vs
美满电子科技（MRVL）与罗致恒富（RHI）财务数据对比。点击上方公司名可切换其他公司
美满电子科技的季度营收约是罗致恒富的1.6倍（$2.1B vs $1.3B），美满电子科技同比增速更快（36.8% vs -5.8%），美满电子科技自由现金流更多（$508.8M vs $170.8M），过去两年美满电子科技的营收复合增速更高（20.6% vs -6.1%）
美满电子科技是总部位于美国加利福尼亚州圣克拉拉的半导体企业，成立于1995年，专注于半导体及相关技术的研发与生产。截至2024年，公司全球员工超6500人，持有全球专利超1万项，2024财年总营收达55亿美元。
罗致恒富是1948年成立的国际人力资源咨询机构，总部位于加利福尼亚州门洛帕克和圣拉蒙，是全球规模领先的会计与金融领域人才派遣服务商之一，在全球范围内设有超过345个办公点。
MRVL vs RHI — 直观对比
营收规模更大
MRVL
是对方的1.6倍
$1.3B
营收增速更快
MRVL
高出42.6%
-5.8%
自由现金流更多
MRVL
多$338.0M
$170.8M
两年增速更快
MRVL
近两年复合增速
-6.1%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.1B | $1.3B |
| 净利润 | $1.9B | — |
| 毛利率 | 51.6% | 37.6% |
| 营业利润率 | 17.2% | 1.7% |
| 净利率 | 91.7% | — |
| 营收同比 | 36.8% | -5.8% |
| 净利润同比 | 381.1% | — |
| 每股收益（稀释后） | $2.20 | $0.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MRVLRHI
| Q4 25 | $2.1B | $1.3B | ||
| Q3 25 | $2.0B | $1.4B | ||
| Q2 25 | $1.9B | $1.4B | ||
| Q1 25 | $1.8B | $1.4B | ||
| Q4 24 | $1.5B | $1.4B | ||
| Q3 24 | $1.3B | $1.5B | ||
| Q2 24 | $1.2B | $1.5B | ||
| Q1 24 | $1.4B | $1.5B |
净利润MRVLRHI
| Q4 25 | $1.9B | — | ||
| Q3 25 | $194.8M | $42.9M | ||
| Q2 25 | $177.9M | $41.0M | ||
| Q1 25 | $200.2M | $17.4M | ||
| Q4 24 | $-676.3M | — | ||
| Q3 24 | $-193.3M | $65.5M | ||
| Q2 24 | $-215.6M | $68.2M | ||
| Q1 24 | $-392.7M | $63.7M |
毛利率MRVLRHI
| Q4 25 | 51.6% | 37.6% | ||
| Q3 25 | 50.4% | 37.2% | ||
| Q2 25 | 50.3% | 37.2% | ||
| Q1 25 | 50.5% | 36.9% | ||
| Q4 24 | 23.0% | 38.8% | ||
| Q3 24 | 46.2% | 39.0% | ||
| Q2 24 | 45.5% | 39.2% | ||
| Q1 24 | 46.6% | 38.1% |
营业利润率MRVLRHI
| Q4 25 | 17.2% | 1.7% | ||
| Q3 25 | 14.5% | 1.0% | ||
| Q2 25 | 14.3% | 0.1% | ||
| Q1 25 | 12.9% | 2.9% | ||
| Q4 24 | -46.4% | 4.7% | ||
| Q3 24 | -7.9% | 4.1% | ||
| Q2 24 | -13.1% | 5.1% | ||
| Q1 24 | -2.3% | 2.8% |
净利率MRVLRHI
| Q4 25 | 91.7% | — | ||
| Q3 25 | 9.7% | 3.2% | ||
| Q2 25 | 9.4% | 3.0% | ||
| Q1 25 | 11.0% | 1.3% | ||
| Q4 24 | -44.6% | — | ||
| Q3 24 | -15.2% | 4.5% | ||
| Q2 24 | -18.6% | 4.6% | ||
| Q1 24 | -27.5% | 4.3% |
每股收益（稀释后）MRVLRHI
| Q4 25 | $2.20 | $0.32 | ||
| Q3 25 | $0.22 | $0.43 | ||
| Q2 25 | $0.20 | $0.41 | ||
| Q1 25 | $0.23 | $0.17 | ||
| Q4 24 | $-0.78 | $0.53 | ||
| Q3 24 | $-0.22 | $0.64 | ||
| Q2 24 | $-0.25 | $0.66 | ||
| Q1 24 | $-0.45 | $0.61 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.7B | $464.4M |
| 总债务越低越好 | $4.5B | — |
| 股东权益账面价值 | $14.1B | $1.3B |
| 总资产 | $21.6B | $2.9B |
| 负债/权益比越低杠杆越低 | 0.32× | — |
8季度趋势，按日历期对齐
现金及短期投资MRVLRHI
| Q4 25 | $2.7B | $464.4M | ||
| Q3 25 | $1.2B | $365.3M | ||
| Q2 25 | $885.9M | $380.5M | ||
| Q1 25 | $948.3M | $342.5M | ||
| Q4 24 | $868.1M | $537.6M | ||
| Q3 24 | $808.7M | $570.5M | ||
| Q2 24 | $847.7M | $547.4M | ||
| Q1 24 | $950.8M | $540.9M |
总债务MRVLRHI
| Q4 25 | $4.5B | — | ||
| Q3 25 | $4.5B | — | ||
| Q2 25 | $4.2B | — | ||
| Q1 25 | $4.1B | — | ||
| Q4 24 | $4.1B | — | ||
| Q3 24 | $4.1B | — | ||
| Q2 24 | $4.1B | — | ||
| Q1 24 | $4.2B | — |
股东权益MRVLRHI
| Q4 25 | $14.1B | $1.3B | ||
| Q3 25 | $13.4B | $1.3B | ||
| Q2 25 | $13.3B | $1.3B | ||
| Q1 25 | $13.4B | $1.3B | ||
| Q4 24 | $13.4B | $1.4B | ||
| Q3 24 | $14.2B | $1.5B | ||
| Q2 24 | $14.5B | $1.5B | ||
| Q1 24 | $14.8B | $1.5B |
总资产MRVLRHI
| Q4 25 | $21.6B | $2.9B | ||
| Q3 25 | $20.6B | $2.8B | ||
| Q2 25 | $20.0B | $2.8B | ||
| Q1 25 | $20.2B | $2.7B | ||
| Q4 24 | $19.7B | $2.9B | ||
| Q3 24 | $20.3B | $3.0B | ||
| Q2 24 | $20.5B | $2.9B | ||
| Q1 24 | $21.2B | $2.9B |
负债/权益比MRVLRHI
| Q4 25 | 0.32× | — | ||
| Q3 25 | 0.33× | — | ||
| Q2 25 | 0.32× | — | ||
| Q1 25 | 0.30× | — | ||
| Q4 24 | 0.31× | — | ||
| Q3 24 | 0.29× | — | ||
| Q2 24 | 0.29× | — | ||
| Q1 24 | 0.28× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $582.3M | $182.5M |
| 自由现金流经营现金流 - 资本支出 | $508.8M | $170.8M |
| 自由现金流率自由现金流/营收 | 24.5% | 13.1% |
| 资本支出强度资本支出/营收 | 3.5% | 0.9% |
| 现金转化率经营现金流/净利润 | 0.31× | — |
| 过去12个月自由现金流最近4个季度 | $1.6B | $266.8M |
8季度趋势，按日历期对齐
经营现金流MRVLRHI
| Q4 25 | $582.3M | $182.5M | ||
| Q3 25 | $461.6M | $77.4M | ||
| Q2 25 | $332.9M | $119.4M | ||
| Q1 25 | $514.0M | $-59.3M | ||
| Q4 24 | $536.3M | $154.8M | ||
| Q3 24 | $306.4M | $129.6M | ||
| Q2 24 | $324.5M | $142.0M | ||
| Q1 24 | $546.6M | $-15.9M |
自由现金流MRVLRHI
| Q4 25 | $508.8M | $170.8M | ||
| Q3 25 | $414.1M | $63.6M | ||
| Q2 25 | $214.1M | $104.2M | ||
| Q1 25 | $444.1M | $-71.7M | ||
| Q4 24 | $461.3M | $140.5M | ||
| Q3 24 | $258.2M | $111.8M | ||
| Q2 24 | $233.0M | $129.6M | ||
| Q1 24 | $475.6M | $-27.7M |
自由现金流率MRVLRHI
| Q4 25 | 24.5% | 13.1% | ||
| Q3 25 | 20.6% | 4.7% | ||
| Q2 25 | 11.3% | 7.6% | ||
| Q1 25 | 24.4% | -5.3% | ||
| Q4 24 | 30.4% | 10.2% | ||
| Q3 24 | 20.3% | 7.6% | ||
| Q2 24 | 20.1% | 8.8% | ||
| Q1 24 | 33.3% | -1.9% |
资本支出强度MRVLRHI
| Q4 25 | 3.5% | 0.9% | ||
| Q3 25 | 2.4% | 1.0% | ||
| Q2 25 | 6.3% | 1.1% | ||
| Q1 25 | 3.8% | 0.9% | ||
| Q4 24 | 4.9% | 1.0% | ||
| Q3 24 | 3.8% | 1.2% | ||
| Q2 24 | 7.9% | 0.8% | ||
| Q1 24 | 5.0% | 0.8% |
现金转化率MRVLRHI
| Q4 25 | 0.31× | — | ||
| Q3 25 | 2.37× | 1.80× | ||
| Q2 25 | 1.87× | 2.91× | ||
| Q1 25 | 2.57× | -3.42× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.98× | ||
| Q2 24 | — | 2.08× | ||
| Q1 24 | — | -0.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MRVL
暂无分部数据
RHI
| Finance And Accounting | $535.2M | 41% |
| Protiviti | $479.0M | 37% |
| Technology | $156.4M | 12% |
| Permanent Placement Talent Solutions | $102.6M | 8% |
| Other | $29.2M | 2% |
