vs
MEDICAL PROPERTIES TRUST INC（MPW）与LiveRamp Holdings, Inc.（RAMP）财务数据对比。点击上方公司名可切换其他公司
MEDICAL PROPERTIES TRUST INC的季度营收约是LiveRamp Holdings, Inc.的1.3倍（$270.3M vs $212.2M），LiveRamp Holdings, Inc.净利率更高（18.8% vs 6.5%，领先12.3%），MEDICAL PROPERTIES TRUST INC同比增速更快（16.6% vs 8.6%），过去两年LiveRamp Holdings, Inc.的营收复合增速更高（11.1% vs -0.2%）
Medical Properties Trust, Inc.（MPT）是一家总部位于美国阿拉巴马州伯明翰的跨国房地产投资信托基金（REIT），主要在美欧地区收购、投资医疗保健设施与营利性医疗控股公司，资产收购多采用售后回租模式，原业主出售资产后成为其租户，租户通常需签署长期三净租赁协议。
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
MPW vs RAMP — 直观对比
营收规模更大
MPW
是对方的1.3倍
$212.2M
营收增速更快
MPW
高出8.0%
8.6%
净利率更高
RAMP
高出12.3%
6.5%
两年增速更快
RAMP
近两年复合增速
-0.2%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $270.3M | $212.2M |
| 净利润 | $17.6M | $39.9M |
| 毛利率 | 95.8% | 71.9% |
| 营业利润率 | 9.7% | 18.6% |
| 净利率 | 6.5% | 18.8% |
| 营收同比 | 16.6% | 8.6% |
| 净利润同比 | 104.3% | 255.7% |
| 每股收益（稀释后） | $0.03 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MPWRAMP
| Q4 25 | $270.3M | $212.2M | ||
| Q3 25 | $237.5M | $199.8M | ||
| Q2 25 | $240.4M | $194.8M | ||
| Q1 25 | $223.8M | $188.7M | ||
| Q4 24 | $231.8M | $195.4M | ||
| Q3 24 | $225.8M | $185.5M | ||
| Q2 24 | $266.6M | $176.0M | ||
| Q1 24 | $271.3M | $171.9M |
净利润MPWRAMP
| Q4 25 | $17.6M | $39.9M | ||
| Q3 25 | $-77.7M | $27.4M | ||
| Q2 25 | $-98.4M | $7.7M | ||
| Q1 25 | $-118.3M | $-6.3M | ||
| Q4 24 | $-412.3M | $11.2M | ||
| Q3 24 | $-801.2M | $1.7M | ||
| Q2 24 | $-320.6M | $-7.5M | ||
| Q1 24 | $-875.6M | $-5.4M |
毛利率MPWRAMP
| Q4 25 | 95.8% | 71.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | 91.8% | 70.1% | ||
| Q1 25 | 63.6% | 69.3% | ||
| Q4 24 | 90.9% | 71.9% | ||
| Q3 24 | 96.5% | 72.4% | ||
| Q2 24 | 98.4% | 70.6% | ||
| Q1 24 | 84.9% | 72.2% |
营业利润率MPWRAMP
| Q4 25 | 9.7% | 18.6% | ||
| Q3 25 | -28.0% | 10.7% | ||
| Q2 25 | -36.7% | 3.7% | ||
| Q1 25 | -48.5% | -6.1% | ||
| Q4 24 | -173.7% | 7.5% | ||
| Q3 24 | -350.7% | 4.0% | ||
| Q2 24 | -114.5% | -3.0% | ||
| Q1 24 | -318.6% | -8.3% |
净利率MPWRAMP
| Q4 25 | 6.5% | 18.8% | ||
| Q3 25 | -32.7% | 13.7% | ||
| Q2 25 | -40.9% | 4.0% | ||
| Q1 25 | -52.8% | -3.3% | ||
| Q4 24 | -177.8% | 5.7% | ||
| Q3 24 | -354.8% | 0.9% | ||
| Q2 24 | -120.3% | -4.3% | ||
| Q1 24 | -322.7% | -3.1% |
每股收益（稀释后）MPWRAMP
| Q4 25 | $0.03 | $0.62 | ||
| Q3 25 | $-0.13 | $0.42 | ||
| Q2 25 | $-0.16 | $0.12 | ||
| Q1 25 | $-0.20 | $-0.10 | ||
| Q4 24 | $-0.68 | $0.17 | ||
| Q3 24 | $-1.34 | $0.03 | ||
| Q2 24 | $-0.54 | $-0.11 | ||
| Q1 24 | $-1.46 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $540.9M | $403.4M |
| 总债务越低越好 | $9.7B | — |
| 股东权益账面价值 | $4.6B | $962.3M |
| 总资产 | $15.0B | $1.3B |
| 负债/权益比越低杠杆越低 | 2.11× | — |
8季度趋势，按日历期对齐
现金及短期投资MPWRAMP
| Q4 25 | $540.9M | $403.4M | ||
| Q3 25 | $396.6M | $376.9M | ||
| Q2 25 | $509.8M | $371.1M | ||
| Q1 25 | $673.5M | $420.8M | ||
| Q4 24 | $332.3M | $384.3M | ||
| Q3 24 | $275.6M | $348.4M | ||
| Q2 24 | $606.5M | $342.7M | ||
| Q1 24 | $224.3M | $368.9M |
总债务MPWRAMP
| Q4 25 | $9.7B | — | ||
| Q3 25 | $9.6B | — | ||
| Q2 25 | $9.6B | — | ||
| Q1 25 | $9.5B | — | ||
| Q4 24 | $8.8B | — | ||
| Q3 24 | $9.2B | — | ||
| Q2 24 | $9.4B | — | ||
| Q1 24 | $10.1B | — |
股东权益MPWRAMP
| Q4 25 | $4.6B | $962.3M | ||
| Q3 25 | $4.7B | $943.8M | ||
| Q2 25 | $4.8B | $947.8M | ||
| Q1 25 | $4.8B | $948.9M | ||
| Q4 24 | $4.8B | $957.7M | ||
| Q3 24 | $5.4B | $932.1M | ||
| Q2 24 | $6.2B | $951.9M | ||
| Q1 24 | $6.7B | $949.1M |
总资产MPWRAMP
| Q4 25 | $15.0B | $1.3B | ||
| Q3 25 | $14.9B | $1.2B | ||
| Q2 25 | $15.2B | $1.2B | ||
| Q1 25 | $14.9B | $1.3B | ||
| Q4 24 | $14.3B | $1.3B | ||
| Q3 24 | $15.2B | $1.2B | ||
| Q2 24 | $16.2B | $1.2B | ||
| Q1 24 | $17.3B | $1.2B |
负债/权益比MPWRAMP
| Q4 25 | 2.11× | — | ||
| Q3 25 | 2.06× | — | ||
| Q2 25 | 2.00× | — | ||
| Q1 25 | 1.99× | — | ||
| Q4 24 | 1.83× | — | ||
| Q3 24 | 1.69× | — | ||
| Q2 24 | 1.51× | — | ||
| Q1 24 | 1.51× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $230.8M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | 13.11× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流MPWRAMP
| Q4 25 | $230.8M | — | ||
| Q3 25 | $18.6M | $57.4M | ||
| Q2 25 | $51.7M | $-15.8M | ||
| Q1 25 | $384.0K | — | ||
| Q4 24 | $245.5M | $45.1M | ||
| Q3 24 | $59.2M | $55.6M | ||
| Q2 24 | $35.3M | $-9.3M | ||
| Q1 24 | $74.3M | — |
自由现金流MPWRAMP
| Q4 25 | — | — | ||
| Q3 25 | — | $56.8M | ||
| Q2 25 | — | $-16.2M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $44.8M | ||
| Q3 24 | — | $55.4M | ||
| Q2 24 | — | $-9.6M | ||
| Q1 24 | — | — |
自由现金流率MPWRAMP
| Q4 25 | — | — | ||
| Q3 25 | — | 28.4% | ||
| Q2 25 | — | -8.3% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 22.9% | ||
| Q3 24 | — | 29.8% | ||
| Q2 24 | — | -5.4% | ||
| Q1 24 | — | — |
资本支出强度MPWRAMP
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 1.0% |
现金转化率MPWRAMP
| Q4 25 | 13.11× | — | ||
| Q3 25 | — | 2.09× | ||
| Q2 25 | — | -2.04× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.02× | ||
| Q3 24 | — | 32.10× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
