vs
美满电子科技（MRVL）与新闻集团（NWSA）财务数据对比。点击上方公司名可切换其他公司
新闻集团的季度营收约是美满电子科技的1.1倍（$2.4B vs $2.1B），美满电子科技净利率更高（91.7% vs 8.2%，领先83.5%），美满电子科技同比增速更快（36.8% vs 5.5%），美满电子科技自由现金流更多（$508.8M vs $132.0M），过去两年美满电子科技的营收复合增速更高（20.6% vs -1.3%）
美满电子科技是总部位于美国加利福尼亚州圣克拉拉的半导体企业，成立于1995年，专注于半导体及相关技术的研发与生产。截至2024年，公司全球员工超6500人，持有全球专利超1万项，2024财年总营收达55亿美元。
新闻集团是全球知名的媒体集团，旗下拥有报纸、出版、数字媒体等多项媒体业务，在全球传媒领域拥有广泛影响力，专注于为受众提供及时多元的时事资讯与内容服务。
MRVL vs NWSA — 直观对比
营收规模更大
NWSA
是对方的1.1倍
$2.1B
营收增速更快
MRVL
高出31.3%
5.5%
净利率更高
MRVL
高出83.5%
8.2%
自由现金流更多
MRVL
多$376.8M
$132.0M
两年增速更快
MRVL
近两年复合增速
-1.3%
损益表 — Q3 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.1B | $2.4B |
| 净利润 | $1.9B | $193.0M |
| 毛利率 | 51.6% | — |
| 营业利润率 | 17.2% | — |
| 净利率 | 91.7% | 8.2% |
| 营收同比 | 36.8% | 5.5% |
| 净利润同比 | 381.1% | -10.2% |
| 每股收益（稀释后） | $2.20 | $0.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MRVLNWSA
| Q4 25 | $2.1B | $2.4B | ||
| Q3 25 | $2.0B | $2.1B | ||
| Q2 25 | $1.9B | $1.6B | ||
| Q1 25 | $1.8B | $2.0B | ||
| Q4 24 | $1.5B | $2.2B | ||
| Q3 24 | $1.3B | $2.6B | ||
| Q2 24 | $1.2B | $2.6B | ||
| Q1 24 | $1.4B | $2.4B |
净利润MRVLNWSA
| Q4 25 | $1.9B | $193.0M | ||
| Q3 25 | $194.8M | $112.0M | ||
| Q2 25 | $177.9M | $743.0M | ||
| Q1 25 | $200.2M | $103.0M | ||
| Q4 24 | $-676.3M | $215.0M | ||
| Q3 24 | $-193.3M | $119.0M | ||
| Q2 24 | $-215.6M | $50.0M | ||
| Q1 24 | $-392.7M | $30.0M |
毛利率MRVLNWSA
| Q4 25 | 51.6% | — | ||
| Q3 25 | 50.4% | — | ||
| Q2 25 | 50.3% | — | ||
| Q1 25 | 50.5% | — | ||
| Q4 24 | 23.0% | — | ||
| Q3 24 | 46.2% | — | ||
| Q2 24 | 45.5% | — | ||
| Q1 24 | 46.6% | — |
营业利润率MRVLNWSA
| Q4 25 | 17.2% | — | ||
| Q3 25 | 14.5% | — | ||
| Q2 25 | 14.3% | 8.5% | ||
| Q1 25 | 12.9% | 7.5% | ||
| Q4 24 | -46.4% | 19.2% | ||
| Q3 24 | -7.9% | 7.9% | ||
| Q2 24 | -13.1% | 4.3% | ||
| Q1 24 | -2.3% | 2.6% |
净利率MRVLNWSA
| Q4 25 | 91.7% | 8.2% | ||
| Q3 25 | 9.7% | 5.2% | ||
| Q2 25 | 9.4% | 45.6% | ||
| Q1 25 | 11.0% | 5.1% | ||
| Q4 24 | -44.6% | 9.6% | ||
| Q3 24 | -15.2% | 4.6% | ||
| Q2 24 | -18.6% | 1.9% | ||
| Q1 24 | -27.5% | 1.2% |
每股收益（稀释后）MRVLNWSA
| Q4 25 | $2.20 | $0.34 | ||
| Q3 25 | $0.22 | $0.20 | ||
| Q2 25 | $0.20 | $1.30 | ||
| Q1 25 | $0.23 | $0.18 | ||
| Q4 24 | $-0.78 | $0.38 | ||
| Q3 24 | $-0.22 | $0.21 | ||
| Q2 24 | $-0.25 | $0.09 | ||
| Q1 24 | $-0.45 | $0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.7B | $2.1B |
| 总债务越低越好 | $4.5B | $2.0B |
| 股东权益账面价值 | $14.1B | $8.8B |
| 总资产 | $21.6B | $15.5B |
| 负债/权益比越低杠杆越低 | 0.32× | 0.22× |
8季度趋势，按日历期对齐
现金及短期投资MRVLNWSA
| Q4 25 | $2.7B | $2.1B | ||
| Q3 25 | $1.2B | $2.2B | ||
| Q2 25 | $885.9M | $2.4B | ||
| Q1 25 | $948.3M | $2.1B | ||
| Q4 24 | $868.1M | $1.8B | ||
| Q3 24 | $808.7M | $1.8B | ||
| Q2 24 | $847.7M | $2.0B | ||
| Q1 24 | $950.8M | $1.9B |
总债务MRVLNWSA
| Q4 25 | $4.5B | $2.0B | ||
| Q3 25 | $4.5B | $2.0B | ||
| Q2 25 | $4.2B | $2.0B | ||
| Q1 25 | $4.1B | $2.0B | ||
| Q4 24 | $4.1B | $2.0B | ||
| Q3 24 | $4.1B | $2.9B | ||
| Q2 24 | $4.1B | $2.9B | ||
| Q1 24 | $4.2B | $2.9B |
股东权益MRVLNWSA
| Q4 25 | $14.1B | $8.8B | ||
| Q3 25 | $13.4B | $8.7B | ||
| Q2 25 | $13.3B | $8.8B | ||
| Q1 25 | $13.4B | $8.2B | ||
| Q4 24 | $13.4B | $8.1B | ||
| Q3 24 | $14.2B | $8.3B | ||
| Q2 24 | $14.5B | $8.1B | ||
| Q1 24 | $14.8B | $8.1B |
总资产MRVLNWSA
| Q4 25 | $21.6B | $15.5B | ||
| Q3 25 | $20.6B | $15.3B | ||
| Q2 25 | $20.0B | $15.5B | ||
| Q1 25 | $20.2B | $16.6B | ||
| Q4 24 | $19.7B | $16.2B | ||
| Q3 24 | $20.3B | $16.9B | ||
| Q2 24 | $20.5B | $16.7B | ||
| Q1 24 | $21.2B | $16.5B |
负债/权益比MRVLNWSA
| Q4 25 | 0.32× | 0.22× | ||
| Q3 25 | 0.33× | 0.22× | ||
| Q2 25 | 0.32× | 0.22× | ||
| Q1 25 | 0.30× | 0.24× | ||
| Q4 24 | 0.31× | 0.24× | ||
| Q3 24 | 0.29× | 0.35× | ||
| Q2 24 | 0.29× | 0.36× | ||
| Q1 24 | 0.28× | 0.36× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $582.3M | $231.0M |
| 自由现金流经营现金流 - 资本支出 | $508.8M | $132.0M |
| 自由现金流率自由现金流/营收 | 24.5% | 5.6% |
| 资本支出强度资本支出/营收 | 3.5% | 4.2% |
| 现金转化率经营现金流/净利润 | 0.31× | 1.20× |
| 过去12个月自由现金流最近4个季度 | $1.6B | $586.0M |
8季度趋势，按日历期对齐
经营现金流MRVLNWSA
| Q4 25 | $582.3M | $231.0M | ||
| Q3 25 | $461.6M | $85.0M | ||
| Q2 25 | $332.9M | $189.0M | ||
| Q1 25 | $514.0M | $511.0M | ||
| Q4 24 | $536.3M | $252.0M | ||
| Q3 24 | $306.4M | $64.0M | ||
| Q2 24 | $324.5M | $254.0M | ||
| Q1 24 | $546.6M | $539.0M |
自由现金流MRVLNWSA
| Q4 25 | $508.8M | $132.0M | ||
| Q3 25 | $414.1M | $4.0M | ||
| Q2 25 | $214.1M | $32.0M | ||
| Q1 25 | $444.1M | $418.0M | ||
| Q4 24 | $461.3M | $190.0M | ||
| Q3 24 | $258.2M | $-31.0M | ||
| Q2 24 | $233.0M | $111.0M | ||
| Q1 24 | $475.6M | $422.0M |
自由现金流率MRVLNWSA
| Q4 25 | 24.5% | 5.6% | ||
| Q3 25 | 20.6% | 0.2% | ||
| Q2 25 | 11.3% | 2.0% | ||
| Q1 25 | 24.4% | 20.8% | ||
| Q4 24 | 30.4% | 8.5% | ||
| Q3 24 | 20.3% | -1.2% | ||
| Q2 24 | 20.1% | 4.3% | ||
| Q1 24 | 33.3% | 17.4% |
资本支出强度MRVLNWSA
| Q4 25 | 3.5% | 4.2% | ||
| Q3 25 | 2.4% | 3.8% | ||
| Q2 25 | 6.3% | 9.6% | ||
| Q1 25 | 3.8% | 4.6% | ||
| Q4 24 | 4.9% | 2.8% | ||
| Q3 24 | 3.8% | 3.7% | ||
| Q2 24 | 7.9% | 5.5% | ||
| Q1 24 | 5.0% | 4.8% |
现金转化率MRVLNWSA
| Q4 25 | 0.31× | 1.20× | ||
| Q3 25 | 2.37× | 0.76× | ||
| Q2 25 | 1.87× | 0.25× | ||
| Q1 25 | 2.57× | 4.96× | ||
| Q4 24 | — | 1.17× | ||
| Q3 24 | — | 0.54× | ||
| Q2 24 | — | 5.08× | ||
| Q1 24 | — | 17.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MRVL
暂无分部数据
NWSA
| Book Publishing Segment | $633.0M | 27% |
| Consumer | $607.0M | 26% |
| News And Information Services Segment | $570.0M | 24% |
| Real Estate | $401.0M | 17% |
| Other Product Or Service | $173.0M | 7% |
