vs

EVERSPIN TECHNOLOGIES INC.(MRAM)与Rocky Mountain Chocolate Factory, Inc.(RMCF)财务数据对比。点击上方公司名可切换其他公司

EVERSPIN TECHNOLOGIES INC.的季度营收约是Rocky Mountain Chocolate Factory, Inc.的2.0倍($14.9M vs $7.5M),EVERSPIN TECHNOLOGIES INC.净利率更高(-2.0% vs -2.1%,领先0.1%),EVERSPIN TECHNOLOGIES INC.同比增速更快(13.2% vs -4.4%),过去两年EVERSPIN TECHNOLOGIES INC.的营收复合增速更高(18.2% vs 1.9%)

Everspin Technologies是一家总部位于美国亚利桑那州钱德勒的上市半导体企业,核心业务为研发生产磁阻随机存取存储器(MRAM)产品,涵盖Toggle MRAM与自旋转移矩MRAM两大产品系列,同时也对外授权嵌入式MRAM、磁传感器相关技术,并提供嵌入式MRAM后道代工服务。

落基山巧克力厂是美国知名巧克力企业,同时开展国际特许经营业务,集糖果生产与零售运营于一体,总部位于美国科罗拉多州杜兰戈,除美国本土门店外,在巴拿马、菲律宾也设有经营网点。

MRAM vs RMCF — 直观对比

营收规模更大
MRAM
MRAM
是对方的2.0倍
MRAM
$14.9M
$7.5M
RMCF
营收增速更快
MRAM
MRAM
高出17.6%
MRAM
13.2%
-4.4%
RMCF
净利率更高
MRAM
MRAM
高出0.1%
MRAM
-2.0%
-2.1%
RMCF
两年增速更快
MRAM
MRAM
近两年复合增速
MRAM
18.2%
1.9%
RMCF

损益表 — Q1 FY2026 vs Q3 FY2026

指标
MRAM
MRAM
RMCF
RMCF
营收
$14.9M
$7.5M
净利润
$-296.0K
$-155.0K
毛利率
52.7%
34.0%
营业利润率
29.0%
1.1%
净利率
-2.0%
-2.1%
营收同比
13.2%
-4.4%
净利润同比
81.7%
每股收益(稀释后)
$-0.01
$-0.02

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
MRAM
MRAM
RMCF
RMCF
Q1 26
$14.9M
Q4 25
$14.8M
$7.5M
Q3 25
$14.1M
$6.8M
Q2 25
$13.2M
$6.4M
Q1 25
$13.1M
$8.9M
Q4 24
$13.2M
$7.9M
Q3 24
$12.1M
$6.4M
Q2 24
$10.6M
$6.4M
净利润
MRAM
MRAM
RMCF
RMCF
Q1 26
$-296.0K
Q4 25
$1.2M
$-155.0K
Q3 25
$54.0K
$-662.0K
Q2 25
$-670.0K
$-324.0K
Q1 25
$-1.2M
$-2.9M
Q4 24
$1.2M
$-847.0K
Q3 24
$2.3M
$-722.0K
Q2 24
$-2.5M
$-1.7M
毛利率
MRAM
MRAM
RMCF
RMCF
Q1 26
52.7%
Q4 25
50.8%
34.0%
Q3 25
51.3%
23.6%
Q2 25
51.3%
31.1%
Q1 25
51.4%
10.8%
Q4 24
51.3%
23.4%
Q3 24
49.2%
31.8%
Q2 24
49.0%
12.8%
营业利润率
MRAM
MRAM
RMCF
RMCF
Q1 26
29.0%
Q4 25
-7.2%
1.1%
Q3 25
-11.0%
-7.0%
Q2 25
-14.9%
-2.3%
Q1 25
-14.7%
-30.3%
Q4 24
-11.8%
-8.9%
Q3 24
-17.5%
-14.3%
Q2 24
-26.5%
-25.4%
净利率
MRAM
MRAM
RMCF
RMCF
Q1 26
-2.0%
Q4 25
8.1%
-2.1%
Q3 25
0.4%
-9.7%
Q2 25
-5.1%
-5.1%
Q1 25
-8.9%
-32.5%
Q4 24
9.2%
-10.7%
Q3 24
18.8%
-11.3%
Q2 24
-23.5%
-25.9%
每股收益(稀释后)
MRAM
MRAM
RMCF
RMCF
Q1 26
$-0.01
Q4 25
$0.05
$-0.02
Q3 25
$0.00
$-0.09
Q2 25
$-0.03
$-0.04
Q1 25
$-0.05
$-0.38
Q4 24
$0.07
$-0.11
Q3 24
$0.10
$-0.11
Q2 24
$-0.12
$-0.26

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
MRAM
MRAM
RMCF
RMCF
现金及短期投资手头流动性
$40.5M
$641.0K
总债务越低越好
股东权益账面价值
$70.2M
$6.0M
总资产
$83.2M
$20.7M
负债/权益比越低杠杆越低

8季度趋势,按日历期对齐

现金及短期投资
MRAM
MRAM
RMCF
RMCF
Q1 26
$40.5M
Q4 25
$44.5M
$641.0K
Q3 25
$45.3M
$2.0M
Q2 25
$45.0M
$893.0K
Q1 25
$42.2M
$720.0K
Q4 24
$42.1M
$1.1M
Q3 24
$39.6M
$973.0K
Q2 24
$36.8M
$637.0K
股东权益
MRAM
MRAM
RMCF
RMCF
Q1 26
$70.2M
Q4 25
$68.9M
$6.0M
Q3 25
$65.8M
$6.1M
Q2 25
$64.1M
$6.7M
Q1 25
$63.0M
$7.0M
Q4 24
$62.6M
$9.8M
Q3 24
$59.3M
$10.5M
Q2 24
$55.4M
$9.0M
总资产
MRAM
MRAM
RMCF
RMCF
Q1 26
$83.2M
Q4 25
$84.6M
$20.7M
Q3 25
$80.3M
$22.3M
Q2 25
$78.9M
$20.1M
Q1 25
$80.2M
$21.2M
Q4 24
$77.8M
$21.6M
Q3 24
$72.6M
$21.1M
Q2 24
$64.6M
$19.0M

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
MRAM
MRAM
RMCF
RMCF
经营现金流最新季度
$570.0K
$-1.2M
自由现金流经营现金流 - 资本支出
$-1.3M
自由现金流率自由现金流/营收
-16.9%
资本支出强度资本支出/营收
0.5%
现金转化率经营现金流/净利润
过去12个月自由现金流最近4个季度

8季度趋势,按日历期对齐

经营现金流
MRAM
MRAM
RMCF
RMCF
Q1 26
$570.0K
Q4 25
$2.6M
$-1.2M
Q3 25
$881.0K
$-488.0K
Q2 25
$5.0M
$350.0K
Q1 25
$1.4M
$1.2M
Q4 24
$3.8M
$-2.1M
Q3 24
$2.8M
$-3.5M
Q2 24
$1.7M
$-2.2M
自由现金流
MRAM
MRAM
RMCF
RMCF
Q1 26
Q4 25
$-975.0K
$-1.3M
Q3 25
$543.0K
$-544.0K
Q2 25
$3.0M
$182.0K
Q1 25
$527.0K
Q4 24
$2.1M
Q3 24
$2.8M
$-4.6M
Q2 24
$1.7M
$-2.6M
自由现金流率
MRAM
MRAM
RMCF
RMCF
Q1 26
Q4 25
-6.6%
-16.9%
Q3 25
3.9%
-8.0%
Q2 25
22.9%
2.9%
Q1 25
4.0%
Q4 24
15.8%
Q3 24
22.9%
-72.6%
Q2 24
15.9%
-40.2%
资本支出强度
MRAM
MRAM
RMCF
RMCF
Q1 26
Q4 25
24.3%
0.5%
Q3 25
2.4%
0.8%
Q2 25
15.1%
2.6%
Q1 25
6.9%
Q4 24
13.2%
Q3 24
0.5%
17.5%
Q2 24
0.3%
6.5%
现金转化率
MRAM
MRAM
RMCF
RMCF
Q1 26
Q4 25
2.19×
Q3 25
16.31×
Q2 25
Q1 25
Q4 24
3.16×
Q3 24
1.25×
Q2 24

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

MRAM
MRAM

Product sales$14.1M95%
Licensing, royalty, patent, engineering services and other revenue$772.0K5%

RMCF
RMCF

Manufacturing$5.9M78%
Transferred At Point In Time$1.2M16%
Other$414.0K5%

相关对比