vs
Natural Grocers by Vitamin Cottage, Inc.（NGVC）与SHOE CARNIVAL INC（SCVL）财务数据对比。点击上方公司名可切换其他公司
Natural Grocers by Vitamin Cottage, Inc.的季度营收约是SHOE CARNIVAL INC的1.1倍（$335.6M vs $297.2M），SHOE CARNIVAL INC净利率更高（4.9% vs 3.4%，领先1.6%），Natural Grocers by Vitamin Cottage, Inc.同比增速更快（1.6% vs -3.2%），SHOE CARNIVAL INC自由现金流更多（$19.7M vs $11.6M），过去两年Natural Grocers by Vitamin Cottage, Inc.的营收复合增速更高（4.4% vs 3.0%）
Natural Grocers by Vitamin Cottage, Inc.是美国本土的特色零售连锁企业，主营认证有机食品、膳食补充剂、天然个护及环保家居类产品，面向健康意识较强的消费群体，门店覆盖美国多州，执行严格品控标准，拒绝售卖含人工添加剂的商品。
Shoe Carnival Inc是一家美国家庭鞋类零售商，目前在美国中西部、南部、东南部地区以及波多黎各共开设了429家门店。该公司由大卫·拉塞尔于1978年创立，截至2025年，其总部位于南卡罗来纳州福特米尔。
NGVC vs SCVL — 直观对比
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $335.6M | $297.2M |
| 净利润 | $11.3M | $14.6M |
| 毛利率 | 29.5% | 37.6% |
| 营业利润率 | 4.4% | 6.3% |
| 净利率 | 3.4% | 4.9% |
| 营收同比 | 1.6% | -3.2% |
| 净利润同比 | 14.0% | -23.9% |
| 每股收益（稀释后） | $0.49 | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $335.6M | $297.2M | ||
| Q3 25 | $336.1M | $306.4M | ||
| Q2 25 | $328.7M | $277.7M | ||
| Q1 25 | $335.8M | $262.9M | ||
| Q4 24 | $330.2M | $306.9M | ||
| Q3 24 | $322.7M | $332.7M | ||
| Q2 24 | $309.1M | $300.4M | ||
| Q1 24 | $308.1M | $280.2M |
| Q4 25 | $11.3M | $14.6M | ||
| Q3 25 | $11.8M | $19.2M | ||
| Q2 25 | $11.6M | $9.3M | ||
| Q1 25 | $13.1M | $14.7M | ||
| Q4 24 | $9.9M | $19.2M | ||
| Q3 24 | $9.0M | $22.6M | ||
| Q2 24 | $9.2M | $17.3M | ||
| Q1 24 | $8.0M | $15.5M |
| Q4 25 | 29.5% | 37.6% | ||
| Q3 25 | 29.5% | 38.8% | ||
| Q2 25 | 29.9% | 34.5% | ||
| Q1 25 | 30.3% | 34.9% | ||
| Q4 24 | 29.9% | 36.0% | ||
| Q3 24 | 29.6% | 36.1% | ||
| Q2 24 | 29.2% | 35.6% | ||
| Q1 24 | 29.3% | 35.6% |
| Q4 25 | 4.4% | 6.3% | ||
| Q3 25 | 4.6% | 8.2% | ||
| Q2 25 | 4.7% | 4.3% | ||
| Q1 25 | 5.2% | 5.3% | ||
| Q4 24 | 4.0% | 8.0% | ||
| Q3 24 | 3.7% | 9.0% | ||
| Q2 24 | 4.2% | 7.5% | ||
| Q1 24 | 3.7% | 7.1% |
| Q4 25 | 3.4% | 4.9% | ||
| Q3 25 | 3.5% | 6.3% | ||
| Q2 25 | 3.5% | 3.4% | ||
| Q1 25 | 3.9% | 5.6% | ||
| Q4 24 | 3.0% | 6.3% | ||
| Q3 24 | 2.8% | 6.8% | ||
| Q2 24 | 3.0% | 5.8% | ||
| Q1 24 | 2.6% | 5.5% |
| Q4 25 | $0.49 | $0.53 | ||
| Q3 25 | $0.51 | $0.70 | ||
| Q2 25 | $0.50 | $0.34 | ||
| Q1 25 | $0.56 | $0.53 | ||
| Q4 24 | $0.43 | $0.70 | ||
| Q3 24 | $0.38 | $0.82 | ||
| Q2 24 | $0.40 | $0.63 | ||
| Q1 24 | $0.35 | $0.57 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.2M | $107.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $220.0M | $683.2M |
| 总资产 | $668.6M | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $23.2M | $107.7M | ||
| Q3 25 | $17.1M | $91.9M | ||
| Q2 25 | $13.2M | $93.0M | ||
| Q1 25 | $21.2M | $123.1M | ||
| Q4 24 | $6.3M | $91.1M | ||
| Q3 24 | $8.9M | $84.5M | ||
| Q2 24 | $13.9M | $69.5M | ||
| Q1 24 | $11.0M | $111.2M |
| Q4 25 | $220.0M | $683.2M | ||
| Q3 25 | $212.4M | $670.7M | ||
| Q2 25 | $202.5M | $653.6M | ||
| Q1 25 | $193.0M | $649.0M | ||
| Q4 24 | $181.9M | $635.7M | ||
| Q3 24 | $174.3M | $618.5M | ||
| Q2 24 | $167.8M | $597.8M | ||
| Q1 24 | $160.0M | $583.4M |
| Q4 25 | $668.6M | $1.2B | ||
| Q3 25 | $670.5M | $1.2B | ||
| Q2 25 | $659.0M | $1.1B | ||
| Q1 25 | $664.6M | $1.1B | ||
| Q4 24 | $648.9M | $1.1B | ||
| Q3 24 | $655.5M | $1.1B | ||
| Q2 24 | $654.4M | $1.1B | ||
| Q1 24 | $656.6M | $1.0B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $21.1M | $33.6M |
| 自由现金流经营现金流 - 资本支出 | $11.6M | $19.7M |
| 自由现金流率自由现金流/营收 | 3.4% | 6.6% |
| 资本支出强度资本支出/营收 | 2.9% | 4.7% |
| 现金转化率经营现金流/净利润 | 1.86× | 2.30× |
| 过去12个月自由现金流最近4个季度 | $42.6M | $35.1M |
8季度趋势，按日历期对齐
| Q4 25 | $21.1M | $33.6M | ||
| Q3 25 | $15.6M | $13.3M | ||
| Q2 25 | $2.9M | $-9.6M | ||
| Q1 25 | $34.1M | $44.5M | ||
| Q4 24 | $2.7M | $17.3M | ||
| Q3 24 | $24.5M | $23.7M | ||
| Q2 24 | $12.4M | $17.1M | ||
| Q1 24 | $20.2M | $53.4M |
| Q4 25 | $11.6M | $19.7M | ||
| Q3 25 | $7.5M | $2.2M | ||
| Q2 25 | $-4.2M | $-23.0M | ||
| Q1 25 | $27.6M | $36.2M | ||
| Q4 24 | $-6.9M | $8.3M | ||
| Q3 24 | $18.0M | $18.2M | ||
| Q2 24 | $3.6M | $6.9M | ||
| Q1 24 | $9.8M | $40.7M |
| Q4 25 | 3.4% | 6.6% | ||
| Q3 25 | 2.2% | 0.7% | ||
| Q2 25 | -1.3% | -8.3% | ||
| Q1 25 | 8.2% | 13.8% | ||
| Q4 24 | -2.1% | 2.7% | ||
| Q3 24 | 5.6% | 5.5% | ||
| Q2 24 | 1.2% | 2.3% | ||
| Q1 24 | 3.2% | 14.5% |
| Q4 25 | 2.9% | 4.7% | ||
| Q3 25 | 2.4% | 3.6% | ||
| Q2 25 | 2.2% | 4.8% | ||
| Q1 25 | 1.9% | 3.2% | ||
| Q4 24 | 2.9% | 3.0% | ||
| Q3 24 | 2.0% | 1.7% | ||
| Q2 24 | 2.9% | 3.4% | ||
| Q1 24 | 3.4% | 4.5% |
| Q4 25 | 1.86× | 2.30× | ||
| Q3 25 | 1.32× | 0.69× | ||
| Q2 25 | 0.25× | -1.03× | ||
| Q1 25 | 2.60× | 3.04× | ||
| Q4 24 | 0.27× | 0.90× | ||
| Q3 24 | 2.72× | 1.05× | ||
| Q2 24 | 1.35× | 0.99× | ||
| Q1 24 | 2.54× | 3.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NGVC
| Grocery | $243.8M | 73% |
| Dietary Supplements | $60.7M | 18% |
| Manufactured Product Other | $31.0M | 9% |
SCVL
暂无分部数据
