vs
Midland States Bancorp, Inc.（MSBI）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
Ranger Energy Services, Inc.的季度营收约是Midland States Bancorp, Inc.的1.8倍（$142.2M vs $79.5M），Midland States Bancorp, Inc.净利率更高（23.2% vs 2.3%，领先21.0%），过去两年Ranger Energy Services, Inc.的营收复合增速更高（1.9% vs -6.4%）
雷德尼爾銀行公司是總部位於西雅圖的雷德尼爾國家銀行的母公司，該銀行是華盛頓州的本土銀行，在全州設有多家網點。其發展歷史可追溯至1889年理查德·霍利約克創辦的通商國家銀行，1974年正式更名為雷德尼爾國家銀行，此後陸續收購機構，將業務拓展至阿拉斯加與俄勒岡地區。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
MSBI vs RNGR — 直观对比
营收规模更大
RNGR
是对方的1.8倍
$79.5M
净利率更高
MSBI
高出21.0%
2.3%
两年增速更快
RNGR
近两年复合增速
-6.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $79.5M | $142.2M |
| 净利润 | $18.5M | $3.2M |
| 毛利率 | — | — |
| 营业利润率 | — | 2.3% |
| 净利率 | 23.2% | 2.3% |
| 营收同比 | — | -0.6% |
| 净利润同比 | 739.3% | -44.8% |
| 每股收益（稀释后） | $0.74 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MSBIRNGR
| Q1 26 | $79.5M | — | ||
| Q4 25 | $85.6M | $142.2M | ||
| Q3 25 | $81.1M | $128.9M | ||
| Q2 25 | $82.2M | $140.6M | ||
| Q1 25 | $76.1M | $135.2M | ||
| Q4 24 | $93.9M | $143.1M | ||
| Q3 24 | $92.7M | $153.0M | ||
| Q2 24 | $90.9M | $138.1M |
净利润MSBIRNGR
| Q1 26 | $18.5M | — | ||
| Q4 25 | $-2.9M | $3.2M | ||
| Q3 25 | $7.6M | $1.2M | ||
| Q2 25 | $12.0M | $7.3M | ||
| Q1 25 | $-141.0M | $600.0K | ||
| Q4 24 | $-30.8M | $5.8M | ||
| Q3 24 | $20.4M | $8.7M | ||
| Q2 24 | $25.7M | $4.7M |
营业利润率MSBIRNGR
| Q1 26 | — | — | ||
| Q4 25 | -5.5% | 2.3% | ||
| Q3 25 | 13.9% | 2.0% | ||
| Q2 25 | 18.1% | 6.1% | ||
| Q1 25 | -181.2% | 0.7% | ||
| Q4 24 | -66.5% | 6.2% | ||
| Q3 24 | 26.9% | 8.4% | ||
| Q2 24 | 35.0% | 5.3% |
净利率MSBIRNGR
| Q1 26 | 23.2% | — | ||
| Q4 25 | -4.9% | 2.3% | ||
| Q3 25 | 9.3% | 0.9% | ||
| Q2 25 | 14.6% | 5.2% | ||
| Q1 25 | -185.4% | 0.4% | ||
| Q4 24 | -52.5% | 4.1% | ||
| Q3 24 | 22.1% | 5.7% | ||
| Q2 24 | 28.3% | 3.4% |
每股收益（稀释后）MSBIRNGR
| Q1 26 | $0.74 | — | ||
| Q4 25 | $-0.22 | $0.14 | ||
| Q3 25 | $0.24 | $0.05 | ||
| Q2 25 | $0.44 | $0.32 | ||
| Q1 25 | $-6.58 | $0.03 | ||
| Q4 24 | $-1.49 | $0.24 | ||
| Q3 24 | $0.83 | $0.39 | ||
| Q2 24 | $1.06 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $89.4M | $10.3M |
| 总债务越低越好 | $33.2M | — |
| 股东权益账面价值 | $569.5M | $300.1M |
| 总资产 | $6.5B | $419.3M |
| 负债/权益比越低杠杆越低 | 0.06× | — |
8季度趋势，按日历期对齐
现金及短期投资MSBIRNGR
| Q1 26 | $89.4M | — | ||
| Q4 25 | $127.8M | $10.3M | ||
| Q3 25 | $166.1M | $45.2M | ||
| Q2 25 | $176.6M | $48.9M | ||
| Q1 25 | $102.0M | $40.3M | ||
| Q4 24 | $114.8M | $40.9M | ||
| Q3 24 | $121.9M | $14.8M | ||
| Q2 24 | $124.6M | $8.7M |
总债务MSBIRNGR
| Q1 26 | $33.2M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 |
股东权益MSBIRNGR
| Q1 26 | $569.5M | — | ||
| Q4 25 | $565.5M | $300.1M | ||
| Q3 25 | $584.0M | $270.0M | ||
| Q2 25 | $573.7M | $276.9M | ||
| Q1 25 | $571.4M | $272.6M | ||
| Q4 24 | $710.8M | $273.8M | ||
| Q3 24 | $771.2M | $267.6M | ||
| Q2 24 | $736.8M | $260.5M |
总资产MSBIRNGR
| Q1 26 | $6.5B | — | ||
| Q4 25 | $6.5B | $419.3M | ||
| Q3 25 | $6.9B | $372.8M | ||
| Q2 25 | $7.1B | $381.7M | ||
| Q1 25 | $7.3B | $376.5M | ||
| Q4 24 | $7.5B | $381.6M | ||
| Q3 24 | $7.7B | $373.9M | ||
| Q2 24 | $7.7B | $359.6M |
负债/权益比MSBIRNGR
| Q1 26 | 0.06× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $24.1M |
| 自由现金流经营现金流 - 资本支出 | — | $17.1M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | — | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | — | $42.9M |
8季度趋势，按日历期对齐
经营现金流MSBIRNGR
| Q1 26 | — | — | ||
| Q4 25 | $125.7M | $24.1M | ||
| Q3 25 | $80.0M | $13.6M | ||
| Q2 25 | $28.1M | $20.7M | ||
| Q1 25 | $24.7M | $10.6M | ||
| Q4 24 | $176.5M | $32.7M | ||
| Q3 24 | $46.5M | $17.7M | ||
| Q2 24 | $31.4M | $22.1M |
自由现金流MSBIRNGR
| Q1 26 | — | — | ||
| Q4 25 | $120.3M | $17.1M | ||
| Q3 25 | $78.6M | $8.0M | ||
| Q2 25 | $26.7M | $14.4M | ||
| Q1 25 | $22.9M | $3.4M | ||
| Q4 24 | $169.6M | $27.3M | ||
| Q3 24 | $44.4M | $10.8M | ||
| Q2 24 | $29.9M | $6.8M |
自由现金流率MSBIRNGR
| Q1 26 | — | — | ||
| Q4 25 | 140.6% | 12.0% | ||
| Q3 25 | 96.9% | 6.2% | ||
| Q2 25 | 32.4% | 10.2% | ||
| Q1 25 | 30.1% | 2.5% | ||
| Q4 24 | 180.6% | 19.1% | ||
| Q3 24 | 47.9% | 7.1% | ||
| Q2 24 | 32.9% | 4.9% |
资本支出强度MSBIRNGR
| Q1 26 | — | — | ||
| Q4 25 | 6.2% | 4.9% | ||
| Q3 25 | 1.7% | 4.3% | ||
| Q2 25 | 1.7% | 4.5% | ||
| Q1 25 | 2.4% | 5.3% | ||
| Q4 24 | 7.3% | 3.8% | ||
| Q3 24 | 2.3% | 4.5% | ||
| Q2 24 | 1.7% | 11.1% |
现金转化率MSBIRNGR
| Q1 26 | — | — | ||
| Q4 25 | — | 7.53× | ||
| Q3 25 | 10.58× | 11.33× | ||
| Q2 25 | 2.33× | 2.84× | ||
| Q1 25 | — | 17.67× | ||
| Q4 24 | — | 5.64× | ||
| Q3 24 | 2.28× | 2.03× | ||
| Q2 24 | 1.22× | 4.70× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MSBI
| Net Interest Income | $57.4M | 72% |
| Noninterest Income | $22.1M | 28% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
