vs
微宏控股（MVST）与Purple Innovation, Inc.（PRPL）财务数据对比。点击上方公司名可切换其他公司
Purple Innovation, Inc.的季度营收约是微宏控股的1.5倍（$140.7M vs $96.4M），微宏控股净利率更高（17.2% vs -2.3%，领先19.4%），Purple Innovation, Inc.同比增速更快（9.1% vs -15.0%），微宏控股自由现金流更多（$15.8M vs $-7.8M），过去两年微宏控股的营收复合增速更高（8.9% vs 8.3%）
微宏控股是一家电池科技企业，总部位于美国得克萨斯州斯塔福德，在纳斯达克上市。公司主要面向商用电动汽车与并网储能系统，设计、研发并生产电池组件及电池系统，目前在美国、中国、德国均设有生产基地。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
MVST vs PRPL — 直观对比
营收规模更大
PRPL
是对方的1.5倍
$96.4M
营收增速更快
PRPL
高出24.1%
-15.0%
净利率更高
MVST
高出19.4%
-2.3%
自由现金流更多
MVST
多$23.6M
$-7.8M
两年增速更快
MVST
近两年复合增速
8.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $96.4M | $140.7M |
| 净利润 | $16.5M | $-3.2M |
| 毛利率 | 1.0% | 41.9% |
| 营业利润率 | -42.7% | -1.6% |
| 净利率 | 17.2% | -2.3% |
| 营收同比 | -15.0% | 9.1% |
| 净利润同比 | 120.1% | 62.1% |
| 每股收益（稀释后） | $0.19 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MVSTPRPL
| Q4 25 | $96.4M | $140.7M | ||
| Q3 25 | $123.3M | $118.8M | ||
| Q2 25 | $91.3M | $105.1M | ||
| Q1 25 | $116.5M | $104.2M | ||
| Q4 24 | $113.4M | $129.0M | ||
| Q3 24 | $101.4M | $118.6M | ||
| Q2 24 | $83.7M | $120.3M | ||
| Q1 24 | $81.4M | $120.0M |
净利润MVSTPRPL
| Q4 25 | $16.5M | $-3.2M | ||
| Q3 25 | $-1.5M | $-11.7M | ||
| Q2 25 | $-106.1M | $-17.3M | ||
| Q1 25 | $61.8M | $-19.1M | ||
| Q4 24 | $-82.3M | $-8.5M | ||
| Q3 24 | $13.2M | $-39.2M | ||
| Q2 24 | $-101.6M | $27.0K | ||
| Q1 24 | $-24.8M | $-50.2M |
毛利率MVSTPRPL
| Q4 25 | 1.0% | 41.9% | ||
| Q3 25 | 37.6% | 42.8% | ||
| Q2 25 | 34.7% | 35.9% | ||
| Q1 25 | 36.9% | 39.4% | ||
| Q4 24 | 36.6% | 42.9% | ||
| Q3 24 | 33.2% | 29.7% | ||
| Q2 24 | 32.5% | 40.7% | ||
| Q1 24 | 21.2% | 34.8% |
营业利润率MVSTPRPL
| Q4 25 | -42.7% | -1.6% | ||
| Q3 25 | 10.5% | -10.2% | ||
| Q2 25 | 17.8% | -13.5% | ||
| Q1 25 | 16.3% | -13.9% | ||
| Q4 24 | -1.2% | -6.0% | ||
| Q3 24 | 7.1% | -39.5% | ||
| Q2 24 | -118.0% | -12.1% | ||
| Q1 24 | -28.4% | -19.3% |
净利率MVSTPRPL
| Q4 25 | 17.2% | -2.3% | ||
| Q3 25 | -1.2% | -9.9% | ||
| Q2 25 | -116.1% | -16.5% | ||
| Q1 25 | 53.0% | -18.4% | ||
| Q4 24 | -72.6% | -6.6% | ||
| Q3 24 | 13.1% | -33.1% | ||
| Q2 24 | -121.4% | 0.0% | ||
| Q1 24 | -30.5% | -41.8% |
每股收益（稀释后）MVSTPRPL
| Q4 25 | $0.19 | $0.03 | ||
| Q3 25 | $0.00 | $0.11 | ||
| Q2 25 | $-0.33 | $0.16 | ||
| Q1 25 | $0.05 | $0.18 | ||
| Q4 24 | $-0.24 | $0.08 | ||
| Q3 24 | $0.03 | $0.36 | ||
| Q2 24 | $-0.32 | $0.00 | ||
| Q1 24 | $-0.08 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $105.0M | $24.3M |
| 总债务越低越好 | $13.2M | $126.7M |
| 股东权益账面价值 | $410.5M | $-29.7M |
| 总资产 | $1.0B | $296.3M |
| 负债/权益比越低杠杆越低 | 0.03× | — |
8季度趋势，按日历期对齐
现金及短期投资MVSTPRPL
| Q4 25 | $105.0M | $24.3M | ||
| Q3 25 | $90.7M | $32.4M | ||
| Q2 25 | $99.7M | $34.2M | ||
| Q1 25 | $90.9M | $21.6M | ||
| Q4 24 | $73.0M | $29.0M | ||
| Q3 24 | $63.6M | $23.4M | ||
| Q2 24 | $68.2M | $23.4M | ||
| Q1 24 | $39.5M | $34.5M |
总债务MVSTPRPL
| Q4 25 | $13.2M | $126.7M | ||
| Q3 25 | $34.4M | — | ||
| Q2 25 | $34.2M | — | ||
| Q1 25 | $41.3M | — | ||
| Q4 24 | $41.1M | $70.7M | ||
| Q3 24 | $53.4M | $50.8M | ||
| Q2 24 | $34.2M | — | ||
| Q1 24 | $43.0M | — |
股东权益MVSTPRPL
| Q4 25 | $410.5M | $-29.7M | ||
| Q3 25 | $358.1M | $-26.9M | ||
| Q2 25 | $356.1M | $-15.6M | ||
| Q1 25 | $454.2M | $1.3M | ||
| Q4 24 | $387.9M | $20.2M | ||
| Q3 24 | $486.1M | $28.0M | ||
| Q2 24 | $455.0M | $66.4M | ||
| Q1 24 | $546.1M | $65.5M |
总资产MVSTPRPL
| Q4 25 | $1.0B | $296.3M | ||
| Q3 25 | $1.0B | $302.1M | ||
| Q2 25 | $1.0B | $303.8M | ||
| Q1 25 | $982.9M | $293.8M | ||
| Q4 24 | $951.9M | $307.8M | ||
| Q3 24 | $997.9M | $309.3M | ||
| Q2 24 | $961.4M | $362.1M | ||
| Q1 24 | $1.0B | $382.1M |
负债/权益比MVSTPRPL
| Q4 25 | 0.03× | — | ||
| Q3 25 | 0.10× | — | ||
| Q2 25 | 0.10× | — | ||
| Q1 25 | 0.09× | — | ||
| Q4 24 | 0.11× | 3.50× | ||
| Q3 24 | 0.11× | 1.82× | ||
| Q2 24 | 0.08× | — | ||
| Q1 24 | 0.08× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $16.4M | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | $15.8M | $-7.8M |
| 自由现金流率自由现金流/营收 | 16.4% | -5.5% |
| 资本支出强度资本支出/营收 | 0.7% | 1.4% |
| 现金转化率经营现金流/净利润 | 0.99× | — |
| 过去12个月自由现金流最近4个季度 | $56.1M | $-41.9M |
8季度趋势，按日历期对齐
经营现金流MVSTPRPL
| Q4 25 | $16.4M | $-5.8M | ||
| Q3 25 | $15.2M | $-968.0K | ||
| Q2 25 | $37.2M | $-4.0M | ||
| Q1 25 | $7.2M | $-23.1M | ||
| Q4 24 | $6.1M | $6.8M | ||
| Q3 24 | $-5.4M | $1.1M | ||
| Q2 24 | $111.0K | $-8.9M | ||
| Q1 24 | $2.0M | $-16.8M |
自由现金流MVSTPRPL
| Q4 25 | $15.8M | $-7.8M | ||
| Q3 25 | $1.2M | $-1.8M | ||
| Q2 25 | $34.3M | $-7.0M | ||
| Q1 25 | $4.8M | $-25.3M | ||
| Q4 24 | $5.7M | $5.7M | ||
| Q3 24 | $-19.6M | $101.0K | ||
| Q2 24 | $-2.8M | $-11.0M | ||
| Q1 24 | $-8.2M | $-19.9M |
自由现金流率MVSTPRPL
| Q4 25 | 16.4% | -5.5% | ||
| Q3 25 | 1.0% | -1.5% | ||
| Q2 25 | 37.5% | -6.6% | ||
| Q1 25 | 4.1% | -24.3% | ||
| Q4 24 | 5.1% | 4.4% | ||
| Q3 24 | -19.3% | 0.1% | ||
| Q2 24 | -3.4% | -9.2% | ||
| Q1 24 | -10.1% | -16.5% |
资本支出强度MVSTPRPL
| Q4 25 | 0.7% | 1.4% | ||
| Q3 25 | 11.3% | 0.7% | ||
| Q2 25 | 3.1% | 2.8% | ||
| Q1 25 | 2.0% | 2.2% | ||
| Q4 24 | 0.3% | 0.8% | ||
| Q3 24 | 14.0% | 0.9% | ||
| Q2 24 | 3.5% | 1.7% | ||
| Q1 24 | 12.6% | 2.5% |
现金转化率MVSTPRPL
| Q4 25 | 0.99× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.12× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.41× | — | ||
| Q2 24 | — | -330.22× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MVST
| Europe | $35.1M | 36% |
| CN | $32.5M | 34% |
| US | $21.5M | 22% |
| Other | $7.2M | 8% |
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
