vs
M-tron Industries, Inc.（MPTI）与维谛技术（VRT）财务数据对比。点击上方公司名可切换其他公司
维谛技术的季度营收约是M-tron Industries, Inc.的186.2倍（$2.6B vs $14.2M）。M-tron Industries, Inc.净利率更高（24.1% vs 14.7%，领先9.3%）。维谛技术同比增速更快（30.1% vs 11.2%）。维谛技术自由现金流更多（$652.8M vs $2.3M）。过去两年维谛技术的营收复合增速更高（16.5% vs 12.8%）
M-tron Industries, Inc.是一家研发生产高性能频率控制与计时解决方案的企业，产品涵盖晶体振荡器、滤波器、集成计时组件等，主要服务航空航天、国防、电信、工业自动化、医疗设备领域，客户覆盖北美、欧洲及亚洲的商业和政府机构。
维谛技术（Vertiv）是一家美国跨国企业，专注于为数据中心、通信网络、商业及工业场景提供关键基础设施及配套服务，旗下方案可有效保障各行业客户关键业务系统的稳定高效运行。
MPTI vs VRT — 直观对比
营收规模更大
VRT
是对方的186.2倍
$14.2M
营收增速更快
VRT
高出19.0%
11.2%
净利率更高
MPTI
高出9.3%
14.7%
自由现金流更多
VRT
多$650.5M
$2.3M
两年增速更快
VRT
近两年复合增速
12.8%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $14.2M | $2.6B |
| 净利润 | $3.4M | $390.1M |
| 毛利率 | — | 37.7% |
| 营业利润率 | 27.3% | — |
| 净利率 | 24.1% | 14.7% |
| 营收同比 | 11.2% | 30.1% |
| 净利润同比 | 60.1% | 137.1% |
| 每股收益（稀释后） | $0.90 | $0.99 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MPTIVRT
| Q1 26 | — | $2.6B | ||
| Q4 25 | $14.2M | $2.9B | ||
| Q3 25 | $14.2M | $2.7B | ||
| Q2 25 | $13.3M | $2.6B | ||
| Q1 25 | $12.7M | $2.0B | ||
| Q4 24 | $12.8M | $2.3B | ||
| Q3 24 | $13.2M | $2.1B | ||
| Q2 24 | $11.8M | $2.0B |
净利润MPTIVRT
| Q1 26 | — | $390.1M | ||
| Q4 25 | $3.4M | $445.6M | ||
| Q3 25 | $1.8M | $398.5M | ||
| Q2 25 | $1.6M | $324.2M | ||
| Q1 25 | $1.6M | $164.5M | ||
| Q4 24 | $2.1M | $147.0M | ||
| Q3 24 | $2.3M | $176.6M | ||
| Q2 24 | $1.7M | $178.1M |
毛利率MPTIVRT
| Q1 26 | — | 37.7% | ||
| Q4 25 | — | 38.9% | ||
| Q3 25 | — | 37.8% | ||
| Q2 25 | — | 34.0% | ||
| Q1 25 | — | 33.7% | ||
| Q4 24 | — | 37.1% | ||
| Q3 24 | — | 36.5% | ||
| Q2 24 | — | 38.0% |
营业利润率MPTIVRT
| Q1 26 | — | — | ||
| Q4 25 | 27.3% | 20.1% | ||
| Q3 25 | 18.0% | 19.3% | ||
| Q2 25 | 13.9% | 16.8% | ||
| Q1 25 | 15.8% | 14.3% | ||
| Q4 24 | 20.1% | 19.5% | ||
| Q3 24 | 22.1% | 17.9% | ||
| Q2 24 | 17.8% | 17.2% |
净利率MPTIVRT
| Q1 26 | — | 14.7% | ||
| Q4 25 | 24.1% | 15.5% | ||
| Q3 25 | 12.9% | 14.9% | ||
| Q2 25 | 11.7% | 12.3% | ||
| Q1 25 | 12.8% | 8.1% | ||
| Q4 24 | 16.7% | 6.3% | ||
| Q3 24 | 17.2% | 8.5% | ||
| Q2 24 | 14.8% | 9.1% |
每股收益（稀释后）MPTIVRT
| Q1 26 | — | $0.99 | ||
| Q4 25 | $0.90 | $1.14 | ||
| Q3 25 | $0.63 | $1.02 | ||
| Q2 25 | $0.53 | $0.83 | ||
| Q1 25 | $0.56 | $0.42 | ||
| Q4 24 | $0.68 | $0.38 | ||
| Q3 24 | $0.81 | $0.46 | ||
| Q2 24 | $0.63 | $0.46 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $20.9M | $2.5B |
| 总债务越低越好 | — | $0 |
| 股东权益账面价值 | $63.2M | $4.2B |
| 总资产 | $68.4M | $13.4B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资MPTIVRT
| Q1 26 | — | $2.5B | ||
| Q4 25 | $20.9M | $1.7B | ||
| Q3 25 | $18.3M | $1.4B | ||
| Q2 25 | $15.5M | $1.6B | ||
| Q1 25 | $13.7M | $1.5B | ||
| Q4 24 | $12.6M | $1.2B | ||
| Q3 24 | $8.5M | $908.7M | ||
| Q2 24 | $6.5M | $579.7M |
总债务MPTIVRT
| Q1 26 | — | $0 | ||
| Q4 25 | — | $2.9B | ||
| Q3 25 | — | $2.9B | ||
| Q2 25 | — | $2.9B | ||
| Q1 25 | — | $2.9B | ||
| Q4 24 | — | $2.9B | ||
| Q3 24 | — | $2.9B | ||
| Q2 24 | — | $2.9B |
股东权益MPTIVRT
| Q1 26 | — | $4.2B | ||
| Q4 25 | $63.2M | $3.9B | ||
| Q3 25 | $37.0M | $3.5B | ||
| Q2 25 | $34.8M | $3.1B | ||
| Q1 25 | $33.2M | $2.7B | ||
| Q4 24 | $31.3M | $2.4B | ||
| Q3 24 | $26.2M | $1.8B | ||
| Q2 24 | $23.7M | $1.5B |
总资产MPTIVRT
| Q1 26 | — | $13.4B | ||
| Q4 25 | $68.4M | $12.2B | ||
| Q3 25 | $42.2M | $10.8B | ||
| Q2 25 | $39.7M | $10.4B | ||
| Q1 25 | $37.8M | $9.5B | ||
| Q4 24 | $36.6M | $9.1B | ||
| Q3 24 | $31.5M | $8.9B | ||
| Q2 24 | $28.4M | $8.1B |
负债/权益比MPTIVRT
| Q1 26 | — | 0.00× | ||
| Q4 25 | — | 0.74× | ||
| Q3 25 | — | 0.83× | ||
| Q2 25 | — | 0.93× | ||
| Q1 25 | — | 1.10× | ||
| Q4 24 | — | 1.20× | ||
| Q3 24 | — | 1.62× | ||
| Q2 24 | — | 1.91× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.7M | — |
| 自由现金流经营现金流 - 资本支出 | $2.3M | $652.8M |
| 自由现金流率自由现金流/营收 | 16.4% | 24.6% |
| 资本支出强度资本支出/营收 | 2.4% | 4.2% |
| 现金转化率经营现金流/净利润 | 0.78× | — |
| 过去12个月自由现金流最近4个季度 | $8.1M | $2.3B |
8季度趋势，按日历期对齐
经营现金流MPTIVRT
| Q1 26 | — | — | ||
| Q4 25 | $2.7M | $978.9M | ||
| Q3 25 | $3.5M | $508.7M | ||
| Q2 25 | $2.9M | $322.9M | ||
| Q1 25 | $1.6M | $303.3M | ||
| Q4 24 | $1.8M | $425.2M | ||
| Q3 24 | $2.3M | $378.2M | ||
| Q2 24 | $2.0M | $378.4M |
自由现金流MPTIVRT
| Q1 26 | — | $652.8M | ||
| Q4 25 | $2.3M | $885.6M | ||
| Q3 25 | $2.7M | $463.5M | ||
| Q2 25 | $2.0M | $277.9M | ||
| Q1 25 | $1.0M | $266.8M | ||
| Q4 24 | $1.4M | $364.5M | ||
| Q3 24 | $1.8M | $341.8M | ||
| Q2 24 | $1.1M | $344.3M |
自由现金流率MPTIVRT
| Q1 26 | — | 24.6% | ||
| Q4 25 | 16.4% | 30.8% | ||
| Q3 25 | 19.1% | 17.3% | ||
| Q2 25 | 15.4% | 10.5% | ||
| Q1 25 | 8.0% | 13.1% | ||
| Q4 24 | 10.8% | 15.5% | ||
| Q3 24 | 13.4% | 16.5% | ||
| Q2 24 | 9.2% | 17.6% |
资本支出强度MPTIVRT
| Q1 26 | — | 4.2% | ||
| Q4 25 | 2.4% | 3.2% | ||
| Q3 25 | 5.7% | 1.7% | ||
| Q2 25 | 6.1% | 1.7% | ||
| Q1 25 | 4.6% | 1.8% | ||
| Q4 24 | 3.3% | 2.6% | ||
| Q3 24 | 3.6% | 1.8% | ||
| Q2 24 | 7.4% | 1.7% |
现金转化率MPTIVRT
| Q1 26 | — | — | ||
| Q4 25 | 0.78× | 2.20× | ||
| Q3 25 | 1.92× | 1.28× | ||
| Q2 25 | 1.83× | 1.00× | ||
| Q1 25 | 0.99× | 1.84× | ||
| Q4 24 | 0.85× | 2.89× | ||
| Q3 24 | 0.99× | 2.14× | ||
| Q2 24 | 1.12× | 2.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MPTI
| US | $11.3M | 79% |
| Non Us | $2.9M | 21% |
VRT
暂无分部数据
