vs
Enpro Inc.（NPO）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
Enpro Inc.的季度营收约是Rapid7, Inc.的1.4倍（$295.4M vs $217.4M），Rapid7, Inc.净利率更高（1.4% vs -10.8%，领先12.3%），Enpro Inc.同比增速更快（14.3% vs 0.5%），过去两年Enpro Inc.的营收复合增速更高（7.1% vs 3.0%）
Enpro是总部位于美国的工业技术企业，面向半导体、航空航天、发电、重卡、农业机械、化工处理、浆纸、生命科学等技术密集型领域设计生产专用产品及材料。公司在全球12个国家布局61个核心生产基地，下设密封技术、先进表面技术及工程技术三大业务板块。
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
NPO vs RPD — 直观对比
营收规模更大
NPO
是对方的1.4倍
$217.4M
营收增速更快
NPO
高出13.8%
0.5%
净利率更高
RPD
高出12.3%
-10.8%
两年增速更快
NPO
近两年复合增速
3.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $295.4M | $217.4M |
| 净利润 | $-32.0M | $3.1M |
| 毛利率 | 42.1% | 68.9% |
| 营业利润率 | 11.2% | 1.0% |
| 净利率 | -10.8% | 1.4% |
| 营收同比 | 14.3% | 0.5% |
| 净利润同比 | -330.2% | 44.1% |
| 每股收益（稀释后） | $-1.50 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NPORPD
| Q4 25 | $295.4M | $217.4M | ||
| Q3 25 | $286.6M | $218.0M | ||
| Q2 25 | $288.1M | $214.2M | ||
| Q1 25 | $273.2M | $210.3M | ||
| Q4 24 | $258.4M | $216.3M | ||
| Q3 24 | $260.9M | $214.7M | ||
| Q2 24 | $271.9M | $208.0M | ||
| Q1 24 | $257.5M | $205.1M |
净利润NPORPD
| Q4 25 | $-32.0M | $3.1M | ||
| Q3 25 | $21.6M | $9.8M | ||
| Q2 25 | $26.4M | $8.3M | ||
| Q1 25 | $24.5M | $2.1M | ||
| Q4 24 | $13.9M | $2.2M | ||
| Q3 24 | $19.8M | $15.4M | ||
| Q2 24 | $26.7M | $6.5M | ||
| Q1 24 | $12.5M | $1.4M |
毛利率NPORPD
| Q4 25 | 42.1% | 68.9% | ||
| Q3 25 | 41.9% | 70.2% | ||
| Q2 25 | 43.3% | 70.6% | ||
| Q1 25 | 43.3% | 71.7% | ||
| Q4 24 | 42.3% | 69.5% | ||
| Q3 24 | 42.3% | 70.6% | ||
| Q2 24 | 43.8% | 70.7% | ||
| Q1 24 | 41.2% | 70.3% |
营业利润率NPORPD
| Q4 25 | 11.2% | 1.0% | ||
| Q3 25 | 14.3% | 2.7% | ||
| Q2 25 | 15.9% | 1.6% | ||
| Q1 25 | 15.3% | -0.0% | ||
| Q4 24 | 12.5% | 3.4% | ||
| Q3 24 | 13.1% | 6.0% | ||
| Q2 24 | 17.7% | 2.5% | ||
| Q1 24 | 10.9% | 4.7% |
净利率NPORPD
| Q4 25 | -10.8% | 1.4% | ||
| Q3 25 | 7.5% | 4.5% | ||
| Q2 25 | 9.2% | 3.9% | ||
| Q1 25 | 9.0% | 1.0% | ||
| Q4 24 | 5.4% | 1.0% | ||
| Q3 24 | 7.6% | 7.2% | ||
| Q2 24 | 9.8% | 3.1% | ||
| Q1 24 | 4.9% | 0.7% |
每股收益（稀释后）NPORPD
| Q4 25 | $-1.50 | $0.05 | ||
| Q3 25 | $1.01 | $0.15 | ||
| Q2 25 | $1.25 | $0.13 | ||
| Q1 25 | $1.15 | $0.03 | ||
| Q4 24 | $0.65 | $0.08 | ||
| Q3 24 | $0.94 | $0.21 | ||
| Q2 24 | $1.27 | $0.09 | ||
| Q1 24 | $0.59 | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $114.7M | $474.7M |
| 总债务越低越好 | $655.3M | — |
| 股东权益账面价值 | $1.5B | $154.7M |
| 总资产 | $2.7B | $1.7B |
| 负债/权益比越低杠杆越低 | 0.42× | — |
8季度趋势，按日历期对齐
现金及短期投资NPORPD
| Q4 25 | $114.7M | $474.7M | ||
| Q3 25 | $132.9M | $407.1M | ||
| Q2 25 | $107.1M | $511.7M | ||
| Q1 25 | $240.3M | $493.5M | ||
| Q4 24 | $236.3M | $521.7M | ||
| Q3 24 | $206.9M | $443.7M | ||
| Q2 24 | $175.9M | $442.6M | ||
| Q1 24 | $163.9M | $411.7M |
总债务NPORPD
| Q4 25 | $655.3M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $640.1M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $644.9M | — |
股东权益NPORPD
| Q4 25 | $1.5B | $154.7M | ||
| Q3 25 | $1.5B | $127.2M | ||
| Q2 25 | $1.5B | $90.4M | ||
| Q1 25 | $1.5B | $52.7M | ||
| Q4 24 | $1.4B | $17.7M | ||
| Q3 24 | $1.5B | $-5.1M | ||
| Q2 24 | $1.4B | $-52.6M | ||
| Q1 24 | $1.4B | $-86.4M |
总资产NPORPD
| Q4 25 | $2.7B | $1.7B | ||
| Q3 25 | $2.4B | $1.7B | ||
| Q2 25 | $2.4B | $1.6B | ||
| Q1 25 | $2.5B | $1.6B | ||
| Q4 24 | $2.5B | $1.7B | ||
| Q3 24 | $2.5B | $1.6B | ||
| Q2 24 | $2.5B | $1.5B | ||
| Q1 24 | $2.5B | $1.5B |
负债/权益比NPORPD
| Q4 25 | 0.42× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.45× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.46× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $37.6M |
| 自由现金流经营现金流 - 资本支出 | — | $36.4M |
| 自由现金流率自由现金流/营收 | — | 16.8% |
| 资本支出强度资本支出/营收 | 4.1% | 0.5% |
| 现金转化率经营现金流/净利润 | — | 12.01× |
| 过去12个月自由现金流最近4个季度 | — | $146.2M |
8季度趋势，按日历期对齐
经营现金流NPORPD
| Q4 25 | — | $37.6M | ||
| Q3 25 | $65.3M | $39.0M | ||
| Q2 25 | $52.2M | $47.5M | ||
| Q1 25 | $21.0M | $29.8M | ||
| Q4 24 | $59.4M | $63.8M | ||
| Q3 24 | $54.0M | $44.0M | ||
| Q2 24 | $43.2M | $32.9M | ||
| Q1 24 | $6.3M | $31.1M |
自由现金流NPORPD
| Q4 25 | — | $36.4M | ||
| Q3 25 | $53.4M | $34.8M | ||
| Q2 25 | $42.3M | $46.6M | ||
| Q1 25 | $13.0M | $28.4M | ||
| Q4 24 | $49.1M | $62.6M | ||
| Q3 24 | $48.3M | $42.6M | ||
| Q2 24 | $38.3M | $32.6M | ||
| Q1 24 | $-1.9M | $30.4M |
自由现金流率NPORPD
| Q4 25 | — | 16.8% | ||
| Q3 25 | 18.6% | 16.0% | ||
| Q2 25 | 14.7% | 21.8% | ||
| Q1 25 | 4.8% | 13.5% | ||
| Q4 24 | 19.0% | 28.9% | ||
| Q3 24 | 18.5% | 19.9% | ||
| Q2 24 | 14.1% | 15.7% | ||
| Q1 24 | -0.7% | 14.8% |
资本支出强度NPORPD
| Q4 25 | 4.1% | 0.5% | ||
| Q3 25 | 4.2% | 1.9% | ||
| Q2 25 | 3.4% | 0.4% | ||
| Q1 25 | 2.9% | 0.6% | ||
| Q4 24 | 4.0% | 0.5% | ||
| Q3 24 | 2.2% | 0.6% | ||
| Q2 24 | 1.8% | 0.1% | ||
| Q1 24 | 3.2% | 0.3% |
现金转化率NPORPD
| Q4 25 | — | 12.01× | ||
| Q3 25 | 3.02× | 3.97× | ||
| Q2 25 | 1.98× | 5.70× | ||
| Q1 25 | 0.86× | 14.14× | ||
| Q4 24 | 4.27× | 29.36× | ||
| Q3 24 | 2.73× | 2.85× | ||
| Q2 24 | 1.62× | 5.03× | ||
| Q1 24 | 0.50× | 22.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NPO
| Sealing Technologies Segment | $187.0M | 63% |
| General Industrial | $71.3M | 24% |
| Power Generation | $19.9M | 7% |
| Oiland Gas Market | $15.0M | 5% |
| Semiconductors | $2.2M | 1% |
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
