vs
Cloudflare, Inc.(NET)与联合果品公司(UFCS)财务数据对比。点击上方公司名可切换其他公司
Cloudflare, Inc.的季度营收约是联合果品公司的1.7倍($614.5M vs $365.8M),Cloudflare, Inc.同比增速更快(33.6% vs 9.8%),过去两年Cloudflare, Inc.的营收复合增速更高(27.4% vs 11.2%)
Cloudflare是总部位于美国加利福尼亚州旧金山的科技企业,提供内容分发网络(CDN)、云网络安全、DDoS防护等多元互联网服务,同时是ICANN认证的域名注册商。其服务作为网站访客与客户托管服务商之间的反向代理,可有效提升访问性能,抵御恶意流量。
联合果品公司是一家美国跨国企业,主营在拉丁美洲种植园种植的热带水果贸易,产品销往美国与欧洲。公司1899年由波士顿果品公司与迈纳·C·基思的香蕉贸易企业合并成立,在20世纪上半叶发展蓬勃,掌控了中美洲、哥伦比亚加勒比海岸及西印度群岛的大片领地与运输网络。
NET vs UFCS — 直观对比
营收规模更大
NET
是对方的1.7倍
$365.8M
营收增速更快
NET
高出23.8%
9.8%
两年增速更快
NET
近两年复合增速
11.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $614.5M | $365.8M |
| 净利润 | $-12.1M | — |
| 毛利率 | 73.6% | — |
| 营业利润率 | -8.0% | 13.2% |
| 净利率 | -2.0% | — |
| 营收同比 | 33.6% | 9.8% |
| 净利润同比 | 6.0% | — |
| 每股收益(稀释后) | $-0.03 | $1.45 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NET
UFCS
| Q4 25 | $614.5M | $365.8M | ||
| Q3 25 | $562.0M | $354.0M | ||
| Q2 25 | $512.3M | $335.5M | ||
| Q1 25 | $479.1M | $331.1M | ||
| Q4 24 | $459.9M | $333.2M | ||
| Q3 24 | $430.1M | $323.0M | ||
| Q2 24 | $401.0M | $301.2M | ||
| Q1 24 | $378.6M | $296.0M |
净利润
NET
UFCS
| Q4 25 | $-12.1M | — | ||
| Q3 25 | $-1.3M | $39.2M | ||
| Q2 25 | $-50.4M | $22.9M | ||
| Q1 25 | $-38.5M | $17.7M | ||
| Q4 24 | $-12.8M | — | ||
| Q3 24 | $-15.3M | $19.7M | ||
| Q2 24 | $-15.1M | $-2.7M | ||
| Q1 24 | $-35.5M | $13.5M |
毛利率
NET
UFCS
| Q4 25 | 73.6% | — | ||
| Q3 25 | 74.0% | — | ||
| Q2 25 | 74.9% | — | ||
| Q1 25 | 75.9% | — | ||
| Q4 24 | 76.4% | — | ||
| Q3 24 | 77.7% | — | ||
| Q2 24 | 77.8% | — | ||
| Q1 24 | 77.5% | — |
营业利润率
NET
UFCS
| Q4 25 | -8.0% | 13.2% | ||
| Q3 25 | -6.7% | 13.7% | ||
| Q2 25 | -13.1% | 8.7% | ||
| Q1 25 | -11.1% | 6.6% | ||
| Q4 24 | -7.5% | 11.9% | ||
| Q3 24 | -7.2% | 7.7% | ||
| Q2 24 | -8.7% | -1.3% | ||
| Q1 24 | -14.4% | 5.5% |
净利率
NET
UFCS
| Q4 25 | -2.0% | — | ||
| Q3 25 | -0.2% | 11.1% | ||
| Q2 25 | -9.8% | 6.8% | ||
| Q1 25 | -8.0% | 5.3% | ||
| Q4 24 | -2.8% | — | ||
| Q3 24 | -3.6% | 6.1% | ||
| Q2 24 | -3.8% | -0.9% | ||
| Q1 24 | -9.4% | 4.6% |
每股收益(稀释后)
NET
UFCS
| Q4 25 | $-0.03 | $1.45 | ||
| Q3 25 | $0.00 | $1.49 | ||
| Q2 25 | $-0.15 | $0.87 | ||
| Q1 25 | $-0.11 | $0.67 | ||
| Q4 24 | $-0.05 | $1.22 | ||
| Q3 24 | $-0.04 | $0.76 | ||
| Q2 24 | $-0.04 | $-0.11 | ||
| Q1 24 | $-0.10 | $0.52 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $943.5M | $156.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.5B | $941.2M |
| 总资产 | $6.0B | $3.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
NET
UFCS
| Q4 25 | $943.5M | $156.3M | ||
| Q3 25 | $1.1B | $233.7M | ||
| Q2 25 | $1.5B | $202.1M | ||
| Q1 25 | $204.5M | $183.7M | ||
| Q4 24 | $147.7M | $200.9M | ||
| Q3 24 | $182.9M | $197.4M | ||
| Q2 24 | $157.0M | $153.4M | ||
| Q1 24 | $254.4M | $217.8M |
股东权益
NET
UFCS
| Q4 25 | $1.5B | $941.2M | ||
| Q3 25 | $1.3B | $898.7M | ||
| Q2 25 | $1.2B | $845.7M | ||
| Q1 25 | $1.4B | $817.7M | ||
| Q4 24 | $1.0B | $781.5M | ||
| Q3 24 | $973.1M | $785.8M | ||
| Q2 24 | $881.5M | $726.6M | ||
| Q1 24 | $797.2M | $736.8M |
总资产
NET
UFCS
| Q4 25 | $6.0B | $3.8B | ||
| Q3 25 | $5.8B | $3.8B | ||
| Q2 25 | $5.6B | $3.7B | ||
| Q1 25 | $3.7B | $3.5B | ||
| Q4 24 | $3.3B | $3.5B | ||
| Q3 24 | $3.1B | $3.5B | ||
| Q2 24 | $2.9B | $3.4B | ||
| Q1 24 | $2.8B | $3.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $190.4M | $269.7M |
| 自由现金流经营现金流 - 资本支出 | $105.2M | — |
| 自由现金流率自由现金流/营收 | 17.1% | — |
| 资本支出强度资本支出/营收 | 13.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $287.5M | — |
8季度趋势,按日历期对齐
经营现金流
NET
UFCS
| Q4 25 | $190.4M | $269.7M | ||
| Q3 25 | $167.1M | $60.8M | ||
| Q2 25 | $99.8M | $53.4M | ||
| Q1 25 | $145.8M | $35.7M | ||
| Q4 24 | $127.3M | $340.3M | ||
| Q3 24 | $104.7M | $56.5M | ||
| Q2 24 | $74.8M | $91.3M | ||
| Q1 24 | $73.6M | $36.2M |
自由现金流
NET
UFCS
| Q4 25 | $105.2M | — | ||
| Q3 25 | $82.5M | — | ||
| Q2 25 | $39.9M | — | ||
| Q1 25 | $59.9M | — | ||
| Q4 24 | $54.2M | — | ||
| Q3 24 | $54.5M | — | ||
| Q2 24 | $45.2M | — | ||
| Q1 24 | $41.5M | — |
自由现金流率
NET
UFCS
| Q4 25 | 17.1% | — | ||
| Q3 25 | 14.7% | — | ||
| Q2 25 | 7.8% | — | ||
| Q1 25 | 12.5% | — | ||
| Q4 24 | 11.8% | — | ||
| Q3 24 | 12.7% | — | ||
| Q2 24 | 11.3% | — | ||
| Q1 24 | 11.0% | — |
资本支出强度
NET
UFCS
| Q4 25 | 13.9% | — | ||
| Q3 25 | 15.1% | — | ||
| Q2 25 | 11.7% | — | ||
| Q1 25 | 17.9% | — | ||
| Q4 24 | 15.9% | — | ||
| Q3 24 | 11.7% | — | ||
| Q2 24 | 7.4% | — | ||
| Q1 24 | 8.5% | — |
现金转化率
NET
UFCS
| Q4 25 | — | — | ||
| Q3 25 | — | 1.55× | ||
| Q2 25 | — | 2.33× | ||
| Q1 25 | — | 2.02× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.86× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 2.68× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NET
| Sales Channel Directly To Consumer | $438.5M | 71% |
| Sales Channel Through Intermediary | $176.0M | 29% |
UFCS
暂无分部数据