vs
NATIONAL FUEL GAS CO(NFG)与OUTFRONT Media Inc.(OUT)财务数据对比。点击上方公司名可切换其他公司
OUTFRONT Media Inc.的季度营收约是NATIONAL FUEL GAS CO的1.2倍($513.3M vs $425.9M),NATIONAL FUEL GAS CO净利率更高(35.7% vs 18.9%,领先16.8%),OUTFRONT Media Inc.同比增速更快(4.1% vs 1.7%),过去两年NATIONAL FUEL GAS CO的营收复合增速更高(12.1% vs 12.1%)
该多元化能源企业成立于1902年,总部位于美国纽约州威廉斯维尔,总资产达62亿美元,下设勘探与生产、管道与存储、燃气集输、公用事业、能源营销五大运营板块,业务覆盖能源产业链上下游多个核心环节。
OUTFRONT Media Inc.是一家美国广告企业,业务覆盖美国本土,由首席执行官Nick Brien领导美洲区业务,核心经营广告牌及公共交通展示广告两大业务板块,是户外广告领域的重要参与者。
NFG vs OUT — 直观对比
营收规模更大
OUT
是对方的1.2倍
$425.9M
营收增速更快
OUT
高出2.4%
1.7%
净利率更高
NFG
高出16.8%
18.9%
两年增速更快
NFG
近两年复合增速
12.1%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $425.9M | $513.3M |
| 净利润 | $152.0M | $96.8M |
| 毛利率 | — | — |
| 营业利润率 | 81.5% | 26.0% |
| 净利率 | 35.7% | 18.9% |
| 营收同比 | 1.7% | 4.1% |
| 净利润同比 | — | 30.8% |
| 每股收益(稀释后) | $1.59 | $0.57 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NFG
OUT
| Q1 26 | $425.9M | — | ||
| Q4 25 | $637.9M | $513.3M | ||
| Q3 25 | $443.1M | $467.5M | ||
| Q2 25 | $527.4M | $460.2M | ||
| Q1 25 | $734.8M | $390.7M | ||
| Q4 24 | $513.8M | $493.2M | ||
| Q3 24 | $310.0M | $451.9M | ||
| Q2 24 | $338.6M | $477.3M |
净利润
NFG
OUT
| Q1 26 | $152.0M | — | ||
| Q4 25 | $181.6M | $96.8M | ||
| Q3 25 | $107.3M | $51.3M | ||
| Q2 25 | $149.8M | $19.5M | ||
| Q1 25 | $216.4M | $-20.6M | ||
| Q4 24 | $45.0M | $74.0M | ||
| Q3 24 | $-167.6M | $34.6M | ||
| Q2 24 | $-54.2M | $176.8M |
毛利率
NFG
OUT
| Q1 26 | — | — | ||
| Q4 25 | 86.6% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 94.7% | — | ||
| Q1 25 | 81.6% | — | ||
| Q4 24 | 87.3% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 98.5% | — |
营业利润率
NFG
OUT
| Q1 26 | 81.5% | — | ||
| Q4 25 | 43.3% | 26.0% | ||
| Q3 25 | 40.6% | 19.2% | ||
| Q2 25 | 43.7% | 12.2% | ||
| Q1 25 | 43.2% | 3.6% | ||
| Q4 24 | 16.8% | 22.5% | ||
| Q3 24 | -63.4% | 15.8% | ||
| Q2 24 | -15.2% | 48.0% |
净利率
NFG
OUT
| Q1 26 | 35.7% | — | ||
| Q4 25 | 28.5% | 18.9% | ||
| Q3 25 | 24.2% | 11.0% | ||
| Q2 25 | 28.4% | 4.2% | ||
| Q1 25 | 29.4% | -5.3% | ||
| Q4 24 | 8.8% | 15.0% | ||
| Q3 24 | -54.1% | 7.7% | ||
| Q2 24 | -16.0% | 37.0% |
每股收益(稀释后)
NFG
OUT
| Q1 26 | $1.59 | — | ||
| Q4 25 | $1.98 | $0.57 | ||
| Q3 25 | $1.18 | $0.29 | ||
| Q2 25 | $1.64 | $0.10 | ||
| Q1 25 | $2.37 | $-0.14 | ||
| Q4 24 | $0.49 | $0.49 | ||
| Q3 24 | $-1.81 | $0.19 | ||
| Q2 24 | $-0.59 | $1.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $99.9M |
| 总债务越低越好 | $300.0M | — |
| 股东权益账面价值 | — | $710.4M |
| 总资产 | $9.1B | $5.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
NFG
OUT
| Q1 26 | — | — | ||
| Q4 25 | $271.4M | $99.9M | ||
| Q3 25 | $43.2M | $63.0M | ||
| Q2 25 | $39.3M | $28.5M | ||
| Q1 25 | $40.0M | $30.5M | ||
| Q4 24 | $48.7M | $46.9M | ||
| Q3 24 | $38.2M | $28.0M | ||
| Q2 24 | $81.4M | $49.6M |
总债务
NFG
OUT
| Q1 26 | $300.0M | — | ||
| Q4 25 | $2.7B | — | ||
| Q3 25 | $2.7B | — | ||
| Q2 25 | $2.7B | — | ||
| Q1 25 | $2.7B | — | ||
| Q4 24 | $2.7B | — | ||
| Q3 24 | $2.7B | — | ||
| Q2 24 | $2.7B | — |
股东权益
NFG
OUT
| Q1 26 | — | — | ||
| Q4 25 | $3.6B | $710.4M | ||
| Q3 25 | $3.1B | $542.6M | ||
| Q2 25 | $3.0B | $539.1M | ||
| Q1 25 | $2.8B | $566.9M | ||
| Q4 24 | $-76.2M | $649.0M | ||
| Q3 24 | $-15.5M | $618.2M | ||
| Q2 24 | $5.0M | $664.9M |
总资产
NFG
OUT
| Q1 26 | $9.1B | — | ||
| Q4 25 | $9.2B | $5.3B | ||
| Q3 25 | $8.7B | $5.2B | ||
| Q2 25 | $8.4B | $5.1B | ||
| Q1 25 | $8.5B | $5.1B | ||
| Q4 24 | $8.3B | $5.2B | ||
| Q3 24 | $8.3B | $5.2B | ||
| Q2 24 | $8.5B | $5.3B |
负债/权益比
NFG
OUT
| Q1 26 | — | — | ||
| Q4 25 | 0.75× | — | ||
| Q3 25 | 0.87× | — | ||
| Q2 25 | 0.90× | — | ||
| Q1 25 | 0.99× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 532.10× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $657.3M | $118.1M |
| 自由现金流经营现金流 - 资本支出 | — | $93.3M |
| 自由现金流率自由现金流/营收 | — | 18.2% |
| 资本支出强度资本支出/营收 | 117.0% | 4.8% |
| 现金转化率经营现金流/净利润 | 4.32× | 1.22× |
| 过去12个月自由现金流最近4个季度 | — | $218.8M |
8季度趋势,按日历期对齐
经营现金流
NFG
OUT
| Q1 26 | $657.3M | — | ||
| Q4 25 | $274.9M | $118.1M | ||
| Q3 25 | $237.8M | $88.8M | ||
| Q2 25 | $388.4M | $67.1M | ||
| Q1 25 | $253.8M | $33.6M | ||
| Q4 24 | $220.1M | $124.5M | ||
| Q3 24 | $197.9M | $73.1M | ||
| Q2 24 | $281.8M | $71.0M |
自由现金流
NFG
OUT
| Q1 26 | — | — | ||
| Q4 25 | $-2.7M | $93.3M | ||
| Q3 25 | $-47.8M | $67.7M | ||
| Q2 25 | $195.3M | $41.4M | ||
| Q1 25 | $59.9M | $16.4M | ||
| Q4 24 | $-20.3M | $106.3M | ||
| Q3 24 | $-49.1M | $55.5M | ||
| Q2 24 | $79.5M | $47.1M |
自由现金流率
NFG
OUT
| Q1 26 | — | — | ||
| Q4 25 | -0.4% | 18.2% | ||
| Q3 25 | -10.8% | 14.5% | ||
| Q2 25 | 37.0% | 9.0% | ||
| Q1 25 | 8.2% | 4.2% | ||
| Q4 24 | -4.0% | 21.6% | ||
| Q3 24 | -15.8% | 12.3% | ||
| Q2 24 | 23.5% | 9.9% |
资本支出强度
NFG
OUT
| Q1 26 | 117.0% | — | ||
| Q4 25 | 43.5% | 4.8% | ||
| Q3 25 | 64.4% | 4.5% | ||
| Q2 25 | 36.6% | 5.6% | ||
| Q1 25 | 26.4% | 4.4% | ||
| Q4 24 | 46.8% | 3.7% | ||
| Q3 24 | 79.7% | 3.9% | ||
| Q2 24 | 59.7% | 5.0% |
现金转化率
NFG
OUT
| Q1 26 | 4.32× | — | ||
| Q4 25 | 1.51× | 1.22× | ||
| Q3 25 | 2.21× | 1.73× | ||
| Q2 25 | 2.59× | 3.44× | ||
| Q1 25 | 1.17× | — | ||
| Q4 24 | 4.89× | 1.68× | ||
| Q3 24 | — | 2.11× | ||
| Q2 24 | — | 0.40× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NFG
| Revenues from External Customers | $425.8M | 100% |
| Intersegment Revenues | $126.0K | 0% |
OUT
| Static Displays | $236.3M | 46% |
| Other | $134.8M | 26% |
| Digital Displays | $125.3M | 24% |
| Other Revenues | $1.9M | 0% |