vs
NL INDUSTRIES INC（NL）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
万物新生的季度营收约是NL INDUSTRIES INC的1.1倍（$43.2M vs $37.7M），万物新生净利率更高（16.9% vs -82.2%，领先99.1%）
NL工业公司前身为国民铅业公司，是一家铅冶炼企业，目前总部位于美国得克萨斯州休斯顿。该企业历史底蕴深厚，早在1896年5月26日道琼斯工业平均指数创立之初，NL工业就是最初纳入指数的12只成分股之一。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
NL vs RERE — 直观对比
营收规模更大
RERE
是对方的1.1倍
$37.7M
净利率更高
RERE
高出99.1%
-82.2%
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $37.7M | $43.2M |
| 净利润 | $-31.0M | $7.3M |
| 毛利率 | 32.1% | — |
| 营业利润率 | 7.6% | — |
| 净利率 | -82.2% | 16.9% |
| 营收同比 | -1.9% | — |
| 净利润同比 | -287.2% | — |
| 每股收益（稀释后） | $-0.63 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NLRERE
| Q4 25 | $37.7M | — | ||
| Q3 25 | $40.0M | — | ||
| Q2 25 | $40.4M | — | ||
| Q1 25 | $40.3M | — | ||
| Q4 24 | $38.4M | — | ||
| Q3 24 | $33.7M | — | ||
| Q2 24 | $35.9M | — | ||
| Q1 24 | $38.0M | — |
净利润NLRERE
| Q4 25 | $-31.0M | — | ||
| Q3 25 | $-7.9M | — | ||
| Q2 25 | $355.0K | — | ||
| Q1 25 | $667.0K | — | ||
| Q4 24 | $16.5M | — | ||
| Q3 24 | $36.0M | — | ||
| Q2 24 | $7.8M | — | ||
| Q1 24 | $6.8M | — |
毛利率NLRERE
| Q4 25 | 32.1% | — | ||
| Q3 25 | 27.6% | — | ||
| Q2 25 | 31.9% | — | ||
| Q1 25 | 30.2% | — | ||
| Q4 24 | 28.8% | — | ||
| Q3 24 | 28.1% | — | ||
| Q2 24 | 31.1% | — | ||
| Q1 24 | 25.5% | — |
营业利润率NLRERE
| Q4 25 | 7.6% | — | ||
| Q3 25 | 4.6% | — | ||
| Q2 25 | 6.9% | — | ||
| Q1 25 | 7.8% | — | ||
| Q4 24 | 87.7% | — | ||
| Q3 24 | 6.0% | — | ||
| Q2 24 | 2.2% | — | ||
| Q1 24 | 3.6% | — |
净利率NLRERE
| Q4 25 | -82.2% | — | ||
| Q3 25 | -19.7% | — | ||
| Q2 25 | 0.9% | — | ||
| Q1 25 | 1.7% | — | ||
| Q4 24 | 43.1% | — | ||
| Q3 24 | 107.0% | — | ||
| Q2 24 | 21.8% | — | ||
| Q1 24 | 18.0% | — |
每股收益（稀释后）NLRERE
| Q4 25 | $-0.63 | — | ||
| Q3 25 | $-0.16 | — | ||
| Q2 25 | $0.01 | — | ||
| Q1 25 | $0.01 | — | ||
| Q4 24 | $0.34 | — | ||
| Q3 24 | $0.74 | — | ||
| Q2 24 | $0.16 | — | ||
| Q1 24 | $0.14 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $110.6M | $228.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $358.8M | $557.1M |
| 总资产 | $464.2M | $722.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NLRERE
| Q4 25 | $110.6M | — | ||
| Q3 25 | $101.9M | — | ||
| Q2 25 | $111.5M | — | ||
| Q1 25 | $110.0M | — | ||
| Q4 24 | $163.2M | — | ||
| Q3 24 | $146.0M | — | ||
| Q2 24 | $179.4M | — | ||
| Q1 24 | $167.9M | — |
股东权益NLRERE
| Q4 25 | $358.8M | — | ||
| Q3 25 | $375.4M | — | ||
| Q2 25 | $397.6M | — | ||
| Q1 25 | $397.6M | — | ||
| Q4 24 | $396.9M | — | ||
| Q3 24 | $386.0M | — | ||
| Q2 24 | $373.1M | — | ||
| Q1 24 | $368.1M | — |
总资产NLRERE
| Q4 25 | $464.2M | — | ||
| Q3 25 | $500.2M | — | ||
| Q2 25 | $523.7M | — | ||
| Q1 25 | $520.0M | — | ||
| Q4 24 | $578.3M | — | ||
| Q3 24 | $585.6M | — | ||
| Q2 24 | $580.0M | — | ||
| Q1 24 | $568.8M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-4.2M | — |
| 自由现金流经营现金流 - 资本支出 | $-4.7M | — |
| 自由现金流率自由现金流/营收 | -12.6% | — |
| 资本支出强度资本支出/营收 | 1.6% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-40.1M | — |
8季度趋势，按日历期对齐
经营现金流NLRERE
| Q4 25 | $-4.2M | — | ||
| Q3 25 | $7.9M | — | ||
| Q2 25 | $7.3M | — | ||
| Q1 25 | $-47.5M | — | ||
| Q4 24 | $9.0M | — | ||
| Q3 24 | $-5.7M | — | ||
| Q2 24 | $15.5M | — | ||
| Q1 24 | $6.7M | — |
自由现金流NLRERE
| Q4 25 | $-4.7M | — | ||
| Q3 25 | $7.0M | — | ||
| Q2 25 | $5.9M | — | ||
| Q1 25 | $-48.3M | — | ||
| Q4 24 | $8.7M | — | ||
| Q3 24 | $-6.1M | — | ||
| Q2 24 | $15.1M | — | ||
| Q1 24 | $6.4M | — |
自由现金流率NLRERE
| Q4 25 | -12.6% | — | ||
| Q3 25 | 17.4% | — | ||
| Q2 25 | 14.7% | — | ||
| Q1 25 | -119.9% | — | ||
| Q4 24 | 22.8% | — | ||
| Q3 24 | -18.3% | — | ||
| Q2 24 | 42.1% | — | ||
| Q1 24 | 17.0% | — |
资本支出强度NLRERE
| Q4 25 | 1.6% | — | ||
| Q3 25 | 2.5% | — | ||
| Q2 25 | 3.3% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 0.6% | — | ||
| Q3 24 | 1.4% | — | ||
| Q2 24 | 1.2% | — | ||
| Q1 24 | 0.8% | — |
现金转化率NLRERE
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 20.53× | — | ||
| Q1 25 | -71.18× | — | ||
| Q4 24 | 0.54× | — | ||
| Q3 24 | -0.16× | — | ||
| Q2 24 | 1.98× | — | ||
| Q1 24 | 0.99× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NL
| Security Products | $29.5M | 78% |
| Marine Components | $8.2M | 22% |
RERE
暂无分部数据
