.1M |
| 自由现金流率自由现金流/营收 | -5.2% | 12.0% |
| 资本支出强度资本支出/营收 | 0.2% | 4.9% |
| 现金转化率经营现金流/净利润 | -4.63× | 7.53× |
| 过去12个月自由现金流最近4个季度 | $27.7M | $42.9M |
8季度趋势，按日历期对齐
经营现金流MPAARNGR
| Q4 25 | $-8.2M | $24.1M | ||
| Q3 25 | $21.9M | $13.6M | ||
| Q2 25 | $10.0M | $20.7M | ||
| Q1 25 | $9.1M | $10.6M | ||
| Q4 24 | $34.4M | $32.7M | ||
| Q3 24 | $22.9M | $17.7M | ||
| Q2 24 | $-20.8M | $22.1M | ||
| Q1 24 | $-9.3M | $12.0M |
自由现金流MPAARNGR
| Q4 25 | $-8.6M | $17.1M | ||
| Q3 25 | $20.8M | $8.0M | ||
| Q2 25 | $9.2M | $14.4M | ||
| Q1 25 | $6.2M | $3.4M | ||
| Q4 24 | $33.7M | $27.3M | ||
| Q3 24 | $22.3M | $10.8M | ||
| Q2 24 | $-21.3M | $6.8M | ||
| Q1 24 | $-9.8M | $5.5M |
自由现金流率MPAARNGR
| Q4 25 | -5.2% | 12.0% | ||
| Q3 25 | 9.4% | 6.2% | ||
| Q2 25 | 4.9% | 10.2% | ||
| Q1 25 | 3.2% | 2.5% | ||
| Q4 24 | 18.1% | 19.1% | ||
| Q3 24 | 10.7% | 7.1% | ||
| Q2 24 | -12.6% | 4.9% | ||
| Q1 24 | -5.2% | 4.0% |
资本支出强度MPAARNGR
| Q4 25 | 0.2% | 4.9% | ||
| Q3 25 | 0.5% | 4.3% | ||
| Q2 25 | 0.4% | 4.5% | ||
| Q1 25 | 1.5% | 5.3% | ||
| Q4 24 | 0.4% | 3.8% | ||
| Q3 24 | 0.3% | 4.5% | ||
| Q2 24 | 0.3% | 11.1% | ||
| Q1 24 | 0.3% | 4.7% |
现金转化率MPAARNGR
| Q4 25 | -4.63× | 7.53× | ||
| Q3 25 | — | 11.33× | ||
| Q2 25 | 3.30× | 2.84× | ||
| Q1 25 | — | 17.67× | ||
| Q4 24 | 15.00× | 5.64× | ||
| Q3 24 | — | 2.03× | ||
| Q2 24 | — | 4.70× | ||
| Q1 24 | -6.93× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MPAA
| Reportable Segment Aggregation Before Other Operating Segment | $156.3M | 93% |
| Other | $11.4M | 7% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
