vs
MURPHY OIL CORP（MUR）与Sunrun Inc.（RUN）财务数据对比。点击上方公司名可切换其他公司
Sunrun Inc.的季度营收约是MURPHY OIL CORP的1.9倍（$1.2B vs $613.1M），Sunrun Inc.净利率更高（8.9% vs 1.9%，领先7.0%），Sunrun Inc.同比增速更快（123.5% vs -8.4%），过去两年Sunrun Inc.的营收复合增速更高（59.0% vs -12.2%）
墨菲石油公司是一家美国能源企业，核心业务为油气勘探开发，总部位于得克萨斯州休斯敦，在全球能源勘探领域拥有成熟的业务布局与行业经验。
Sunrun Inc.是美国知名的光伏系统及电池储能产品供应商，业务以服务住宅客户为主，2007年成立，总部位于加利福尼亚州旧金山，致力于为家庭用户提供高效的清洁能源解决方案。
MUR vs RUN — 直观对比
营收规模更大
RUN
是对方的1.9倍
$613.1M
营收增速更快
RUN
高出131.9%
-8.4%
净利率更高
RUN
高出7.0%
1.9%
两年增速更快
RUN
近两年复合增速
-12.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $613.1M | $1.2B |
| 净利润 | $11.9M | $103.6M |
| 毛利率 | — | — |
| 营业利润率 | 9.7% | 8.4% |
| 净利率 | 1.9% | 8.9% |
| 营收同比 | -8.4% | 123.5% |
| 净利润同比 | -76.3% | 103.7% |
| 每股收益（稀释后） | $0.08 | $0.38 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MURRUN
| Q4 25 | $613.1M | $1.2B | ||
| Q3 25 | $721.0M | $724.6M | ||
| Q2 25 | $683.0M | $569.3M | ||
| Q1 25 | $672.7M | $504.3M | ||
| Q4 24 | $669.6M | $518.5M | ||
| Q3 24 | $753.2M | $537.2M | ||
| Q2 24 | $801.0M | $523.9M | ||
| Q1 24 | $794.8M | $458.2M |
净利润MURRUN
| Q4 25 | $11.9M | $103.6M | ||
| Q3 25 | $-3.0M | $16.6M | ||
| Q2 25 | $22.3M | $279.8M | ||
| Q1 25 | $73.0M | $50.0M | ||
| Q4 24 | $50.4M | $-2.8B | ||
| Q3 24 | $139.1M | $-83.8M | ||
| Q2 24 | $127.7M | $139.1M | ||
| Q1 24 | $90.0M | $-87.8M |
毛利率MURRUN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 99.6% | — | ||
| Q1 24 | 100.0% | — |
营业利润率MURRUN
| Q4 25 | 9.7% | 8.4% | ||
| Q3 25 | 0.8% | 0.5% | ||
| Q2 25 | 13.5% | -19.7% | ||
| Q1 25 | 21.4% | -22.8% | ||
| Q4 24 | 12.7% | -628.0% | ||
| Q3 24 | 23.8% | -23.8% | ||
| Q2 24 | 23.0% | -24.4% | ||
| Q1 24 | 19.4% | -40.0% |
净利率MURRUN
| Q4 25 | 1.9% | 8.9% | ||
| Q3 25 | -0.4% | 2.3% | ||
| Q2 25 | 3.3% | 49.1% | ||
| Q1 25 | 10.9% | 9.9% | ||
| Q4 24 | 7.5% | -542.7% | ||
| Q3 24 | 18.5% | -15.6% | ||
| Q2 24 | 15.9% | 26.5% | ||
| Q1 24 | 11.3% | -19.2% |
每股收益（稀释后）MURRUN
| Q4 25 | $0.08 | $0.38 | ||
| Q3 25 | $-0.02 | $0.06 | ||
| Q2 25 | $0.16 | $1.07 | ||
| Q1 25 | $0.50 | $0.20 | ||
| Q4 24 | $0.35 | $-12.59 | ||
| Q3 24 | $0.93 | $-0.37 | ||
| Q2 24 | $0.83 | $0.55 | ||
| Q1 24 | $0.59 | $-0.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $377.2M | — |
| 总债务越低越好 | $1.4B | $14.7B |
| 股东权益账面价值 | $5.1B | $3.1B |
| 总资产 | $9.8B | $22.6B |
| 负债/权益比越低杠杆越低 | 0.27× | 4.69× |
8季度趋势，按日历期对齐
现金及短期投资MURRUN
| Q4 25 | $377.2M | — | ||
| Q3 25 | $426.0M | — | ||
| Q2 25 | $379.6M | — | ||
| Q1 25 | $392.9M | — | ||
| Q4 24 | $423.6M | — | ||
| Q3 24 | $271.2M | — | ||
| Q2 24 | $333.6M | — | ||
| Q1 24 | $323.4M | — |
总债务MURRUN
| Q4 25 | $1.4B | $14.7B | ||
| Q3 25 | $1.4B | $14.6B | ||
| Q2 25 | $1.5B | $14.0B | ||
| Q1 25 | $1.5B | $13.6B | ||
| Q4 24 | $1.3B | $12.9B | ||
| Q3 24 | $1.3B | $12.5B | ||
| Q2 24 | $1.3B | $12.0B | ||
| Q1 24 | $1.3B | $11.1B |
股东权益MURRUN
| Q4 25 | $5.1B | $3.1B | ||
| Q3 25 | $5.1B | $3.0B | ||
| Q2 25 | $5.2B | $2.9B | ||
| Q1 25 | $5.1B | $2.6B | ||
| Q4 24 | $5.2B | $2.6B | ||
| Q3 24 | $5.2B | $5.3B | ||
| Q2 24 | $5.3B | $5.4B | ||
| Q1 24 | $5.3B | $5.2B |
总资产MURRUN
| Q4 25 | $9.8B | $22.6B | ||
| Q3 25 | $9.7B | $22.2B | ||
| Q2 25 | $9.8B | $21.2B | ||
| Q1 25 | $9.8B | $20.4B | ||
| Q4 24 | $9.7B | $19.9B | ||
| Q3 24 | $9.7B | $22.1B | ||
| Q2 24 | $9.9B | $21.4B | ||
| Q1 24 | $9.7B | $20.8B |
负债/权益比MURRUN
| Q4 25 | 0.27× | 4.69× | ||
| Q3 25 | 0.28× | 4.90× | ||
| Q2 25 | 0.28× | 4.80× | ||
| Q1 25 | 0.29× | 5.19× | ||
| Q4 24 | 0.25× | 5.05× | ||
| Q3 24 | 0.24× | 2.36× | ||
| Q2 24 | 0.24× | 2.23× | ||
| Q1 24 | 0.25× | 2.15× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $249.6M | $96.9M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 20.92× | 0.94× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流MURRUN
| Q4 25 | $249.6M | $96.9M | ||
| Q3 25 | $339.4M | $-121.5M | ||
| Q2 25 | $358.1M | $-292.7M | ||
| Q1 25 | $300.7M | $-104.2M | ||
| Q4 24 | $433.6M | $-258.4M | ||
| Q3 24 | $429.0M | $-156.2M | ||
| Q2 24 | $467.7M | $-208.5M | ||
| Q1 24 | $398.8M | $-143.1M |
自由现金流MURRUN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-156.4M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率MURRUN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -29.1% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度MURRUN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率MURRUN
| Q4 25 | 20.92× | 0.94× | ||
| Q3 25 | — | -7.33× | ||
| Q2 25 | 16.06× | -1.05× | ||
| Q1 25 | 4.12× | -2.08× | ||
| Q4 24 | 8.61× | — | ||
| Q3 24 | 3.08× | — | ||
| Q2 24 | 3.66× | -1.50× | ||
| Q1 24 | 4.43× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MUR
暂无分部数据
RUN
| Products | $692.3M | 60% |
| Customer Agreements | $435.2M | 38% |
| Manufactured Product Other | $56.7M | 5% |
| Incentives | $31.3M | 3% |
