vs
MURPHY OIL CORP（MUR）与世纪互联（VNET）财务数据对比。点击上方公司名可切换其他公司
MURPHY OIL CORP的季度营收约是世纪互联的1.7倍（$613.1M vs $362.7M），MURPHY OIL CORP净利率更高（1.9% vs -10.7%，领先12.6%），过去两年世纪互联的营收复合增速更高（17.4% vs -12.2%）
墨菲石油公司是一家美国能源企业，核心业务为油气勘探开发，总部位于得克萨斯州休斯敦，在全球能源勘探领域拥有成熟的业务布局与行业经验。
VNET Group即世纪互联，是中国领先的第三方中立数据中心服务商，提供机柜托管、云基础设施、混合云部署及网络管理等解决方案，服务覆盖科技、金融、零售等多领域企业客户，为企业数字化运营提供稳定的算力与网络支撑。
MUR vs VNET — 直观对比
营收规模更大
MUR
是对方的1.7倍
$362.7M
净利率更高
MUR
高出12.6%
-10.7%
两年增速更快
VNET
近两年复合增速
-12.2%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $613.1M | $362.7M |
| 净利润 | $11.9M | $-38.7M |
| 毛利率 | — | 20.9% |
| 营业利润率 | 9.7% | 0.5% |
| 净利率 | 1.9% | -10.7% |
| 营收同比 | -8.4% | — |
| 净利润同比 | -76.3% | — |
| 每股收益（稀释后） | $0.08 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MURVNET
| Q4 25 | $613.1M | — | ||
| Q3 25 | $721.0M | $362.7M | ||
| Q2 25 | $683.0M | — | ||
| Q1 25 | $672.7M | $309.5M | ||
| Q4 24 | $669.6M | — | ||
| Q3 24 | $753.2M | $302.2M | ||
| Q2 24 | $801.0M | $274.4M | ||
| Q1 24 | $794.8M | $262.9M |
净利润MURVNET
| Q4 25 | $11.9M | — | ||
| Q3 25 | $-3.0M | $-38.7M | ||
| Q2 25 | $22.3M | — | ||
| Q1 25 | $73.0M | $-2.4M | ||
| Q4 24 | $50.4M | — | ||
| Q3 24 | $139.1M | $-2.1M | ||
| Q2 24 | $127.7M | $-1.1M | ||
| Q1 24 | $90.0M | $-22.0M |
毛利率MURVNET
| Q4 25 | — | — | ||
| Q3 25 | — | 20.9% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 25.2% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 23.2% | ||
| Q2 24 | 99.6% | 21.3% | ||
| Q1 24 | 100.0% | 21.6% |
营业利润率MURVNET
| Q4 25 | 9.7% | — | ||
| Q3 25 | 0.8% | 0.5% | ||
| Q2 25 | 13.5% | — | ||
| Q1 25 | 21.4% | 0.1% | ||
| Q4 24 | 12.7% | — | ||
| Q3 24 | 23.8% | 24.5% | ||
| Q2 24 | 23.0% | 0.2% | ||
| Q1 24 | 19.4% | 0.2% |
净利率MURVNET
| Q4 25 | 1.9% | — | ||
| Q3 25 | -0.4% | -10.7% | ||
| Q2 25 | 3.3% | — | ||
| Q1 25 | 10.9% | -0.8% | ||
| Q4 24 | 7.5% | — | ||
| Q3 24 | 18.5% | -0.7% | ||
| Q2 24 | 15.9% | -0.4% | ||
| Q1 24 | 11.3% | -8.4% |
每股收益（稀释后）MURVNET
| Q4 25 | $0.08 | — | ||
| Q3 25 | $-0.02 | — | ||
| Q2 25 | $0.16 | — | ||
| Q1 25 | $0.50 | — | ||
| Q4 24 | $0.35 | — | ||
| Q3 24 | $0.93 | — | ||
| Q2 24 | $0.83 | — | ||
| Q1 24 | $0.59 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $377.2M | $492.1M |
| 总债务越低越好 | $1.4B | — |
| 股东权益账面价值 | $5.1B | $890.8M |
| 总资产 | $9.8B | $6.1B |
| 负债/权益比越低杠杆越低 | 0.27× | — |
8季度趋势，按日历期对齐
现金及短期投资MURVNET
| Q4 25 | $377.2M | — | ||
| Q3 25 | $426.0M | $492.1M | ||
| Q2 25 | $379.6M | — | ||
| Q1 25 | $392.9M | $544.3M | ||
| Q4 24 | $423.6M | — | ||
| Q3 24 | $271.2M | $219.5M | ||
| Q2 24 | $333.6M | $247.2M | ||
| Q1 24 | $323.4M | $246.9M |
总债务MURVNET
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | $1.2B | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.3B | — |
股东权益MURVNET
| Q4 25 | $5.1B | — | ||
| Q3 25 | $5.1B | $890.8M | ||
| Q2 25 | $5.2B | — | ||
| Q1 25 | $5.1B | $927.8M | ||
| Q4 24 | $5.2B | — | ||
| Q3 24 | $5.2B | $902.9M | ||
| Q2 24 | $5.3B | $900.6M | ||
| Q1 24 | $5.3B | $895.1M |
总资产MURVNET
| Q4 25 | $9.8B | — | ||
| Q3 25 | $9.7B | $6.1B | ||
| Q2 25 | $9.8B | — | ||
| Q1 25 | $9.8B | $5.4B | ||
| Q4 24 | $9.7B | — | ||
| Q3 24 | $9.7B | $4.3B | ||
| Q2 24 | $9.9B | $4.0B | ||
| Q1 24 | $9.7B | $3.9B |
负债/权益比MURVNET
| Q4 25 | 0.27× | — | ||
| Q3 25 | 0.28× | — | ||
| Q2 25 | 0.28× | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 0.25× | — | ||
| Q3 24 | 0.24× | 1.28× | ||
| Q2 24 | 0.24× | — | ||
| Q1 24 | 0.25× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $249.6M | $113.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-193.1M |
| 自由现金流率自由现金流/营收 | — | -53.2% |
| 资本支出强度资本支出/营收 | — | 84.6% |
| 现金转化率经营现金流/净利润 | 20.92× | — |
| 过去12个月自由现金流最近4个季度 | — | $-589.7M |
8季度趋势，按日历期对齐
经营现金流MURVNET
| Q4 25 | $249.6M | — | ||
| Q3 25 | $339.4M | $113.8M | ||
| Q2 25 | $358.1M | — | ||
| Q1 25 | $300.7M | $27.0M | ||
| Q4 24 | $433.6M | — | ||
| Q3 24 | $429.0M | $108.3M | ||
| Q2 24 | $467.7M | $55.8M | ||
| Q1 24 | $398.8M | $37.1M |
自由现金流MURVNET
| Q4 25 | — | — | ||
| Q3 25 | — | $-193.1M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-220.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-95.0M | ||
| Q2 24 | — | $-81.6M | ||
| Q1 24 | — | $-102.2M |
自由现金流率MURVNET
| Q4 25 | — | — | ||
| Q3 25 | — | -53.2% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -71.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -31.4% | ||
| Q2 24 | — | -29.8% | ||
| Q1 24 | — | -38.9% |
资本支出强度MURVNET
| Q4 25 | — | — | ||
| Q3 25 | — | 84.6% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 79.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 67.3% | ||
| Q2 24 | — | 50.1% | ||
| Q1 24 | — | 53.0% |
现金转化率MURVNET
| Q4 25 | 20.92× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 16.06× | — | ||
| Q1 25 | 4.12× | — | ||
| Q4 24 | 8.61× | — | ||
| Q3 24 | 3.08× | — | ||
| Q2 24 | 3.66× | — | ||
| Q1 24 | 4.43× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
