vs
MEXCO ENERGY CORP(MXC)与Rigetti Computing, Inc.(RGTI)财务数据对比。点击上方公司名可切换其他公司
Rigetti Computing, Inc.的季度营收约是MEXCO ENERGY CORP的1.3倍($1.9M vs $1.4M),MEXCO ENERGY CORP净利率更高(3.6% vs -974.7%,领先978.3%),Rigetti Computing, Inc.同比增速更快(-17.9% vs -26.8%),过去两年MEXCO ENERGY CORP的营收复合增速更高(-12.2% vs -21.8%)
MEXCO能源公司是一家独立上游能源企业,主要在美国本土开展原油、天然气及天然气凝析液的勘探、开发、收购与生产业务,核心资产分布在二叠纪盆地、墨西哥湾沿岸等陆上资源区,服务美国国内能源市场。
Rigetti Computing总部位于美国加利福尼亚州伯克利,是专业的超导量子集成电路研发商,产品主要应用于量子计算机领域。公司还推出了名为Forest的云平台,支持开发者编写各类量子算法。
MXC vs RGTI — 直观对比
营收规模更大
RGTI
是对方的1.3倍
$1.4M
营收增速更快
RGTI
高出9.0%
-26.8%
净利率更高
MXC
高出978.3%
-974.7%
两年增速更快
MXC
近两年复合增速
-21.8%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.4M | $1.9M |
| 净利润 | $50.2K | $-18.2M |
| 毛利率 | — | 34.9% |
| 营业利润率 | 6.6% | -1209.7% |
| 净利率 | 3.6% | -974.7% |
| 营收同比 | -26.8% | -17.9% |
| 净利润同比 | -89.3% | 88.1% |
| 每股收益(稀释后) | $0.02 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MXC
RGTI
| Q4 25 | $1.4M | $1.9M | ||
| Q3 25 | $1.7M | $1.9M | ||
| Q2 25 | $1.8M | $1.8M | ||
| Q1 25 | $2.0M | $1.5M | ||
| Q4 24 | $1.9M | $2.3M | ||
| Q3 24 | $1.7M | $2.4M | ||
| Q2 24 | $1.7M | $3.1M | ||
| Q1 24 | $1.8M | $3.1M |
净利润
MXC
RGTI
| Q4 25 | $50.2K | $-18.2M | ||
| Q3 25 | $323.5K | $-201.0M | ||
| Q2 25 | $242.0K | $-39.7M | ||
| Q1 25 | $635.0K | $42.6M | ||
| Q4 24 | $469.1K | $-153.0M | ||
| Q3 24 | $317.2K | $-14.8M | ||
| Q2 24 | $291.0K | $-12.4M | ||
| Q1 24 | $264.3K | $-20.8M |
毛利率
MXC
RGTI
| Q4 25 | — | 34.9% | ||
| Q3 25 | — | 20.7% | ||
| Q2 25 | — | 31.4% | ||
| Q1 25 | — | 30.0% | ||
| Q4 24 | — | 44.1% | ||
| Q3 24 | — | 50.6% | ||
| Q2 24 | — | 64.5% | ||
| Q1 24 | — | 49.1% |
营业利润率
MXC
RGTI
| Q4 25 | 6.6% | -1209.7% | ||
| Q3 25 | 20.9% | -1055.4% | ||
| Q2 25 | 18.3% | -1103.9% | ||
| Q1 25 | 36.1% | -1469.6% | ||
| Q4 24 | 23.6% | -813.3% | ||
| Q3 24 | 23.4% | -729.4% | ||
| Q2 24 | 21.8% | -521.2% | ||
| Q1 24 | 24.5% | -543.4% |
净利率
MXC
RGTI
| Q4 25 | 3.6% | -974.7% | ||
| Q3 25 | 18.6% | -10321.9% | ||
| Q2 25 | 13.3% | -2201.8% | ||
| Q1 25 | 31.9% | 2895.3% | ||
| Q4 24 | 24.8% | -6726.5% | ||
| Q3 24 | 18.1% | -623.8% | ||
| Q2 24 | 16.8% | -402.5% | ||
| Q1 24 | 14.7% | -680.6% |
每股收益(稀释后)
MXC
RGTI
| Q4 25 | $0.02 | $-0.08 | ||
| Q3 25 | $0.16 | $-0.62 | ||
| Q2 25 | $0.12 | $-0.13 | ||
| Q1 25 | $0.30 | $0.13 | ||
| Q4 24 | $0.22 | $-0.80 | ||
| Q3 24 | $0.15 | $-0.08 | ||
| Q2 24 | $0.14 | $-0.07 | ||
| Q1 24 | $0.13 | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.3M | $44.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $19.3M | $546.2M |
| 总资产 | $20.6M | $666.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
MXC
RGTI
| Q4 25 | $2.3M | $44.9M | ||
| Q3 25 | $2.7M | $26.1M | ||
| Q2 25 | $2.5M | $57.2M | ||
| Q1 25 | $1.8M | $37.2M | ||
| Q4 24 | $910.0K | $67.7M | ||
| Q3 24 | $1.6M | $20.3M | ||
| Q2 24 | $2.5M | $20.7M | ||
| Q1 24 | $2.5M | $35.1M |
股东权益
MXC
RGTI
| Q4 25 | $19.3M | $546.2M | ||
| Q3 25 | $19.2M | $371.8M | ||
| Q2 25 | $18.8M | $553.3M | ||
| Q1 25 | $18.7M | $207.1M | ||
| Q4 24 | $18.0M | $126.6M | ||
| Q3 24 | $17.5M | $122.8M | ||
| Q2 24 | $17.7M | $122.2M | ||
| Q1 24 | $17.6M | $115.6M |
总资产
MXC
RGTI
| Q4 25 | $20.6M | $666.6M | ||
| Q3 25 | $20.6M | $630.3M | ||
| Q2 25 | $20.6M | $636.7M | ||
| Q1 25 | $20.3M | $269.1M | ||
| Q4 24 | $19.5M | $284.8M | ||
| Q3 24 | $19.3M | $157.3M | ||
| Q2 24 | $19.4M | $162.4M | ||
| Q1 24 | $19.1M | $162.1M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $863.3K | $-14.9M |
| 自由现金流经营现金流 - 资本支出 | — | $-19.5M |
| 自由现金流率自由现金流/营收 | — | -1042.5% |
| 资本支出强度资本支出/营收 | — | 244.8% |
| 现金转化率经营现金流/净利润 | 17.18× | — |
| 过去12个月自由现金流最近4个季度 | — | $-77.2M |
8季度趋势,按日历期对齐
经营现金流
MXC
RGTI
| Q4 25 | $863.3K | $-14.9M | ||
| Q3 25 | $704.3K | $-13.8M | ||
| Q2 25 | $1.4M | $-16.2M | ||
| Q1 25 | $1.3M | $-13.7M | ||
| Q4 24 | $934.7K | $-8.5M | ||
| Q3 24 | $927.8K | $-15.4M | ||
| Q2 24 | $1.1M | $-13.5M | ||
| Q1 24 | $1.1M | $-13.1M |
自由现金流
MXC
RGTI
| Q4 25 | — | $-19.5M | ||
| Q3 25 | — | $-19.7M | ||
| Q2 25 | — | $-21.8M | ||
| Q1 25 | — | $-16.2M | ||
| Q4 24 | — | $-9.8M | ||
| Q3 24 | — | $-17.7M | ||
| Q2 24 | — | $-15.6M | ||
| Q1 24 | — | $-18.6M |
自由现金流率
MXC
RGTI
| Q4 25 | — | -1042.5% | ||
| Q3 25 | — | -1012.4% | ||
| Q2 25 | — | -1212.4% | ||
| Q1 25 | — | -1100.4% | ||
| Q4 24 | — | -432.1% | ||
| Q3 24 | — | -744.5% | ||
| Q2 24 | — | -504.3% | ||
| Q1 24 | — | -610.5% |
资本支出强度
MXC
RGTI
| Q4 25 | — | 244.8% | ||
| Q3 25 | — | 302.5% | ||
| Q2 25 | — | 314.7% | ||
| Q1 25 | — | 173.0% | ||
| Q4 24 | — | 56.4% | ||
| Q3 24 | — | 95.8% | ||
| Q2 24 | — | 66.3% | ||
| Q1 24 | — | 180.0% |
现金转化率
MXC
RGTI
| Q4 25 | 17.18× | — | ||
| Q3 25 | 2.18× | — | ||
| Q2 25 | 5.63× | — | ||
| Q1 25 | 2.09× | -0.32× | ||
| Q4 24 | 1.99× | — | ||
| Q3 24 | 2.92× | — | ||
| Q2 24 | 3.71× | — | ||
| Q1 24 | 4.01× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MXC
| Oil Sales | $1.1M | 79% |
| Other | $285.1K | 21% |
RGTI
| Collaborative Research And Other Professional Services | $1.7M | 93% |
| Other | $131.0K | 7% |