vs
Newsmax Inc.（NMAX）与REPUBLIC BANCORP INC（RBCAA）财务数据对比。点击上方公司名可切换其他公司
REPUBLIC BANCORP INC的季度营收约是Newsmax Inc.的1.8倍（$94.3M vs $52.2M），REPUBLIC BANCORP INC净利率更高（24.2% vs -5.7%，领先29.9%），REPUBLIC BANCORP INC自由现金流更多（$161.1M vs $1.8M）
纽斯马克斯公司是一家总部位于美国的媒体广播企业，提供新闻报道、政治评论、观点内容及生活类节目，通过有线电视、官网、移动应用和流媒体平台分发内容，主要面向美国本土受众，核心内容板块侧重保守立场的时事资讯。
肯塔基州共和银行是美国的一家区域性银行控股企业，提供零售及商业银行全品类服务，涵盖个人存贷款、企业融资、按揭产品及财富管理解决方案，主要服务肯塔基州及周边州的个人消费者和中小企业客户。
NMAX vs RBCAA — 直观对比
营收规模更大
RBCAA
是对方的1.8倍
$52.2M
净利率更高
RBCAA
高出29.9%
-5.7%
自由现金流更多
RBCAA
多$159.3M
$1.8M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $52.2M | $94.3M |
| 净利润 | $-3.0M | $22.8M |
| 毛利率 | 36.7% | — |
| 营业利润率 | -9.0% | 29.3% |
| 净利率 | -5.7% | 24.2% |
| 营收同比 | — | 5.3% |
| 净利润同比 | — | 20.0% |
| 每股收益（稀释后） | $0.15 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NMAXRBCAA
| Q4 25 | $52.2M | $94.3M | ||
| Q3 25 | $45.3M | $93.5M | ||
| Q2 25 | $46.4M | $93.8M | ||
| Q1 25 | $45.3M | $135.8M | ||
| Q4 24 | — | $89.5M | ||
| Q3 24 | — | $88.1M | ||
| Q2 24 | — | $86.9M | ||
| Q1 24 | — | $120.3M |
净利润NMAXRBCAA
| Q4 25 | $-3.0M | $22.8M | ||
| Q3 25 | $-4.1M | $29.7M | ||
| Q2 25 | $-75.2M | $31.5M | ||
| Q1 25 | $-17.2M | $47.3M | ||
| Q4 24 | — | $19.0M | ||
| Q3 24 | — | $26.5M | ||
| Q2 24 | — | $25.2M | ||
| Q1 24 | — | $30.6M |
毛利率NMAXRBCAA
| Q4 25 | 36.7% | — | ||
| Q3 25 | 35.3% | — | ||
| Q2 25 | 38.0% | — | ||
| Q1 25 | 47.8% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率NMAXRBCAA
| Q4 25 | -9.0% | 29.3% | ||
| Q3 25 | -15.9% | 40.4% | ||
| Q2 25 | -164.5% | 43.0% | ||
| Q1 25 | -25.5% | 44.1% | ||
| Q4 24 | — | 25.8% | ||
| Q3 24 | — | 38.4% | ||
| Q2 24 | — | 37.0% | ||
| Q1 24 | — | 32.2% |
净利率NMAXRBCAA
| Q4 25 | -5.7% | 24.2% | ||
| Q3 25 | -9.1% | 31.8% | ||
| Q2 25 | -161.9% | 33.5% | ||
| Q1 25 | -38.0% | 34.8% | ||
| Q4 24 | — | 21.2% | ||
| Q3 24 | — | 30.1% | ||
| Q2 24 | — | 29.0% | ||
| Q1 24 | — | 25.4% |
每股收益（稀释后）NMAXRBCAA
| Q4 25 | $0.15 | — | ||
| Q3 25 | $-0.03 | — | ||
| Q2 25 | $-0.59 | — | ||
| Q1 25 | $-0.49 | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $20.4M | $220.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $106.0M | $1.1B |
| 总资产 | $239.8M | $7.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NMAXRBCAA
| Q4 25 | $20.4M | $220.0M | ||
| Q3 25 | $14.2M | $484.2M | ||
| Q2 25 | $33.8M | $484.8M | ||
| Q1 25 | $126.7M | $793.0M | ||
| Q4 24 | — | $432.2M | ||
| Q3 24 | — | $530.9M | ||
| Q2 24 | — | $400.1M | ||
| Q1 24 | — | $546.4M |
股东权益NMAXRBCAA
| Q4 25 | $106.0M | $1.1B | ||
| Q3 25 | $106.0M | $1.1B | ||
| Q2 25 | $106.9M | $1.1B | ||
| Q1 25 | $177.4M | $1.0B | ||
| Q4 24 | — | $992.0M | ||
| Q3 24 | — | $979.7M | ||
| Q2 24 | — | $955.4M | ||
| Q1 24 | — | $935.6M |
总资产NMAXRBCAA
| Q4 25 | $239.8M | $7.0B | ||
| Q3 25 | $233.3M | $7.0B | ||
| Q2 25 | $259.8M | $7.0B | ||
| Q1 25 | $278.2M | $7.1B | ||
| Q4 24 | — | $6.8B | ||
| Q3 24 | — | $6.7B | ||
| Q2 24 | — | $6.6B | ||
| Q1 24 | — | $6.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.6M | $168.2M |
| 自由现金流经营现金流 - 资本支出 | $1.8M | $161.1M |
| 自由现金流率自由现金流/营收 | 3.4% | 170.9% |
| 资本支出强度资本支出/营收 | 1.7% | 7.5% |
| 现金转化率经营现金流/净利润 | — | 7.37× |
| 过去12个月自由现金流最近4个季度 | $-107.1M | $288.6M |
8季度趋势，按日历期对齐
经营现金流NMAXRBCAA
| Q4 25 | $2.6M | $168.2M | ||
| Q3 25 | $-68.1M | $33.3M | ||
| Q2 25 | $-23.2M | $8.4M | ||
| Q1 25 | $-15.7M | $93.2M | ||
| Q4 24 | — | $149.0M | ||
| Q3 24 | — | $51.3M | ||
| Q2 24 | — | $4.0M | ||
| Q1 24 | — | $71.2M |
自由现金流NMAXRBCAA
| Q4 25 | $1.8M | $161.1M | ||
| Q3 25 | $-69.2M | $30.8M | ||
| Q2 25 | $-23.8M | $5.2M | ||
| Q1 25 | $-15.8M | $91.6M | ||
| Q4 24 | — | $143.2M | ||
| Q3 24 | — | $49.8M | ||
| Q2 24 | — | $2.7M | ||
| Q1 24 | — | $69.1M |
自由现金流率NMAXRBCAA
| Q4 25 | 3.4% | 170.9% | ||
| Q3 25 | -152.9% | 32.9% | ||
| Q2 25 | -51.3% | 5.5% | ||
| Q1 25 | -34.9% | 67.4% | ||
| Q4 24 | — | 160.0% | ||
| Q3 24 | — | 56.5% | ||
| Q2 24 | — | 3.1% | ||
| Q1 24 | — | 57.5% |
资本支出强度NMAXRBCAA
| Q4 25 | 1.7% | 7.5% | ||
| Q3 25 | 2.4% | 2.6% | ||
| Q2 25 | 1.3% | 3.5% | ||
| Q1 25 | 0.2% | 1.2% | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | 1.5% | ||
| Q1 24 | — | 1.7% |
现金转化率NMAXRBCAA
| Q4 25 | — | 7.37× | ||
| Q3 25 | — | 1.12× | ||
| Q2 25 | — | 0.27× | ||
| Q1 25 | — | 1.97× | ||
| Q4 24 | — | 7.84× | ||
| Q3 24 | — | 1.93× | ||
| Q2 24 | — | 0.16× | ||
| Q1 24 | — | 2.33× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NMAX
| Advertising | $33.9M | 65% |
| Affiliate Fee | $8.3M | 16% |
| Subscription And Circulation | $6.2M | 12% |
| Products | $2.6M | 5% |
| Supplement Sales | $1.1M | 2% |
RBCAA
暂无分部数据
