vs
MESABI TRUST（MSB）与Rigetti Computing, Inc.（RGTI）财务数据对比。点击上方公司名可切换其他公司
MESABI TRUST的季度营收约是Rigetti Computing, Inc.的1.9倍（$3.6M vs $1.9M），MESABI TRUST净利率更高（77.1% vs -974.7%，领先1051.8%），Rigetti Computing, Inc.同比增速更快（-17.9% vs -95.5%），过去两年Rigetti Computing, Inc.的营收复合增速更高（-21.8% vs -24.1%）
梅萨比信托是一家总部位于美国的特许权信托机构，持有明尼苏达州梅萨比山脉铁矿开采资产的特许权权益，主要通过与铁矿石生产销售挂钩的特许权使用费获得收益，服务于全球钢铁制造市场。
Rigetti Computing总部位于美国加利福尼亚州伯克利，是专业的超导量子集成电路研发商，产品主要应用于量子计算机领域。公司还推出了名为Forest的云平台，支持开发者编写各类量子算法。
MSB vs RGTI — 直观对比
营收规模更大
MSB
是对方的1.9倍
$1.9M
营收增速更快
RGTI
高出77.6%
-95.5%
净利率更高
MSB
高出1051.8%
-974.7%
两年增速更快
RGTI
近两年复合增速
-24.1%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $3.6M | $1.9M |
| 净利润 | $2.8M | $-18.2M |
| 毛利率 | 77.1% | 34.9% |
| 营业利润率 | — | -1209.7% |
| 净利率 | 77.1% | -974.7% |
| 营收同比 | -95.5% | -17.9% |
| 净利润同比 | -96.5% | 88.1% |
| 每股收益（稀释后） | — | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MSBRGTI
| Q4 25 | $3.6M | $1.9M | ||
| Q3 25 | $5.6M | $1.9M | ||
| Q2 25 | $4.7M | $1.8M | ||
| Q1 25 | $6.9M | $1.5M | ||
| Q4 24 | $79.0M | $2.3M | ||
| Q3 24 | $6.5M | $2.4M | ||
| Q2 24 | $6.3M | $3.1M | ||
| Q1 24 | $6.2M | $3.1M |
净利润MSBRGTI
| Q4 25 | $2.8M | $-18.2M | ||
| Q3 25 | $4.7M | $-201.0M | ||
| Q2 25 | $3.6M | $-39.7M | ||
| Q1 25 | $6.1M | $42.6M | ||
| Q4 24 | $78.3M | $-153.0M | ||
| Q3 24 | $5.4M | $-14.8M | ||
| Q2 24 | $3.5M | $-12.4M | ||
| Q1 24 | $4.7M | $-20.8M |
毛利率MSBRGTI
| Q4 25 | 77.1% | 34.9% | ||
| Q3 25 | 84.6% | 20.7% | ||
| Q2 25 | 76.7% | 31.4% | ||
| Q1 25 | 88.5% | 30.0% | ||
| Q4 24 | 99.1% | 44.1% | ||
| Q3 24 | 83.2% | 50.6% | ||
| Q2 24 | 55.7% | 64.5% | ||
| Q1 24 | 75.3% | 49.1% |
营业利润率MSBRGTI
| Q4 25 | — | -1209.7% | ||
| Q3 25 | — | -1055.4% | ||
| Q2 25 | — | -1103.9% | ||
| Q1 25 | — | -1469.6% | ||
| Q4 24 | — | -813.3% | ||
| Q3 24 | — | -729.4% | ||
| Q2 24 | — | -521.2% | ||
| Q1 24 | — | -543.4% |
净利率MSBRGTI
| Q4 25 | 77.1% | -974.7% | ||
| Q3 25 | 84.6% | -10321.9% | ||
| Q2 25 | 76.7% | -2201.8% | ||
| Q1 25 | 88.5% | 2895.3% | ||
| Q4 24 | 99.1% | -6726.5% | ||
| Q3 24 | 83.2% | -623.8% | ||
| Q2 24 | 55.7% | -402.5% | ||
| Q1 24 | 75.3% | -680.6% |
每股收益（稀释后）MSBRGTI
| Q4 25 | — | $-0.08 | ||
| Q3 25 | — | $-0.62 | ||
| Q2 25 | — | $-0.13 | ||
| Q1 25 | — | $0.13 | ||
| Q4 24 | — | $-0.80 | ||
| Q3 24 | — | $-0.08 | ||
| Q2 24 | — | $-0.07 | ||
| Q1 24 | — | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $44.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $21.1M | $546.2M |
| 总资产 | $26.0M | $666.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MSBRGTI
| Q4 25 | — | $44.9M | ||
| Q3 25 | — | $26.1M | ||
| Q2 25 | — | $57.2M | ||
| Q1 25 | — | $37.2M | ||
| Q4 24 | — | $67.7M | ||
| Q3 24 | — | $20.3M | ||
| Q2 24 | — | $20.7M | ||
| Q1 24 | — | $35.1M |
股东权益MSBRGTI
| Q4 25 | $21.1M | $546.2M | ||
| Q3 25 | $22.8M | $371.8M | ||
| Q2 25 | $19.6M | $553.3M | ||
| Q1 25 | $23.3M | $207.1M | ||
| Q4 24 | $95.3M | $126.6M | ||
| Q3 24 | $22.1M | $122.8M | ||
| Q2 24 | $20.7M | $122.2M | ||
| Q1 24 | $21.0M | $115.6M |
总资产MSBRGTI
| Q4 25 | $26.0M | $666.6M | ||
| Q3 25 | $24.8M | $630.3M | ||
| Q2 25 | $27.4M | $636.7M | ||
| Q1 25 | $101.7M | $269.1M | ||
| Q4 24 | $100.7M | $284.8M | ||
| Q3 24 | $26.2M | $157.3M | ||
| Q2 24 | $25.1M | $162.4M | ||
| Q1 24 | $26.7M | $162.1M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.5M | $-14.9M |
| 自由现金流经营现金流 - 资本支出 | — | $-19.5M |
| 自由现金流率自由现金流/营收 | — | -1042.5% |
| 资本支出强度资本支出/营收 | — | 244.8% |
| 现金转化率经营现金流/净利润 | 1.27× | — |
| 过去12个月自由现金流最近4个季度 | — | $-77.2M |
8季度趋势，按日历期对齐
经营现金流MSBRGTI
| Q4 25 | $3.5M | $-14.9M | ||
| Q3 25 | $4.4M | $-13.8M | ||
| Q2 25 | $2.1M | $-16.2M | ||
| Q1 25 | $93.9M | $-13.7M | ||
| Q4 24 | $78.2M | $-8.5M | ||
| Q3 24 | $3.8M | $-15.4M | ||
| Q2 24 | $2.5M | $-13.5M | ||
| Q1 24 | $14.6M | $-13.1M |
自由现金流MSBRGTI
| Q4 25 | — | $-19.5M | ||
| Q3 25 | — | $-19.7M | ||
| Q2 25 | — | $-21.8M | ||
| Q1 25 | — | $-16.2M | ||
| Q4 24 | — | $-9.8M | ||
| Q3 24 | — | $-17.7M | ||
| Q2 24 | — | $-15.6M | ||
| Q1 24 | — | $-18.6M |
自由现金流率MSBRGTI
| Q4 25 | — | -1042.5% | ||
| Q3 25 | — | -1012.4% | ||
| Q2 25 | — | -1212.4% | ||
| Q1 25 | — | -1100.4% | ||
| Q4 24 | — | -432.1% | ||
| Q3 24 | — | -744.5% | ||
| Q2 24 | — | -504.3% | ||
| Q1 24 | — | -610.5% |
资本支出强度MSBRGTI
| Q4 25 | — | 244.8% | ||
| Q3 25 | — | 302.5% | ||
| Q2 25 | — | 314.7% | ||
| Q1 25 | — | 173.0% | ||
| Q4 24 | — | 56.4% | ||
| Q3 24 | — | 95.8% | ||
| Q2 24 | — | 66.3% | ||
| Q1 24 | — | 180.0% |
现金转化率MSBRGTI
| Q4 25 | 1.27× | — | ||
| Q3 25 | 0.92× | — | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | 15.48× | -0.32× | ||
| Q4 24 | 1.00× | — | ||
| Q3 24 | 0.71× | — | ||
| Q2 24 | 0.72× | — | ||
| Q1 24 | 3.11× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MSB
暂无分部数据
RGTI
| Collaborative Research And Other Professional Services | $1.7M | 93% |
| Other | $131.0K | 7% |
