vs
MURPHY OIL CORP（MUR）与Rollins, Inc.（ROL）财务数据对比。点击上方公司名可切换其他公司
Rollins, Inc.的季度营收约是MURPHY OIL CORP的1.5倍（$906.4M vs $613.1M），Rollins, Inc.净利率更高（11.9% vs 1.9%，领先10.0%），Rollins, Inc.同比增速更快（10.2% vs -8.4%），过去两年Rollins, Inc.的营收复合增速更高（0.8% vs -12.2%）
墨菲石油公司是一家美国能源企业，核心业务为油气勘探开发，总部位于得克萨斯州休斯敦，在全球能源勘探领域拥有成熟的业务布局与行业经验。
Rollins, Inc.是北美知名虫害防治服务商，面向住宅及商业客户提供专业防控服务。公司依托Orkin、HomeTeam Pest Defense等多家全资子公司布局全球业务，覆盖北美、英国等市场，在民用及商用虫害治理领域具备深厚的行业积累与品牌优势。
MUR vs ROL — 直观对比
营收规模更大
ROL
是对方的1.5倍
$613.1M
营收增速更快
ROL
高出18.6%
-8.4%
净利率更高
ROL
高出10.0%
1.9%
两年增速更快
ROL
近两年复合增速
-12.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $613.1M | $906.4M |
| 净利润 | $11.9M | $107.8M |
| 毛利率 | — | — |
| 营业利润率 | 9.7% | 16.1% |
| 净利率 | 1.9% | 11.9% |
| 营收同比 | -8.4% | 10.2% |
| 净利润同比 | -76.3% | 2.5% |
| 每股收益（稀释后） | $0.08 | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MURROL
| Q1 26 | — | $906.4M | ||
| Q4 25 | $613.1M | $912.9M | ||
| Q3 25 | $721.0M | $1.0B | ||
| Q2 25 | $683.0M | $999.5M | ||
| Q1 25 | $672.7M | $822.5M | ||
| Q4 24 | $669.6M | $832.2M | ||
| Q3 24 | $753.2M | $916.3M | ||
| Q2 24 | $801.0M | $891.9M |
净利润MURROL
| Q1 26 | — | $107.8M | ||
| Q4 25 | $11.9M | $116.4M | ||
| Q3 25 | $-3.0M | $163.5M | ||
| Q2 25 | $22.3M | $141.5M | ||
| Q1 25 | $73.0M | $105.2M | ||
| Q4 24 | $50.4M | $105.7M | ||
| Q3 24 | $139.1M | $136.9M | ||
| Q2 24 | $127.7M | $129.4M |
毛利率MURROL
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 99.6% | — |
营业利润率MURROL
| Q1 26 | — | 16.1% | ||
| Q4 25 | 9.7% | 17.5% | ||
| Q3 25 | 0.8% | 21.9% | ||
| Q2 25 | 13.5% | 19.8% | ||
| Q1 25 | 21.4% | 17.3% | ||
| Q4 24 | 12.7% | 18.1% | ||
| Q3 24 | 23.8% | 20.9% | ||
| Q2 24 | 23.0% | 20.4% |
净利率MURROL
| Q1 26 | — | 11.9% | ||
| Q4 25 | 1.9% | 12.8% | ||
| Q3 25 | -0.4% | 15.9% | ||
| Q2 25 | 3.3% | 14.2% | ||
| Q1 25 | 10.9% | 12.8% | ||
| Q4 24 | 7.5% | 12.7% | ||
| Q3 24 | 18.5% | 14.9% | ||
| Q2 24 | 15.9% | 14.5% |
每股收益（稀释后）MURROL
| Q1 26 | — | $0.22 | ||
| Q4 25 | $0.08 | $0.24 | ||
| Q3 25 | $-0.02 | $0.34 | ||
| Q2 25 | $0.16 | $0.29 | ||
| Q1 25 | $0.50 | $0.22 | ||
| Q4 24 | $0.35 | $0.22 | ||
| Q3 24 | $0.93 | $0.28 | ||
| Q2 24 | $0.83 | $0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $377.2M | $116.5M |
| 总债务越低越好 | $1.4B | $650.6M |
| 股东权益账面价值 | $5.1B | $1.4B |
| 总资产 | $9.8B | $3.2B |
| 负债/权益比越低杠杆越低 | 0.27× | 0.47× |
8季度趋势，按日历期对齐
现金及短期投资MURROL
| Q1 26 | — | $116.5M | ||
| Q4 25 | $377.2M | $100.0M | ||
| Q3 25 | $426.0M | $127.4M | ||
| Q2 25 | $379.6M | $123.0M | ||
| Q1 25 | $392.9M | $201.2M | ||
| Q4 24 | $423.6M | $89.6M | ||
| Q3 24 | $271.2M | $95.3M | ||
| Q2 24 | $333.6M | $106.7M |
总债务MURROL
| Q1 26 | — | $650.6M | ||
| Q4 25 | $1.4B | $486.1M | ||
| Q3 25 | $1.4B | $485.7M | ||
| Q2 25 | $1.5B | $485.3M | ||
| Q1 25 | $1.5B | $485.5M | ||
| Q4 24 | $1.3B | $395.3M | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — |
股东权益MURROL
| Q1 26 | — | $1.4B | ||
| Q4 25 | $5.1B | $1.4B | ||
| Q3 25 | $5.1B | $1.5B | ||
| Q2 25 | $5.2B | $1.4B | ||
| Q1 25 | $5.1B | $1.4B | ||
| Q4 24 | $5.2B | $1.3B | ||
| Q3 24 | $5.2B | $1.3B | ||
| Q2 24 | $5.3B | $1.2B |
总资产MURROL
| Q1 26 | — | $3.2B | ||
| Q4 25 | $9.8B | $3.1B | ||
| Q3 25 | $9.7B | $3.2B | ||
| Q2 25 | $9.8B | $3.2B | ||
| Q1 25 | $9.8B | $2.9B | ||
| Q4 24 | $9.7B | $2.8B | ||
| Q3 24 | $9.7B | $2.8B | ||
| Q2 24 | $9.9B | $2.8B |
负债/权益比MURROL
| Q1 26 | — | 0.47× | ||
| Q4 25 | 0.27× | 0.35× | ||
| Q3 25 | 0.28× | 0.32× | ||
| Q2 25 | 0.28× | 0.34× | ||
| Q1 25 | 0.29× | 0.36× | ||
| Q4 24 | 0.25× | 0.30× | ||
| Q3 24 | 0.24× | — | ||
| Q2 24 | 0.24× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $249.6M | $118.4M |
| 自由现金流经营现金流 - 资本支出 | — | $111.2M |
| 自由现金流率自由现金流/营收 | — | 12.3% |
| 资本支出强度资本支出/营收 | — | 0.8% |
| 现金转化率经营现金流/净利润 | 20.92× | 1.10× |
| 过去12个月自由现金流最近4个季度 | — | $621.1M |
8季度趋势，按日历期对齐
经营现金流MURROL
| Q1 26 | — | $118.4M | ||
| Q4 25 | $249.6M | $164.7M | ||
| Q3 25 | $339.4M | $191.3M | ||
| Q2 25 | $358.1M | $175.1M | ||
| Q1 25 | $300.7M | $146.9M | ||
| Q4 24 | $433.6M | $188.2M | ||
| Q3 24 | $429.0M | $146.9M | ||
| Q2 24 | $467.7M | $145.1M |
自由现金流MURROL
| Q1 26 | — | $111.2M | ||
| Q4 25 | — | $159.0M | ||
| Q3 25 | — | $182.8M | ||
| Q2 25 | — | $168.0M | ||
| Q1 25 | — | $140.1M | ||
| Q4 24 | — | $184.0M | ||
| Q3 24 | — | $139.4M | ||
| Q2 24 | — | $136.4M |
自由现金流率MURROL
| Q1 26 | — | 12.3% | ||
| Q4 25 | — | 17.4% | ||
| Q3 25 | — | 17.8% | ||
| Q2 25 | — | 16.8% | ||
| Q1 25 | — | 17.0% | ||
| Q4 24 | — | 22.1% | ||
| Q3 24 | — | 15.2% | ||
| Q2 24 | — | 15.3% |
资本支出强度MURROL
| Q1 26 | — | 0.8% | ||
| Q4 25 | — | 0.6% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | — | 1.0% |
现金转化率MURROL
| Q1 26 | — | 1.10× | ||
| Q4 25 | 20.92× | 1.41× | ||
| Q3 25 | — | 1.17× | ||
| Q2 25 | 16.06× | 1.24× | ||
| Q1 25 | 4.12× | 1.40× | ||
| Q4 24 | 8.61× | 1.78× | ||
| Q3 24 | 3.08× | 1.07× | ||
| Q2 24 | 3.66× | 1.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
