vs
Equifax（EFX）与新闻集团（NWSA）财务数据对比。点击上方公司名可切换其他公司
新闻集团的季度营收约是Equifax的1.4倍（$2.4B vs $1.6B），Equifax净利率更高（10.4% vs 8.2%，领先2.2%），Equifax同比增速更快（697.0% vs 5.5%），过去两年Equifax的营收复合增速更高（7.4% vs -1.3%）
Equifax是总部位于美国佐治亚州亚特兰大的跨国消费信用报告机构，与益博睿、环联并称全球三大消费信用报告机构，在全球范围内收集汇总了超过8亿名个人消费者及8800万家企业的相关信息。
新闻集团是全球知名的媒体集团，旗下拥有报纸、出版、数字媒体等多项媒体业务，在全球传媒领域拥有广泛影响力，专注于为受众提供及时多元的时事资讯与内容服务。
EFX vs NWSA — 直观对比
营收规模更大
NWSA
是对方的1.4倍
$1.6B
营收增速更快
EFX
高出691.4%
5.5%
净利率更高
EFX
高出2.2%
8.2%
两年增速更快
EFX
近两年复合增速
-1.3%
损益表 — Q2 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.6B | $2.4B |
| 净利润 | $171.5M | $193.0M |
| 毛利率 | — | — |
| 营业利润率 | 17.4% | — |
| 净利率 | 10.4% | 8.2% |
| 营收同比 | 697.0% | 5.5% |
| 净利润同比 | 28.9% | -10.2% |
| 每股收益（稀释后） | $120.80 | $0.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EFXNWSA
| Q2 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $2.4B | ||
| Q3 25 | $1.5B | $2.1B | ||
| Q2 25 | $1.5B | $1.6B | ||
| Q1 25 | $1.4B | $2.0B | ||
| Q4 24 | $1.4B | $2.2B | ||
| Q3 24 | $1.4B | $2.6B | ||
| Q2 24 | $1.4B | $2.6B |
净利润EFXNWSA
| Q2 26 | $171.5M | — | ||
| Q4 25 | $175.7M | $193.0M | ||
| Q3 25 | $160.2M | $112.0M | ||
| Q2 25 | $191.3M | $743.0M | ||
| Q1 25 | $133.1M | $103.0M | ||
| Q4 24 | $174.0M | $215.0M | ||
| Q3 24 | $141.3M | $119.0M | ||
| Q2 24 | $163.9M | $50.0M |
营业利润率EFXNWSA
| Q2 26 | 17.4% | — | ||
| Q4 25 | 18.3% | — | ||
| Q3 25 | 17.1% | — | ||
| Q2 25 | 20.2% | 8.5% | ||
| Q1 25 | 16.4% | 7.5% | ||
| Q4 24 | 20.3% | 19.2% | ||
| Q3 24 | 17.1% | 7.9% | ||
| Q2 24 | 19.7% | 4.3% |
净利率EFXNWSA
| Q2 26 | 10.4% | — | ||
| Q4 25 | 11.3% | 8.2% | ||
| Q3 25 | 10.4% | 5.2% | ||
| Q2 25 | 12.4% | 45.6% | ||
| Q1 25 | 9.2% | 5.1% | ||
| Q4 24 | 12.3% | 9.6% | ||
| Q3 24 | 9.8% | 4.6% | ||
| Q2 24 | 11.5% | 1.9% |
每股收益（稀释后）EFXNWSA
| Q2 26 | $120.80 | — | ||
| Q4 25 | $1.44 | $0.34 | ||
| Q3 25 | $1.29 | $0.20 | ||
| Q2 25 | $1.53 | $1.30 | ||
| Q1 25 | $1.06 | $0.18 | ||
| Q4 24 | $1.40 | $0.38 | ||
| Q3 24 | $1.13 | $0.21 | ||
| Q2 24 | $1.31 | $0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $183.4M | $2.1B |
| 总债务越低越好 | $5.3B | $2.0B |
| 股东权益账面价值 | $4.6B | $8.8B |
| 总资产 | $11.9B | $15.5B |
| 负债/权益比越低杠杆越低 | 1.16× | 0.22× |
8季度趋势，按日历期对齐
现金及短期投资EFXNWSA
| Q2 26 | $183.4M | — | ||
| Q4 25 | $180.8M | $2.1B | ||
| Q3 25 | $189.0M | $2.2B | ||
| Q2 25 | $189.0M | $2.4B | ||
| Q1 25 | $195.2M | $2.1B | ||
| Q4 24 | $169.9M | $1.8B | ||
| Q3 24 | $468.2M | $1.8B | ||
| Q2 24 | $181.9M | $2.0B |
总债务EFXNWSA
| Q2 26 | $5.3B | — | ||
| Q4 25 | $5.1B | $2.0B | ||
| Q3 25 | — | $2.0B | ||
| Q2 25 | — | $2.0B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | $5.0B | $2.0B | ||
| Q3 24 | — | $2.9B | ||
| Q2 24 | — | $2.9B |
股东权益EFXNWSA
| Q2 26 | $4.6B | — | ||
| Q4 25 | $4.6B | $8.8B | ||
| Q3 25 | $4.9B | $8.7B | ||
| Q2 25 | $5.1B | $8.8B | ||
| Q1 25 | $5.0B | $8.2B | ||
| Q4 24 | $4.8B | $8.1B | ||
| Q3 24 | $4.9B | $8.3B | ||
| Q2 24 | $4.7B | $8.1B |
总资产EFXNWSA
| Q2 26 | $11.9B | — | ||
| Q4 25 | $11.9B | $15.5B | ||
| Q3 25 | $11.8B | $15.3B | ||
| Q2 25 | $11.9B | $15.5B | ||
| Q1 25 | $11.9B | $16.6B | ||
| Q4 24 | $11.8B | $16.2B | ||
| Q3 24 | $12.3B | $16.9B | ||
| Q2 24 | $12.2B | $16.7B |
负债/权益比EFXNWSA
| Q2 26 | 1.16× | — | ||
| Q4 25 | 1.11× | 0.22× | ||
| Q3 25 | — | 0.22× | ||
| Q2 25 | — | 0.22× | ||
| Q1 25 | — | 0.24× | ||
| Q4 24 | 1.05× | 0.24× | ||
| Q3 24 | — | 0.35× | ||
| Q2 24 | — | 0.36× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $231.0M |
| 自由现金流经营现金流 - 资本支出 | — | $132.0M |
| 自由现金流率自由现金流/营收 | — | 5.6% |
| 资本支出强度资本支出/营收 | 7.3% | 4.2% |
| 现金转化率经营现金流/净利润 | — | 1.20× |
| 过去12个月自由现金流最近4个季度 | — | $586.0M |
8季度趋势，按日历期对齐
经营现金流EFXNWSA
| Q2 26 | — | — | ||
| Q4 25 | $470.8M | $231.0M | ||
| Q3 25 | $559.9M | $85.0M | ||
| Q2 25 | $361.1M | $189.0M | ||
| Q1 25 | $223.9M | $511.0M | ||
| Q4 24 | $324.8M | $252.0M | ||
| Q3 24 | $479.5M | $64.0M | ||
| Q2 24 | $267.5M | $254.0M |
自由现金流EFXNWSA
| Q2 26 | — | — | ||
| Q4 25 | $340.8M | $132.0M | ||
| Q3 25 | $437.9M | $4.0M | ||
| Q2 25 | $238.9M | $32.0M | ||
| Q1 25 | $116.7M | $418.0M | ||
| Q4 24 | $205.9M | $190.0M | ||
| Q3 24 | $355.5M | $-31.0M | ||
| Q2 24 | $130.8M | $111.0M |
自由现金流率EFXNWSA
| Q2 26 | — | — | ||
| Q4 25 | 22.0% | 5.6% | ||
| Q3 25 | 28.3% | 0.2% | ||
| Q2 25 | 15.5% | 2.0% | ||
| Q1 25 | 8.1% | 20.8% | ||
| Q4 24 | 14.5% | 8.5% | ||
| Q3 24 | 24.7% | -1.2% | ||
| Q2 24 | 9.1% | 4.3% |
资本支出强度EFXNWSA
| Q2 26 | 7.3% | — | ||
| Q4 25 | 8.4% | 4.2% | ||
| Q3 25 | 7.9% | 3.8% | ||
| Q2 25 | 8.0% | 9.6% | ||
| Q1 25 | 7.4% | 4.6% | ||
| Q4 24 | 8.4% | 2.8% | ||
| Q3 24 | 8.6% | 3.7% | ||
| Q2 24 | 9.6% | 5.5% |
现金转化率EFXNWSA
| Q2 26 | — | — | ||
| Q4 25 | 2.68× | 1.20× | ||
| Q3 25 | 3.50× | 0.76× | ||
| Q2 25 | 1.89× | 0.25× | ||
| Q1 25 | 1.68× | 4.96× | ||
| Q4 24 | 1.87× | 1.17× | ||
| Q3 24 | 3.39× | 0.54× | ||
| Q2 24 | 1.63× | 5.08× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EFX
| Verification Services | $571.4M | 35% |
| Online Information Solutions | $448.1M | 27% |
| Other | $381.5M | 23% |
| Employer Services | $116.4M | 7% |
| Asia Pacific | $79.7M | 5% |
| Financial Marketing Services | $51.8M | 3% |
NWSA
| Book Publishing Segment | $633.0M | 27% |
| Consumer | $607.0M | 26% |
| News And Information Services Segment | $570.0M | 24% |
| Real Estate | $401.0M | 17% |
| Other Product Or Service | $173.0M | 7% |
