vs
NATIONAL FUEL GAS CO（NFG）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
NATIONAL FUEL GAS CO的季度营收约是Rapid7, Inc.的2.0倍（$425.9M vs $217.4M），NATIONAL FUEL GAS CO净利率更高（35.7% vs 1.4%，领先34.3%），NATIONAL FUEL GAS CO同比增速更快（1.7% vs 0.5%），过去两年NATIONAL FUEL GAS CO的营收复合增速更高（12.1% vs 3.0%）
该多元化能源企业成立于1902年，总部位于美国纽约州威廉斯维尔，总资产达62亿美元，下设勘探与生产、管道与存储、燃气集输、公用事业、能源营销五大运营板块，业务覆盖能源产业链上下游多个核心环节。
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
NFG vs RPD — 直观对比
营收规模更大
NFG
是对方的2.0倍
$217.4M
营收增速更快
NFG
高出1.2%
0.5%
净利率更高
NFG
高出34.3%
1.4%
两年增速更快
NFG
近两年复合增速
3.0%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $425.9M | $217.4M |
| 净利润 | $152.0M | $3.1M |
| 毛利率 | — | 68.9% |
| 营业利润率 | 81.5% | 1.0% |
| 净利率 | 35.7% | 1.4% |
| 营收同比 | 1.7% | 0.5% |
| 净利润同比 | — | 44.1% |
| 每股收益（稀释后） | $1.59 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NFGRPD
| Q1 26 | $425.9M | — | ||
| Q4 25 | $637.9M | $217.4M | ||
| Q3 25 | $443.1M | $218.0M | ||
| Q2 25 | $527.4M | $214.2M | ||
| Q1 25 | $734.8M | $210.3M | ||
| Q4 24 | $513.8M | $216.3M | ||
| Q3 24 | $310.0M | $214.7M | ||
| Q2 24 | $338.6M | $208.0M |
净利润NFGRPD
| Q1 26 | $152.0M | — | ||
| Q4 25 | $181.6M | $3.1M | ||
| Q3 25 | $107.3M | $9.8M | ||
| Q2 25 | $149.8M | $8.3M | ||
| Q1 25 | $216.4M | $2.1M | ||
| Q4 24 | $45.0M | $2.2M | ||
| Q3 24 | $-167.6M | $15.4M | ||
| Q2 24 | $-54.2M | $6.5M |
毛利率NFGRPD
| Q1 26 | — | — | ||
| Q4 25 | 86.6% | 68.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | 94.7% | 70.6% | ||
| Q1 25 | 81.6% | 71.7% | ||
| Q4 24 | 87.3% | 69.5% | ||
| Q3 24 | — | 70.6% | ||
| Q2 24 | 98.5% | 70.7% |
营业利润率NFGRPD
| Q1 26 | 81.5% | — | ||
| Q4 25 | 43.3% | 1.0% | ||
| Q3 25 | 40.6% | 2.7% | ||
| Q2 25 | 43.7% | 1.6% | ||
| Q1 25 | 43.2% | -0.0% | ||
| Q4 24 | 16.8% | 3.4% | ||
| Q3 24 | -63.4% | 6.0% | ||
| Q2 24 | -15.2% | 2.5% |
净利率NFGRPD
| Q1 26 | 35.7% | — | ||
| Q4 25 | 28.5% | 1.4% | ||
| Q3 25 | 24.2% | 4.5% | ||
| Q2 25 | 28.4% | 3.9% | ||
| Q1 25 | 29.4% | 1.0% | ||
| Q4 24 | 8.8% | 1.0% | ||
| Q3 24 | -54.1% | 7.2% | ||
| Q2 24 | -16.0% | 3.1% |
每股收益（稀释后）NFGRPD
| Q1 26 | $1.59 | — | ||
| Q4 25 | $1.98 | $0.05 | ||
| Q3 25 | $1.18 | $0.15 | ||
| Q2 25 | $1.64 | $0.13 | ||
| Q1 25 | $2.37 | $0.03 | ||
| Q4 24 | $0.49 | $0.08 | ||
| Q3 24 | $-1.81 | $0.21 | ||
| Q2 24 | $-0.59 | $0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $474.7M |
| 总债务越低越好 | $300.0M | — |
| 股东权益账面价值 | — | $154.7M |
| 总资产 | $9.1B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NFGRPD
| Q1 26 | — | — | ||
| Q4 25 | $271.4M | $474.7M | ||
| Q3 25 | $43.2M | $407.1M | ||
| Q2 25 | $39.3M | $511.7M | ||
| Q1 25 | $40.0M | $493.5M | ||
| Q4 24 | $48.7M | $521.7M | ||
| Q3 24 | $38.2M | $443.7M | ||
| Q2 24 | $81.4M | $442.6M |
总债务NFGRPD
| Q1 26 | $300.0M | — | ||
| Q4 25 | $2.7B | — | ||
| Q3 25 | $2.7B | — | ||
| Q2 25 | $2.7B | — | ||
| Q1 25 | $2.7B | — | ||
| Q4 24 | $2.7B | — | ||
| Q3 24 | $2.7B | — | ||
| Q2 24 | $2.7B | — |
股东权益NFGRPD
| Q1 26 | — | — | ||
| Q4 25 | $3.6B | $154.7M | ||
| Q3 25 | $3.1B | $127.2M | ||
| Q2 25 | $3.0B | $90.4M | ||
| Q1 25 | $2.8B | $52.7M | ||
| Q4 24 | $-76.2M | $17.7M | ||
| Q3 24 | $-15.5M | $-5.1M | ||
| Q2 24 | $5.0M | $-52.6M |
总资产NFGRPD
| Q1 26 | $9.1B | — | ||
| Q4 25 | $9.2B | $1.7B | ||
| Q3 25 | $8.7B | $1.7B | ||
| Q2 25 | $8.4B | $1.6B | ||
| Q1 25 | $8.5B | $1.6B | ||
| Q4 24 | $8.3B | $1.7B | ||
| Q3 24 | $8.3B | $1.6B | ||
| Q2 24 | $8.5B | $1.5B |
负债/权益比NFGRPD
| Q1 26 | — | — | ||
| Q4 25 | 0.75× | — | ||
| Q3 25 | 0.87× | — | ||
| Q2 25 | 0.90× | — | ||
| Q1 25 | 0.99× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 532.10× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $657.3M | $37.6M |
| 自由现金流经营现金流 - 资本支出 | — | $36.4M |
| 自由现金流率自由现金流/营收 | — | 16.8% |
| 资本支出强度资本支出/营收 | 117.0% | 0.5% |
| 现金转化率经营现金流/净利润 | 4.32× | 12.01× |
| 过去12个月自由现金流最近4个季度 | — | $146.2M |
8季度趋势，按日历期对齐
经营现金流NFGRPD
| Q1 26 | $657.3M | — | ||
| Q4 25 | $274.9M | $37.6M | ||
| Q3 25 | $237.8M | $39.0M | ||
| Q2 25 | $388.4M | $47.5M | ||
| Q1 25 | $253.8M | $29.8M | ||
| Q4 24 | $220.1M | $63.8M | ||
| Q3 24 | $197.9M | $44.0M | ||
| Q2 24 | $281.8M | $32.9M |
自由现金流NFGRPD
| Q1 26 | — | — | ||
| Q4 25 | $-2.7M | $36.4M | ||
| Q3 25 | $-47.8M | $34.8M | ||
| Q2 25 | $195.3M | $46.6M | ||
| Q1 25 | $59.9M | $28.4M | ||
| Q4 24 | $-20.3M | $62.6M | ||
| Q3 24 | $-49.1M | $42.6M | ||
| Q2 24 | $79.5M | $32.6M |
自由现金流率NFGRPD
| Q1 26 | — | — | ||
| Q4 25 | -0.4% | 16.8% | ||
| Q3 25 | -10.8% | 16.0% | ||
| Q2 25 | 37.0% | 21.8% | ||
| Q1 25 | 8.2% | 13.5% | ||
| Q4 24 | -4.0% | 28.9% | ||
| Q3 24 | -15.8% | 19.9% | ||
| Q2 24 | 23.5% | 15.7% |
资本支出强度NFGRPD
| Q1 26 | 117.0% | — | ||
| Q4 25 | 43.5% | 0.5% | ||
| Q3 25 | 64.4% | 1.9% | ||
| Q2 25 | 36.6% | 0.4% | ||
| Q1 25 | 26.4% | 0.6% | ||
| Q4 24 | 46.8% | 0.5% | ||
| Q3 24 | 79.7% | 0.6% | ||
| Q2 24 | 59.7% | 0.1% |
现金转化率NFGRPD
| Q1 26 | 4.32× | — | ||
| Q4 25 | 1.51× | 12.01× | ||
| Q3 25 | 2.21× | 3.97× | ||
| Q2 25 | 2.59× | 5.70× | ||
| Q1 25 | 1.17× | 14.14× | ||
| Q4 24 | 4.89× | 29.36× | ||
| Q3 24 | — | 2.85× | ||
| Q2 24 | — | 5.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NFG
| Revenues from External Customers | $425.8M | 100% |
| Intersegment Revenues | $126.0K | 0% |
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
