vs
My Size, Inc.(MYSZ)与Rigetti Computing, Inc.(RGTI)财务数据对比。点击上方公司名可切换其他公司
My Size, Inc.的季度营收约是Rigetti Computing, Inc.的1.8倍($3.3M vs $1.9M),My Size, Inc.净利率更高(-91.0% vs -974.7%,领先883.7%),My Size, Inc.同比增速更快(127.1% vs -17.9%),过去两年My Size, Inc.的营收复合增速更高(5.2% vs -21.8%)
My Broadcasting Corporation(简称MBC)是一家加拿大广播公司,由乔恩·波尔与安德鲁·迪克森于2004年创立,总部位于安大略省伦弗鲁。该公司在安大略省的中小型市场运营多家广播电台,是当地颇具影响力的区域广播运营商。
Rigetti Computing总部位于美国加利福尼亚州伯克利,是专业的超导量子集成电路研发商,产品主要应用于量子计算机领域。公司还推出了名为Forest的云平台,支持开发者编写各类量子算法。
MYSZ vs RGTI — 直观对比
营收规模更大
MYSZ
是对方的1.8倍
$1.9M
营收增速更快
MYSZ
高出145.0%
-17.9%
净利率更高
MYSZ
高出883.7%
-974.7%
两年增速更快
MYSZ
近两年复合增速
-21.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $3.3M | $1.9M |
| 净利润 | $-3.0M | $-18.2M |
| 毛利率 | 13.5% | 34.9% |
| 营业利润率 | -82.8% | -1209.7% |
| 净利率 | -91.0% | -974.7% |
| 营收同比 | 127.1% | -17.9% |
| 净利润同比 | -320.6% | 88.1% |
| 每股收益(稀释后) | $-0.81 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MYSZ
RGTI
| Q4 25 | $3.3M | $1.9M | ||
| Q3 25 | $2.6M | $1.9M | ||
| Q2 25 | $2.0M | $1.8M | ||
| Q1 25 | $1.5M | $1.5M | ||
| Q4 24 | $1.5M | $2.3M | ||
| Q3 24 | $1.8M | $2.4M | ||
| Q2 24 | $2.0M | $3.1M | ||
| Q1 24 | $3.0M | $3.1M |
净利润
MYSZ
RGTI
| Q4 25 | $-3.0M | $-18.2M | ||
| Q3 25 | $-1.3M | $-201.0M | ||
| Q2 25 | $-450.0K | $-39.7M | ||
| Q1 25 | $-1.1M | $42.6M | ||
| Q4 24 | $-715.0K | $-153.0M | ||
| Q3 24 | $-1.3M | $-14.8M | ||
| Q2 24 | $-964.0K | $-12.4M | ||
| Q1 24 | $-1.0M | $-20.8M |
毛利率
MYSZ
RGTI
| Q4 25 | 13.5% | 34.9% | ||
| Q3 25 | 39.2% | 20.7% | ||
| Q2 25 | 56.0% | 31.4% | ||
| Q1 25 | 28.4% | 30.0% | ||
| Q4 24 | 24.2% | 44.1% | ||
| Q3 24 | 43.0% | 50.6% | ||
| Q2 24 | 49.7% | 64.5% | ||
| Q1 24 | 40.1% | 49.1% |
营业利润率
MYSZ
RGTI
| Q4 25 | -82.8% | -1209.7% | ||
| Q3 25 | -52.7% | -1055.4% | ||
| Q2 25 | -29.2% | -1103.9% | ||
| Q1 25 | -71.7% | -1469.6% | ||
| Q4 24 | -47.4% | -813.3% | ||
| Q3 24 | -71.0% | -729.4% | ||
| Q2 24 | -44.3% | -521.2% | ||
| Q1 24 | -35.9% | -543.4% |
净利率
MYSZ
RGTI
| Q4 25 | -91.0% | -974.7% | ||
| Q3 25 | -51.9% | -10321.9% | ||
| Q2 25 | -22.4% | -2201.8% | ||
| Q1 25 | -71.7% | 2895.3% | ||
| Q4 24 | -49.1% | -6726.5% | ||
| Q3 24 | -70.7% | -623.8% | ||
| Q2 24 | -48.7% | -402.5% | ||
| Q1 24 | -34.0% | -680.6% |
每股收益(稀释后)
MYSZ
RGTI
| Q4 25 | $-0.81 | $-0.08 | ||
| Q3 25 | $-0.40 | $-0.62 | ||
| Q2 25 | $-0.15 | $-0.13 | ||
| Q1 25 | $-0.51 | $0.13 | ||
| Q4 24 | $0.02 | $-0.80 | ||
| Q3 24 | $-1.25 | $-0.08 | ||
| Q2 24 | $-1.28 | $-0.07 | ||
| Q1 24 | $-1.88 | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.3M | $44.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $5.2M | $546.2M |
| 总资产 | $10.2M | $666.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
MYSZ
RGTI
| Q4 25 | $2.3M | $44.9M | ||
| Q3 25 | $4.5M | $26.1M | ||
| Q2 25 | $4.3M | $57.2M | ||
| Q1 25 | $3.7M | $37.2M | ||
| Q4 24 | $4.9M | $67.7M | ||
| Q3 24 | $2.4M | $20.3M | ||
| Q2 24 | $3.2M | $20.7M | ||
| Q1 24 | $1.1M | $35.1M |
股东权益
MYSZ
RGTI
| Q4 25 | $5.2M | $546.2M | ||
| Q3 25 | $7.3M | $371.8M | ||
| Q2 25 | $7.4M | $553.3M | ||
| Q1 25 | $6.0M | $207.1M | ||
| Q4 24 | $6.9M | $126.6M | ||
| Q3 24 | $4.5M | $122.8M | ||
| Q2 24 | $5.7M | $122.2M | ||
| Q1 24 | $3.8M | $115.6M |
总资产
MYSZ
RGTI
| Q4 25 | $10.2M | $666.6M | ||
| Q3 25 | $11.7M | $630.3M | ||
| Q2 25 | $9.9M | $636.7M | ||
| Q1 25 | $8.8M | $269.1M | ||
| Q4 24 | $10.1M | $284.8M | ||
| Q3 24 | $7.0M | $157.3M | ||
| Q2 24 | $8.0M | $162.4M | ||
| Q1 24 | $6.7M | $162.1M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-2.3M | $-14.9M |
| 自由现金流经营现金流 - 资本支出 | — | $-19.5M |
| 自由现金流率自由现金流/营收 | — | -1042.5% |
| 资本支出强度资本支出/营收 | — | 244.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-77.2M |
8季度趋势,按日历期对齐
经营现金流
MYSZ
RGTI
| Q4 25 | $-2.3M | $-14.9M | ||
| Q3 25 | $-500.0K | $-13.8M | ||
| Q2 25 | $-1.0M | $-16.2M | ||
| Q1 25 | $-1.3M | $-13.7M | ||
| Q4 24 | $-569.0K | $-8.5M | ||
| Q3 24 | $-447.0K | $-15.4M | ||
| Q2 24 | $-659.0K | $-13.5M | ||
| Q1 24 | $-1.4M | $-13.1M |
自由现金流
MYSZ
RGTI
| Q4 25 | — | $-19.5M | ||
| Q3 25 | — | $-19.7M | ||
| Q2 25 | — | $-21.8M | ||
| Q1 25 | — | $-16.2M | ||
| Q4 24 | — | $-9.8M | ||
| Q3 24 | — | $-17.7M | ||
| Q2 24 | — | $-15.6M | ||
| Q1 24 | — | $-18.6M |
自由现金流率
MYSZ
RGTI
| Q4 25 | — | -1042.5% | ||
| Q3 25 | — | -1012.4% | ||
| Q2 25 | — | -1212.4% | ||
| Q1 25 | — | -1100.4% | ||
| Q4 24 | — | -432.1% | ||
| Q3 24 | — | -744.5% | ||
| Q2 24 | — | -504.3% | ||
| Q1 24 | — | -610.5% |
资本支出强度
MYSZ
RGTI
| Q4 25 | — | 244.8% | ||
| Q3 25 | 0.0% | 302.5% | ||
| Q2 25 | — | 314.7% | ||
| Q1 25 | — | 173.0% | ||
| Q4 24 | — | 56.4% | ||
| Q3 24 | — | 95.8% | ||
| Q2 24 | — | 66.3% | ||
| Q1 24 | — | 180.0% |
现金转化率
MYSZ
RGTI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.32× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MYSZ
| Fashion And Equipment E Commerce Platform | $2.7M | 83% |
| Other | $567.0K | 17% |
RGTI
| Collaborative Research And Other Professional Services | $1.7M | 93% |
| Other | $131.0K | 7% |