vs
纽蒙特（NEM）与Viking Holdings Ltd（VIK）财务数据对比。点击上方公司名可切换其他公司
纽蒙特的季度营收约是Viking Holdings Ltd的1.8倍（$7.3B vs $4.0B），纽蒙特净利率更高（26.0% vs 12.9%，领先13.1%）
纽蒙特公司是总部位于美国科罗拉多州丹佛市的金矿企业，为全球规模最大的金矿开采集团。公司成立于1921年，在全球十余个国家持有金矿资产，还与巴里克矿业共同持有内华达金矿的部分股权，除黄金外也开采铜、银、锌、铅等多种金属。
本公司为注册于百慕大、运营总部设在美国的控股企业，旗下全资拥有诺唯真邮轮、大洋邮轮、丽晶七海邮轮三大邮轮品牌，合并业务规模位列全球第三大邮轮运营商，目前在纽约证券交易所公开上市。
NEM vs VIK — 直观对比
营收规模更大
NEM
是对方的1.8倍
$4.0B
净利率更高
NEM
高出13.1%
12.9%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $7.3B | $4.0B |
| 净利润 | $1.9B | $514.0M |
| 毛利率 | — | 73.4% |
| 营业利润率 | — | 15.2% |
| 净利率 | 26.0% | 12.9% |
| 营收同比 | -31.4% | — |
| 净利润同比 | -8.3% | 35.4% |
| 每股收益（稀释后） | $1.68 | $1.15 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NEMVIK
| Q1 26 | $7.3B | — | ||
| Q4 25 | $6.8B | — | ||
| Q3 25 | $5.5B | $4.0B | ||
| Q2 25 | $5.3B | $2.3B | ||
| Q1 25 | $5.0B | $718.2M | ||
| Q4 24 | $5.7B | — | ||
| Q3 24 | $4.6B | $3.6B | ||
| Q2 24 | $4.4B | $2.1B |
净利润NEMVIK
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.8B | $514.0M | ||
| Q2 25 | $2.1B | $439.2M | ||
| Q1 25 | $1.9B | $-105.5M | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $922.0M | $379.7M | ||
| Q2 24 | $853.0M | $159.8M |
毛利率NEMVIK
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 73.4% | ||
| Q2 25 | — | 55.7% | ||
| Q1 25 | — | 17.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 74.7% | ||
| Q2 24 | — | 57.8% |
营业利润率NEMVIK
| Q1 26 | — | — | ||
| Q4 25 | 47.6% | — | ||
| Q3 25 | 45.4% | 15.2% | ||
| Q2 25 | 58.6% | 23.7% | ||
| Q1 25 | 49.3% | -1.3% | ||
| Q4 24 | 36.3% | — | ||
| Q3 24 | 23.0% | 13.6% | ||
| Q2 24 | 23.5% | 20.5% |
净利率NEMVIK
| Q1 26 | 26.0% | — | ||
| Q4 25 | 19.1% | — | ||
| Q3 25 | 33.2% | 12.9% | ||
| Q2 25 | 38.8% | 19.1% | ||
| Q1 25 | 37.7% | -14.7% | ||
| Q4 24 | 24.8% | — | ||
| Q3 24 | 20.0% | 10.6% | ||
| Q2 24 | 19.4% | 7.7% |
每股收益（稀释后）NEMVIK
| Q1 26 | $1.68 | — | ||
| Q4 25 | $1.19 | — | ||
| Q3 25 | $1.67 | $1.15 | ||
| Q2 25 | $1.85 | $0.99 | ||
| Q1 25 | $1.68 | $-0.24 | ||
| Q4 24 | $1.23 | — | ||
| Q3 24 | $0.80 | $0.87 | ||
| Q2 24 | $0.74 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.7B | $3.0B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $31.4B | $803.5M |
| 总资产 | $55.5B | $11.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NEMVIK
| Q1 26 | $4.7B | — | ||
| Q4 25 | $8.2B | — | ||
| Q3 25 | $6.0B | $3.0B | ||
| Q2 25 | $6.7B | $2.6B | ||
| Q1 25 | $4.7B | $2.8B | ||
| Q4 24 | $3.6B | — | ||
| Q3 24 | $3.1B | $2.4B | ||
| Q2 24 | $2.7B | $1.8B |
总债务NEMVIK
| Q1 26 | — | — | ||
| Q4 25 | $5.1B | — | ||
| Q3 25 | $5.2B | — | ||
| Q2 25 | $7.1B | — | ||
| Q1 25 | $7.5B | — | ||
| Q4 24 | $8.5B | — | ||
| Q3 24 | $8.6B | — | ||
| Q2 24 | $8.7B | — |
股东权益NEMVIK
| Q1 26 | $31.4B | — | ||
| Q4 25 | $33.9B | — | ||
| Q3 25 | $33.2B | $803.5M | ||
| Q2 25 | $32.1B | $278.3M | ||
| Q1 25 | $31.2B | $-267.5M | ||
| Q4 24 | $29.9B | — | ||
| Q3 24 | $29.7B | $-688.9M | ||
| Q2 24 | $29.4B | $-1.1B |
总资产NEMVIK
| Q1 26 | $55.5B | — | ||
| Q4 25 | $57.1B | — | ||
| Q3 25 | $54.7B | $11.5B | ||
| Q2 25 | $55.2B | $11.1B | ||
| Q1 25 | $55.5B | $10.7B | ||
| Q4 24 | $56.3B | — | ||
| Q3 24 | $56.2B | — | ||
| Q2 24 | $55.7B | — |
负债/权益比NEMVIK
| Q1 26 | — | — | ||
| Q4 25 | 0.15× | — | ||
| Q3 25 | 0.16× | — | ||
| Q2 25 | 0.22× | — | ||
| Q1 25 | 0.24× | — | ||
| Q4 24 | 0.28× | — | ||
| Q3 24 | 0.29× | — | ||
| Q2 24 | 0.30× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $663.9M |
| 自由现金流经营现金流 - 资本支出 | $1.2B | — |
| 自由现金流率自由现金流/营收 | 16.5% | — |
| 资本支出强度资本支出/营收 | 11.3% | — |
| 现金转化率经营现金流/净利润 | — | 1.29× |
| 过去12个月自由现金流最近4个季度 | $7.3B | — |
8季度趋势，按日历期对齐
经营现金流NEMVIK
| Q1 26 | — | — | ||
| Q4 25 | $3.6B | — | ||
| Q3 25 | $2.3B | $663.9M | ||
| Q2 25 | $2.4B | $470.7M | ||
| Q1 25 | $2.0B | $587.9M | ||
| Q4 24 | $2.5B | — | ||
| Q3 24 | $1.6B | $828.7M | ||
| Q2 24 | $1.4B | $419.8M |
自由现金流NEMVIK
| Q1 26 | $1.2B | — | ||
| Q4 25 | $2.8B | — | ||
| Q3 25 | $1.6B | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $771.0M | — | ||
| Q2 24 | $628.0M | — |
自由现金流率NEMVIK
| Q1 26 | 16.5% | — | ||
| Q4 25 | 41.3% | — | ||
| Q3 25 | 28.4% | — | ||
| Q2 25 | 32.2% | — | ||
| Q1 25 | 24.1% | — | ||
| Q4 24 | 28.9% | — | ||
| Q3 24 | 16.7% | — | ||
| Q2 24 | 14.3% | — |
资本支出强度NEMVIK
| Q1 26 | 11.3% | — | ||
| Q4 25 | 11.9% | — | ||
| Q3 25 | 13.2% | — | ||
| Q2 25 | 12.7% | — | ||
| Q1 25 | 16.5% | — | ||
| Q4 24 | 15.5% | — | ||
| Q3 24 | 19.0% | — | ||
| Q2 24 | 18.2% | — |
现金转化率NEMVIK
| Q1 26 | — | — | ||
| Q4 25 | 2.78× | — | ||
| Q3 25 | 1.25× | 1.29× | ||
| Q2 25 | 1.16× | 1.07× | ||
| Q1 25 | 1.07× | — | ||
| Q4 24 | 1.79× | — | ||
| Q3 24 | 1.79× | 2.18× | ||
| Q2 24 | 1.67× | 2.63× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NEM
| Consolidated gold sales, net | $6.0B | 83% |
| Other | $506.0M | 7% |
| Consolidated copper sales, net | $354.0M | 5% |
| Consolidated silver sales, net | $188.0M | 3% |
| Consolidated zinc sales, net | $181.0M | 2% |
| Consolidated lead sales, net | $42.0M | 1% |
VIK
暂无分部数据
