vs
MYR GROUP INC.（MYRG）与西方石油（OXY）财务数据对比。点击上方公司名可切换其他公司
西方石油的季度营收约是MYR GROUP INC.的1.7倍（$1.7B vs $973.5M），西方石油净利率更高（6.9% vs 3.8%，领先3.1%），MYR GROUP INC.同比增速更快（17.3% vs -75.8%），西方石油自由现金流更多（$1.9B vs $84.9M），过去两年MYR GROUP INC.的营收复合增速更高（9.3% vs -50.4%）
MYR集团是美国知名电气建设服务提供商，业务覆盖输配电线路、变电站、工商业建筑及可再生能源领域的电气施工，旗下拥有12家电气建设子公司，在北美电力基建赛道拥有深厚的技术积累与项目交付能力。
西方石油是一家美国能源企业，核心业务覆盖美国及中东地区的油气勘探，以及美国、加拿大、智利的石化产品制造。公司注册于特拉华州，总部位于休斯顿，2021年分别位列财富500强第183位、福布斯全球企业2000强第670位。
MYRG vs OXY — 直观对比
营收规模更大
OXY
是对方的1.7倍
$973.5M
营收增速更快
MYRG
高出93.2%
-75.8%
净利率更高
OXY
高出3.1%
3.8%
自由现金流更多
OXY
多$1.8B
$84.9M
两年增速更快
MYRG
近两年复合增速
-50.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $973.5M | $1.7B |
| 净利润 | $36.5M | $114.0M |
| 毛利率 | 11.4% | — |
| 营业利润率 | 4.8% | -6.5% |
| 净利率 | 3.8% | 6.9% |
| 营收同比 | 17.3% | -75.8% |
| 净利润同比 | 129.1% | 195.0% |
| 每股收益（稀释后） | $2.33 | $-0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MYRGOXY
| Q4 25 | $973.5M | $1.7B | ||
| Q3 25 | $950.4M | $6.7B | ||
| Q2 25 | $900.3M | $6.3B | ||
| Q1 25 | $833.6M | $6.9B | ||
| Q4 24 | $829.8M | $6.9B | ||
| Q3 24 | $888.0M | $7.0B | ||
| Q2 24 | $828.9M | $6.8B | ||
| Q1 24 | $815.6M | $6.7B |
净利润MYRGOXY
| Q4 25 | $36.5M | $114.0M | ||
| Q3 25 | $32.1M | $842.0M | ||
| Q2 25 | $26.5M | $468.0M | ||
| Q1 25 | $23.3M | $945.0M | ||
| Q4 24 | $16.0M | $-120.0M | ||
| Q3 24 | $10.6M | $1.1B | ||
| Q2 24 | $-15.3M | $1.2B | ||
| Q1 24 | $18.9M | $888.0M |
毛利率MYRGOXY
| Q4 25 | 11.4% | — | ||
| Q3 25 | 11.8% | 87.8% | ||
| Q2 25 | 11.5% | 86.6% | ||
| Q1 25 | 11.6% | 88.4% | ||
| Q4 24 | 10.4% | 89.0% | ||
| Q3 24 | 8.7% | 88.5% | ||
| Q2 24 | 4.9% | 87.9% | ||
| Q1 24 | 10.6% | 89.0% |
营业利润率MYRGOXY
| Q4 25 | 4.8% | -6.5% | ||
| Q3 25 | 4.9% | 17.4% | ||
| Q2 25 | 4.4% | 11.7% | ||
| Q1 25 | 4.1% | 19.3% | ||
| Q4 24 | 3.6% | -2.5% | ||
| Q3 24 | 2.3% | 22.7% | ||
| Q2 24 | -2.5% | 24.0% | ||
| Q1 24 | 3.0% | 15.0% |
净利率MYRGOXY
| Q4 25 | 3.8% | 6.9% | ||
| Q3 25 | 3.4% | 12.6% | ||
| Q2 25 | 2.9% | 7.4% | ||
| Q1 25 | 2.8% | 13.7% | ||
| Q4 24 | 1.9% | -1.7% | ||
| Q3 24 | 1.2% | 16.2% | ||
| Q2 24 | -1.8% | 17.2% | ||
| Q1 24 | 2.3% | 13.2% |
每股收益（稀释后）MYRGOXY
| Q4 25 | $2.33 | $-0.07 | ||
| Q3 25 | $2.05 | $0.65 | ||
| Q2 25 | $1.70 | $0.26 | ||
| Q1 25 | $1.45 | $0.77 | ||
| Q4 24 | $0.97 | $-0.32 | ||
| Q3 24 | $0.65 | $0.98 | ||
| Q2 24 | $-0.91 | $1.03 | ||
| Q1 24 | $1.12 | $0.75 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $150.2M | $2.0B |
| 总债务越低越好 | $59.0M | $20.6B |
| 股东权益账面价值 | $660.4M | $36.0B |
| 总资产 | $1.6B | $84.2B |
| 负债/权益比越低杠杆越低 | 0.09× | 0.57× |
8季度趋势，按日历期对齐
现金及短期投资MYRGOXY
| Q4 25 | $150.2M | $2.0B | ||
| Q3 25 | $76.2M | $2.2B | ||
| Q2 25 | $23.0M | $2.3B | ||
| Q1 25 | $10.9M | $2.6B | ||
| Q4 24 | $3.5M | $2.1B | ||
| Q3 24 | $7.6M | $1.8B | ||
| Q2 24 | $1.9M | $1.8B | ||
| Q1 24 | $3.9M | $1.3B |
总债务MYRGOXY
| Q4 25 | $59.0M | $20.6B | ||
| Q3 25 | $72.0M | $20.8B | ||
| Q2 25 | $86.1M | $23.3B | ||
| Q1 25 | $87.2M | $24.0B | ||
| Q4 24 | $74.4M | $25.0B | ||
| Q3 24 | $93.2M | $25.5B | ||
| Q2 24 | $45.1M | $18.4B | ||
| Q1 24 | $37.9M | $18.5B |
股东权益MYRGOXY
| Q4 25 | $660.4M | $36.0B | ||
| Q3 25 | $617.6M | $36.3B | ||
| Q2 25 | $583.2M | $35.7B | ||
| Q1 25 | $548.7M | $34.7B | ||
| Q4 24 | $600.4M | $34.2B | ||
| Q3 24 | $588.5M | $34.7B | ||
| Q2 24 | $633.3M | $32.1B | ||
| Q1 24 | $663.7M | $30.8B |
总资产MYRGOXY
| Q4 25 | $1.6B | $84.2B | ||
| Q3 25 | $1.6B | $83.5B | ||
| Q2 25 | $1.6B | $84.4B | ||
| Q1 25 | $1.5B | $85.0B | ||
| Q4 24 | $1.6B | $85.4B | ||
| Q3 24 | $1.6B | $85.8B | ||
| Q2 24 | $1.6B | $76.2B | ||
| Q1 24 | $1.6B | $74.3B |
负债/权益比MYRGOXY
| Q4 25 | 0.09× | 0.57× | ||
| Q3 25 | 0.12× | 0.57× | ||
| Q2 25 | 0.15× | 0.65× | ||
| Q1 25 | 0.16× | 0.69× | ||
| Q4 24 | 0.12× | 0.73× | ||
| Q3 24 | 0.16× | 0.73× | ||
| Q2 24 | 0.07× | 0.57× | ||
| Q1 24 | 0.06× | 0.60× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $114.8M | $2.6B |
| 自由现金流经营现金流 - 资本支出 | $84.9M | $1.9B |
| 自由现金流率自由现金流/营收 | 8.7% | 113.4% |
| 资本支出强度资本支出/营收 | 3.1% | 45.4% |
| 现金转化率经营现金流/净利润 | 3.14× | 23.11× |
| 过去12个月自由现金流最近4个季度 | $232.2M | $4.1B |
8季度趋势，按日历期对齐
经营现金流MYRGOXY
| Q4 25 | $114.8M | $2.6B | ||
| Q3 25 | $95.6M | $2.8B | ||
| Q2 25 | $32.9M | $3.0B | ||
| Q1 25 | $83.3M | $2.1B | ||
| Q4 24 | $21.1M | $3.4B | ||
| Q3 24 | $35.6M | $3.7B | ||
| Q2 24 | $22.7M | $2.4B | ||
| Q1 24 | $7.7M | $2.0B |
自由现金流MYRGOXY
| Q4 25 | $84.9M | $1.9B | ||
| Q3 25 | $65.4M | $1.0B | ||
| Q2 25 | $11.6M | $962.0M | ||
| Q1 25 | $70.2M | $240.0M | ||
| Q4 24 | $8.8M | $1.6B | ||
| Q3 24 | $18.0M | $2.0B | ||
| Q2 24 | $2.5M | $623.0M | ||
| Q1 24 | $-18.1M | $224.0M |
自由现金流率MYRGOXY
| Q4 25 | 8.7% | 113.4% | ||
| Q3 25 | 6.9% | 15.3% | ||
| Q2 25 | 1.3% | 15.2% | ||
| Q1 25 | 8.4% | 3.5% | ||
| Q4 24 | 1.1% | 23.0% | ||
| Q3 24 | 2.0% | 28.5% | ||
| Q2 24 | 0.3% | 9.2% | ||
| Q1 24 | -2.2% | 3.3% |
资本支出强度MYRGOXY
| Q4 25 | 3.1% | 45.4% | ||
| Q3 25 | 3.2% | 26.5% | ||
| Q2 25 | 2.4% | 31.6% | ||
| Q1 25 | 1.6% | 27.6% | ||
| Q4 24 | 1.5% | 26.0% | ||
| Q3 24 | 2.0% | 24.0% | ||
| Q2 24 | 2.4% | 26.0% | ||
| Q1 24 | 3.2% | 26.5% |
现金转化率MYRGOXY
| Q4 25 | 3.14× | 23.11× | ||
| Q3 25 | 2.98× | 3.31× | ||
| Q2 25 | 1.24× | 6.32× | ||
| Q1 25 | 3.57× | 2.27× | ||
| Q4 24 | 1.32× | — | ||
| Q3 24 | 3.35× | 3.23× | ||
| Q2 24 | — | 2.05× | ||
| Q1 24 | 0.41× | 2.26× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MYRG
| Market Type Electrical Construction | $442.6M | 45% |
| Market Type Transmission | $330.3M | 34% |
| Market Type Distribution | $200.6M | 21% |
OXY
暂无分部数据
