vs
Marwynn Holdings, Inc.(MWYN)与百事公司(PFGC)财务数据对比。点击上方公司名可切换其他公司
百事公司的季度营收约是Marwynn Holdings, Inc.的375878.9倍($16.4B vs $43.8K)。百事公司净利率更高(0.4% vs -2048.7%,领先2049.0%)
Marwynn Holdings Inc是一家总部位于加拿大的投资控股企业,专注于收购、管理和发展北美地区的中型市场企业,核心业务覆盖工业产品、消费品、技术赋能服务等领域,致力于为利益相关方创造长期可持续价值。
百事公司是总部位于美国纽约州珀彻斯的跨国食品饮料企业,1965年由百事可乐公司与菲多利合并成立。业务覆盖食品饮料全领域,负责旗下产品的生产、分销与市场营销,产品矩阵从最初的百事可乐扩展到了丰富多元的知名品牌组合。
MWYN vs PFGC — 直观对比
营收规模更大
PFGC
是对方的375878.9倍
$43.8K
净利率更高
PFGC
高出2049.0%
-2048.7%
损益表 — Q2 2026 vs Q2 2026
| 指标 | ||
|---|---|---|
| 营收 | $43.8K | $16.4B |
| 净利润 | $-896.3K | $61.7M |
| 毛利率 | 100.0% | 12.0% |
| 营业利润率 | -797.2% | 1.2% |
| 净利率 | -2048.7% | 0.4% |
| 营收同比 | — | 5.2% |
| 净利润同比 | — | 45.5% |
| 每股收益(稀释后) | $-0.05 | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MWYN
PFGC
| Q4 25 | $43.8K | $16.4B | ||
| Q3 25 | $2.3M | $17.1B | ||
| Q2 25 | — | $16.9B | ||
| Q1 25 | $623.7K | $15.3B | ||
| Q4 24 | — | $15.6B | ||
| Q3 24 | — | $15.4B | ||
| Q2 24 | — | $15.2B | ||
| Q1 24 | — | $13.9B |
净利润
MWYN
PFGC
| Q4 25 | $-896.3K | $61.7M | ||
| Q3 25 | $-2.7M | $93.6M | ||
| Q2 25 | — | $131.5M | ||
| Q1 25 | $23.4K | $58.3M | ||
| Q4 24 | — | $42.4M | ||
| Q3 24 | — | $108.0M | ||
| Q2 24 | — | $166.5M | ||
| Q1 24 | — | $70.4M |
毛利率
MWYN
PFGC
| Q4 25 | 100.0% | 12.0% | ||
| Q3 25 | 42.4% | 11.8% | ||
| Q2 25 | — | 11.8% | ||
| Q1 25 | 39.2% | 11.9% | ||
| Q4 24 | — | 11.7% | ||
| Q3 24 | — | 11.4% | ||
| Q2 24 | — | 11.5% | ||
| Q1 24 | — | 11.3% |
营业利润率
MWYN
PFGC
| Q4 25 | -797.2% | 1.2% | ||
| Q3 25 | -115.8% | 1.3% | ||
| Q2 25 | — | 1.6% | ||
| Q1 25 | 13.5% | 1.1% | ||
| Q4 24 | — | 1.0% | ||
| Q3 24 | — | 1.4% | ||
| Q2 24 | — | 1.9% | ||
| Q1 24 | — | 1.1% |
净利率
MWYN
PFGC
| Q4 25 | -2048.7% | 0.4% | ||
| Q3 25 | -116.0% | 0.5% | ||
| Q2 25 | — | 0.8% | ||
| Q1 25 | 3.8% | 0.4% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | — | 0.7% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | 0.5% |
每股收益(稀释后)
MWYN
PFGC
| Q4 25 | $-0.05 | $0.39 | ||
| Q3 25 | $-0.16 | $0.60 | ||
| Q2 25 | — | $0.85 | ||
| Q1 25 | $0.00 | $0.37 | ||
| Q4 24 | — | $0.27 | ||
| Q3 24 | — | $0.69 | ||
| Q2 24 | — | $1.07 | ||
| Q1 24 | — | $0.45 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.4M | — |
| 总债务越低越好 | — | $5.3B |
| 股东权益账面价值 | $2.8M | $4.6B |
| 总资产 | $12.3M | $18.2B |
| 负债/权益比越低杠杆越低 | — | 1.13× |
8季度趋势,按日历期对齐
现金及短期投资
MWYN
PFGC
| Q4 25 | $1.4M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $480 | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务
MWYN
PFGC
| Q4 25 | — | $5.3B | ||
| Q3 25 | — | $5.6B | ||
| Q2 25 | — | $5.4B | ||
| Q1 25 | — | $5.4B | ||
| Q4 24 | — | $5.7B | ||
| Q3 24 | — | $3.9B | ||
| Q2 24 | — | $3.2B | ||
| Q1 24 | — | $3.2B |
股东权益
MWYN
PFGC
| Q4 25 | $2.8M | $4.6B | ||
| Q3 25 | $2.3M | $4.6B | ||
| Q2 25 | — | $4.5B | ||
| Q1 25 | $2.4M | $4.3B | ||
| Q4 24 | — | $4.3B | ||
| Q3 24 | — | $4.2B | ||
| Q2 24 | — | $4.1B | ||
| Q1 24 | — | $4.0B |
总资产
MWYN
PFGC
| Q4 25 | $12.3M | $18.2B | ||
| Q3 25 | $11.6M | $18.4B | ||
| Q2 25 | — | $17.9B | ||
| Q1 25 | $12.6M | $17.1B | ||
| Q4 24 | — | $17.1B | ||
| Q3 24 | — | $14.4B | ||
| Q2 24 | — | $13.4B | ||
| Q1 24 | — | $12.9B |
负债/权益比
MWYN
PFGC
| Q4 25 | — | 1.13× | ||
| Q3 25 | — | 1.23× | ||
| Q2 25 | — | 1.20× | ||
| Q1 25 | — | 1.25× | ||
| Q4 24 | — | 1.34× | ||
| Q3 24 | — | 0.93× | ||
| Q2 24 | — | 0.78× | ||
| Q1 24 | — | 0.81× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-242.3K | $601.2M |
| 自由现金流经营现金流 - 资本支出 | — | $487.8M |
| 自由现金流率自由现金流/营收 | — | 3.0% |
| 资本支出强度资本支出/营收 | — | 0.7% |
| 现金转化率经营现金流/净利润 | — | 9.74× |
| 过去12个月自由现金流最近4个季度 | — | $792.7M |
8季度趋势,按日历期对齐
经营现金流
MWYN
PFGC
| Q4 25 | $-242.3K | $601.2M | ||
| Q3 25 | $-95.1K | $-145.2M | ||
| Q2 25 | — | $383.0M | ||
| Q1 25 | — | $448.1M | ||
| Q4 24 | — | $325.5M | ||
| Q3 24 | — | $53.5M | ||
| Q2 24 | — | $206.3M | ||
| Q1 24 | — | $402.7M |
自由现金流
MWYN
PFGC
| Q4 25 | — | $487.8M | ||
| Q3 25 | — | $-224.1M | ||
| Q2 25 | — | $209.7M | ||
| Q1 25 | — | $319.3M | ||
| Q4 24 | — | $218.1M | ||
| Q3 24 | — | $-43.0M | ||
| Q2 24 | — | $55.1M | ||
| Q1 24 | — | $305.4M |
自由现金流率
MWYN
PFGC
| Q4 25 | — | 3.0% | ||
| Q3 25 | — | -1.3% | ||
| Q2 25 | — | 1.2% | ||
| Q1 25 | — | 2.1% | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | — | -0.3% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 2.2% |
资本支出强度
MWYN
PFGC
| Q4 25 | — | 0.7% | ||
| Q3 25 | — | 0.5% | ||
| Q2 25 | — | 1.0% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | 1.0% | ||
| Q1 24 | — | 0.7% |
现金转化率
MWYN
PFGC
| Q4 25 | — | 9.74× | ||
| Q3 25 | — | -1.55× | ||
| Q2 25 | — | 2.91× | ||
| Q1 25 | — | 7.69× | ||
| Q4 24 | — | 7.68× | ||
| Q3 24 | — | 0.50× | ||
| Q2 24 | — | 1.24× | ||
| Q1 24 | — | 5.72× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MWYN
暂无分部数据
PFGC
| Foodservice | $8.8B | 54% |
| Convenience | $6.3B | 38% |
| Specialty | $1.3B | 8% |