vs
NCS Multistage Holdings, Inc.(NCSM)与RBB Bancorp(RBB)财务数据对比。点击上方公司名可切换其他公司
NCS Multistage Holdings, Inc.的季度营收约是RBB Bancorp的1.6倍($50.6M vs $32.3M),RBB Bancorp净利率更高(31.5% vs 29.5%,领先1.9%),RBB Bancorp同比增速更快(12.6% vs 12.5%),RBB Bancorp自由现金流更多($42.6M vs $12.9M),过去两年NCS Multistage Holdings, Inc.的营收复合增速更高(7.4% vs 7.0%)
NCS Multistage Holdings是一家全球能源技术与油田服务提供商,主营油气勘探生产用的完井系统与多级压裂工具,服务覆盖北美、拉美、中东及亚太市场,助力上游能源客户提升作业效率与资源采收率。
RBB银行控股公司是总部位于美国的金融控股集团,旗下核心主体为皇家商业银行,主要服务亚裔社群、中小微企业、不动产投资者及零售客户,提供商业信贷、储蓄存款、财富管理等多元金融服务,业务覆盖美国沿海核心都会区。
NCSM vs RBB — 直观对比
营收规模更大
NCSM
是对方的1.6倍
$32.3M
营收增速更快
RBB
高出0.1%
12.5%
净利率更高
RBB
高出1.9%
29.5%
自由现金流更多
RBB
多$29.7M
$12.9M
两年增速更快
NCSM
近两年复合增速
7.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $50.6M | $32.3M |
| 净利润 | $15.0M | $10.2M |
| 毛利率 | — | — |
| 营业利润率 | 10.3% | 39.5% |
| 净利率 | 29.5% | 31.5% |
| 营收同比 | 12.5% | 12.6% |
| 净利润同比 | 331.0% | 132.1% |
| 每股收益(稀释后) | $5.43 | $0.59 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NCSM
RBB
| Q4 25 | $50.6M | $32.3M | ||
| Q3 25 | $46.5M | $32.6M | ||
| Q2 25 | $36.5M | $35.8M | ||
| Q1 25 | $50.0M | $28.5M | ||
| Q4 24 | $45.0M | $28.7M | ||
| Q3 24 | $44.0M | $30.3M | ||
| Q2 24 | $29.7M | $27.5M | ||
| Q1 24 | $43.9M | $28.2M |
净利润
NCSM
RBB
| Q4 25 | $15.0M | $10.2M | ||
| Q3 25 | $3.8M | $10.1M | ||
| Q2 25 | $924.0K | $9.3M | ||
| Q1 25 | $4.1M | $2.3M | ||
| Q4 24 | $3.5M | $4.4M | ||
| Q3 24 | $4.1M | $7.0M | ||
| Q2 24 | $-3.1M | $7.2M | ||
| Q1 24 | $2.1M | $8.0M |
营业利润率
NCSM
RBB
| Q4 25 | 10.3% | 39.5% | ||
| Q3 25 | 6.6% | 40.7% | ||
| Q2 25 | -5.6% | 36.1% | ||
| Q1 25 | 8.6% | 11.2% | ||
| Q4 24 | 6.5% | 17.6% | ||
| Q3 24 | 6.9% | 31.6% | ||
| Q2 24 | -14.0% | 35.6% | ||
| Q1 24 | 5.7% | 39.9% |
净利率
NCSM
RBB
| Q4 25 | 29.5% | 31.5% | ||
| Q3 25 | 8.2% | 31.2% | ||
| Q2 25 | 2.5% | 26.1% | ||
| Q1 25 | 8.1% | 8.0% | ||
| Q4 24 | 7.7% | 15.3% | ||
| Q3 24 | 9.4% | 23.1% | ||
| Q2 24 | -10.4% | 26.4% | ||
| Q1 24 | 4.7% | 28.4% |
每股收益(稀释后)
NCSM
RBB
| Q4 25 | $5.43 | $0.59 | ||
| Q3 25 | $1.37 | $0.59 | ||
| Q2 25 | $0.34 | $0.52 | ||
| Q1 25 | $1.51 | $0.13 | ||
| Q4 24 | $1.34 | $0.26 | ||
| Q3 24 | $1.60 | $0.39 | ||
| Q2 24 | $-1.21 | $0.39 | ||
| Q1 24 | $0.82 | $0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $36.7M | $212.3M |
| 总债务越低越好 | $5.3M | $119.9M |
| 股东权益账面价值 | $126.2M | $523.4M |
| 总资产 | $181.2M | $4.2B |
| 负债/权益比越低杠杆越低 | 0.04× | 0.23× |
8季度趋势,按日历期对齐
现金及短期投资
NCSM
RBB
| Q4 25 | $36.7M | $212.3M | ||
| Q3 25 | $25.3M | $234.9M | ||
| Q2 25 | $25.4M | $191.9M | ||
| Q1 25 | $23.0M | $238.8M | ||
| Q4 24 | $25.9M | $257.7M | ||
| Q3 24 | $15.3M | $349.4M | ||
| Q2 24 | $18.6M | $252.8M | ||
| Q1 24 | $14.0M | — |
总债务
NCSM
RBB
| Q4 25 | $5.3M | $119.9M | ||
| Q3 25 | $5.1M | $119.8M | ||
| Q2 25 | $5.5M | $119.7M | ||
| Q1 25 | $5.4M | $119.6M | ||
| Q4 24 | $6.0M | $119.5M | ||
| Q3 24 | $6.5M | $119.4M | ||
| Q2 24 | $6.8M | $119.3M | ||
| Q1 24 | $6.4M | $119.2M |
股东权益
NCSM
RBB
| Q4 25 | $126.2M | $523.4M | ||
| Q3 25 | $110.1M | $514.3M | ||
| Q2 25 | $106.4M | $517.7M | ||
| Q1 25 | $103.2M | $510.3M | ||
| Q4 24 | $98.8M | $507.9M | ||
| Q3 24 | $96.0M | $509.7M | ||
| Q2 24 | $91.0M | $511.3M | ||
| Q1 24 | $93.7M | $514.0M |
总资产
NCSM
RBB
| Q4 25 | $181.2M | $4.2B | ||
| Q3 25 | $162.0M | $4.2B | ||
| Q2 25 | $158.0M | $4.1B | ||
| Q1 25 | $155.1M | $4.0B | ||
| Q4 24 | $152.8M | $4.0B | ||
| Q3 24 | $145.8M | $4.0B | ||
| Q2 24 | $139.4M | $3.9B | ||
| Q1 24 | $140.9M | $3.9B |
负债/权益比
NCSM
RBB
| Q4 25 | 0.04× | 0.23× | ||
| Q3 25 | 0.05× | 0.23× | ||
| Q2 25 | 0.05× | 0.23× | ||
| Q1 25 | 0.05× | 0.23× | ||
| Q4 24 | 0.06× | 0.24× | ||
| Q3 24 | 0.07× | 0.23× | ||
| Q2 24 | 0.08× | 0.23× | ||
| Q1 24 | 0.07× | 0.23× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $13.1M | $43.4M |
| 自由现金流经营现金流 - 资本支出 | $12.9M | $42.6M |
| 自由现金流率自由现金流/营收 | 25.5% | 131.8% |
| 资本支出强度资本支出/营收 | 0.4% | 2.5% |
| 现金转化率经营现金流/净利润 | 0.88× | 4.26× |
| 过去12个月自由现金流最近4个季度 | $21.0M | $73.5M |
8季度趋势,按日历期对齐
经营现金流
NCSM
RBB
| Q4 25 | $13.1M | $43.4M | ||
| Q3 25 | $7.2M | $2.1M | ||
| Q2 25 | $3.5M | $21.7M | ||
| Q1 25 | $-1.6M | $7.8M | ||
| Q4 24 | $10.6M | $58.5M | ||
| Q3 24 | $-2.0M | $24.5M | ||
| Q2 24 | $6.0M | $11.7M | ||
| Q1 24 | $-1.9M | $4.8M |
自由现金流
NCSM
RBB
| Q4 25 | $12.9M | $42.6M | ||
| Q3 25 | $6.9M | $1.8M | ||
| Q2 25 | $3.2M | $21.6M | ||
| Q1 25 | $-2.1M | $7.6M | ||
| Q4 24 | $10.4M | $57.7M | ||
| Q3 24 | $-2.5M | $24.2M | ||
| Q2 24 | $5.6M | $11.5M | ||
| Q1 24 | $-2.2M | $4.7M |
自由现金流率
NCSM
RBB
| Q4 25 | 25.5% | 131.8% | ||
| Q3 25 | 14.9% | 5.4% | ||
| Q2 25 | 8.9% | 60.2% | ||
| Q1 25 | -4.2% | 26.7% | ||
| Q4 24 | 23.1% | 201.0% | ||
| Q3 24 | -5.6% | 80.0% | ||
| Q2 24 | 19.0% | 42.0% | ||
| Q1 24 | -5.0% | 16.6% |
资本支出强度
NCSM
RBB
| Q4 25 | 0.4% | 2.5% | ||
| Q3 25 | 0.5% | 1.1% | ||
| Q2 25 | 0.8% | 0.3% | ||
| Q1 25 | 0.9% | 0.6% | ||
| Q4 24 | 0.5% | 2.7% | ||
| Q3 24 | 1.0% | 0.8% | ||
| Q2 24 | 1.1% | 0.5% | ||
| Q1 24 | 0.7% | 0.5% |
现金转化率
NCSM
RBB
| Q4 25 | 0.88× | 4.26× | ||
| Q3 25 | 1.88× | 0.21× | ||
| Q2 25 | 3.81× | 2.32× | ||
| Q1 25 | -0.41× | 3.39× | ||
| Q4 24 | 3.07× | 13.34× | ||
| Q3 24 | -0.49× | 3.50× | ||
| Q2 24 | — | 1.61× | ||
| Q1 24 | -0.91× | 0.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NCSM
| Products | $33.8M | 67% |
| Services | $16.8M | 33% |
RBB
暂无分部数据