vs
EMERSON RADIO CORP（MSN）与Rigetti Computing, Inc.（RGTI）财务数据对比。点击上方公司名可切换其他公司
EMERSON RADIO CORP的季度营收约是Rigetti Computing, Inc.的1.0倍（$1.9M vs $1.9M），EMERSON RADIO CORP净利率更高（-36.7% vs -974.7%，领先938.0%），Rigetti Computing, Inc.同比增速更快（-17.9% vs -52.8%），过去两年EMERSON RADIO CORP的营收复合增速更高（-7.3% vs -21.8%）
艾默生收音机公司是美国出货量领先的消费电子经销商之一，旗下商标自1912年起持续沿用至今，具备较高知名度。公司在全球范围内开展多条产品线的设计、营销与授权业务，部分产品以G Clef品牌销售及授权，该品牌名称是向艾默生原有标识致敬。
Rigetti Computing总部位于美国加利福尼亚州伯克利，是专业的超导量子集成电路研发商，产品主要应用于量子计算机领域。公司还推出了名为Forest的云平台，支持开发者编写各类量子算法。
MSN vs RGTI — 直观对比
营收规模更大
MSN
是对方的1.0倍
$1.9M
营收增速更快
RGTI
高出34.9%
-52.8%
净利率更高
MSN
高出938.0%
-974.7%
两年增速更快
MSN
近两年复合增速
-21.8%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.9M | $1.9M |
| 净利润 | $-694.0K | $-18.2M |
| 毛利率 | 10.9% | 34.9% |
| 营业利润率 | -43.7% | -1209.7% |
| 净利率 | -36.7% | -974.7% |
| 营收同比 | -52.8% | -17.9% |
| 净利润同比 | -31.7% | 88.1% |
| 每股收益（稀释后） | $-0.03 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MSNRGTI
| Q4 25 | $1.9M | $1.9M | ||
| Q3 25 | $1.2M | $1.9M | ||
| Q2 25 | $1.7M | $1.8M | ||
| Q1 25 | $1.8M | $1.5M | ||
| Q4 24 | $4.0M | $2.3M | ||
| Q3 24 | $2.7M | $2.4M | ||
| Q2 24 | $2.2M | $3.1M | ||
| Q1 24 | $2.2M | $3.1M |
净利润MSNRGTI
| Q4 25 | $-694.0K | $-18.2M | ||
| Q3 25 | $-1.0M | $-201.0M | ||
| Q2 25 | $-1.1M | $-39.7M | ||
| Q1 25 | $-2.4M | $42.6M | ||
| Q4 24 | $-527.0K | $-153.0M | ||
| Q3 24 | $-881.0K | $-14.8M | ||
| Q2 24 | $-962.0K | $-12.4M | ||
| Q1 24 | $-883.0K | $-20.8M |
毛利率MSNRGTI
| Q4 25 | 10.9% | 34.9% | ||
| Q3 25 | -0.1% | 20.7% | ||
| Q2 25 | 0.7% | 31.4% | ||
| Q1 25 | -3.0% | 30.0% | ||
| Q4 24 | 12.3% | 44.1% | ||
| Q3 24 | 9.9% | 50.6% | ||
| Q2 24 | 8.8% | 64.5% | ||
| Q1 24 | 15.9% | 49.1% |
营业利润率MSNRGTI
| Q4 25 | -43.7% | -1209.7% | ||
| Q3 25 | -98.4% | -1055.4% | ||
| Q2 25 | -78.1% | -1103.9% | ||
| Q1 25 | -137.8% | -1469.6% | ||
| Q4 24 | -18.3% | -813.3% | ||
| Q3 24 | -40.8% | -729.4% | ||
| Q2 24 | -55.6% | -521.2% | ||
| Q1 24 | -52.2% | -543.4% |
净利率MSNRGTI
| Q4 25 | -36.7% | -974.7% | ||
| Q3 25 | -85.8% | -10321.9% | ||
| Q2 25 | -68.1% | -2201.8% | ||
| Q1 25 | -127.9% | 2895.3% | ||
| Q4 24 | -13.2% | -6726.5% | ||
| Q3 24 | -32.2% | -623.8% | ||
| Q2 24 | -43.8% | -402.5% | ||
| Q1 24 | -40.1% | -680.6% |
每股收益（稀释后）MSNRGTI
| Q4 25 | $-0.03 | $-0.08 | ||
| Q3 25 | $-0.05 | $-0.62 | ||
| Q2 25 | $-0.05 | $-0.13 | ||
| Q1 25 | $-0.10 | $0.13 | ||
| Q4 24 | $-0.03 | $-0.80 | ||
| Q3 24 | $-0.04 | $-0.08 | ||
| Q2 24 | $-0.05 | $-0.07 | ||
| Q1 24 | $-0.04 | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $13.3M | $44.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $18.6M | $546.2M |
| 总资产 | $20.1M | $666.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MSNRGTI
| Q4 25 | $13.3M | $44.9M | ||
| Q3 25 | $13.5M | $26.1M | ||
| Q2 25 | $15.5M | $57.2M | ||
| Q1 25 | $16.1M | $37.2M | ||
| Q4 24 | $16.4M | $67.7M | ||
| Q3 24 | $16.7M | $20.3M | ||
| Q2 24 | $18.9M | $20.7M | ||
| Q1 24 | $19.9M | $35.1M |
股东权益MSNRGTI
| Q4 25 | $18.6M | $546.2M | ||
| Q3 25 | $19.3M | $371.8M | ||
| Q2 25 | $20.4M | $553.3M | ||
| Q1 25 | $21.5M | $207.1M | ||
| Q4 24 | $23.9M | $126.6M | ||
| Q3 24 | $24.4M | $122.8M | ||
| Q2 24 | $25.3M | $122.2M | ||
| Q1 24 | $26.2M | $115.6M |
总资产MSNRGTI
| Q4 25 | $20.1M | $666.6M | ||
| Q3 25 | $20.7M | $630.3M | ||
| Q2 25 | $23.3M | $636.7M | ||
| Q1 25 | $23.5M | $269.1M | ||
| Q4 24 | $26.4M | $284.8M | ||
| Q3 24 | $26.6M | $157.3M | ||
| Q2 24 | $28.5M | $162.4M | ||
| Q1 24 | $29.1M | $162.1M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-228.0K | $-14.9M |
| 自由现金流经营现金流 - 资本支出 | — | $-19.5M |
| 自由现金流率自由现金流/营收 | — | -1042.5% |
| 资本支出强度资本支出/营收 | 0.0% | 244.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-77.2M |
8季度趋势，按日历期对齐
经营现金流MSNRGTI
| Q4 25 | $-228.0K | $-14.9M | ||
| Q3 25 | $-2.0M | $-13.8M | ||
| Q2 25 | $-514.0K | $-16.2M | ||
| Q1 25 | $-391.0K | $-13.7M | ||
| Q4 24 | $-293.0K | $-8.5M | ||
| Q3 24 | $-2.1M | $-15.4M | ||
| Q2 24 | $-840.0K | $-13.5M | ||
| Q1 24 | $-2.2M | $-13.1M |
自由现金流MSNRGTI
| Q4 25 | — | $-19.5M | ||
| Q3 25 | — | $-19.7M | ||
| Q2 25 | — | $-21.8M | ||
| Q1 25 | — | $-16.2M | ||
| Q4 24 | $-301.0K | $-9.8M | ||
| Q3 24 | $-2.1M | $-17.7M | ||
| Q2 24 | $-1.0M | $-15.6M | ||
| Q1 24 | $-2.3M | $-18.6M |
自由现金流率MSNRGTI
| Q4 25 | — | -1042.5% | ||
| Q3 25 | — | -1012.4% | ||
| Q2 25 | — | -1212.4% | ||
| Q1 25 | — | -1100.4% | ||
| Q4 24 | -7.5% | -432.1% | ||
| Q3 24 | -77.8% | -744.5% | ||
| Q2 24 | -46.4% | -504.3% | ||
| Q1 24 | -102.3% | -610.5% |
资本支出强度MSNRGTI
| Q4 25 | 0.0% | 244.8% | ||
| Q3 25 | 0.0% | 302.5% | ||
| Q2 25 | 0.0% | 314.7% | ||
| Q1 25 | 0.0% | 173.0% | ||
| Q4 24 | 0.2% | 56.4% | ||
| Q3 24 | 0.3% | 95.8% | ||
| Q2 24 | 8.2% | 66.3% | ||
| Q1 24 | 0.5% | 180.0% |
现金转化率MSNRGTI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.32× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MSN
| Products | $1.8M | 95% |
| Other | $87.0K | 5% |
RGTI
| Collaborative Research And Other Professional Services | $1.7M | 93% |
| Other | $131.0K | 7% |
