vs
Nerdy Inc.（NRDY）与READING INTERNATIONAL INC（RDI）财务数据对比。点击上方公司名可切换其他公司
READING INTERNATIONAL INC的季度营收约是Nerdy Inc.的1.0倍（$50.3M vs $49.1M），READING INTERNATIONAL INC净利率更高（-5.1% vs -18.8%，领先13.7%），Nerdy Inc.同比增速更快（2.3% vs -14.2%），READING INTERNATIONAL INC自由现金流更多（$4.1M vs $-4.3M），过去两年READING INTERNATIONAL INC的营收复合增速更高（5.6% vs -4.4%）
Nerdy Inc.是总部位于美国的知名教育科技企业，旗下运营Varsity Tutors等在线学习平台，提供一对一实时辅导、点播课程、备考资源及技能培训内容，服务K12学生、高校学习者及职场人士，覆盖多类学业与职业能力提升需求。
雷丁公司是总部位于美国费城的铁路企业，1924年起在宾夕法尼亚州东部及周边各州提供客运与货运运输服务，直至1976年被联合铁路公司收购。
NRDY vs RDI — 直观对比
营收规模更大
RDI
是对方的1.0倍
$49.1M
营收增速更快
NRDY
高出16.5%
-14.2%
净利率更高
RDI
高出13.7%
-18.8%
自由现金流更多
RDI
多$8.4M
$-4.3M
两年增速更快
RDI
近两年复合增速
-4.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $49.1M | $50.3M |
| 净利润 | $-9.2M | $-2.6M |
| 毛利率 | 51.0% | — |
| 营业利润率 | -28.3% | -1.9% |
| 净利率 | -18.8% | -5.1% |
| 营收同比 | 2.3% | -14.2% |
| 净利润同比 | 8.9% | -14.5% |
| 每股收益（稀释后） | $-0.07 | $-0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NRDYRDI
| Q4 25 | $49.1M | $50.3M | ||
| Q3 25 | $37.0M | $52.2M | ||
| Q2 25 | $45.3M | $60.4M | ||
| Q1 25 | $47.6M | $40.2M | ||
| Q4 24 | $48.0M | $58.6M | ||
| Q3 24 | $37.5M | $60.1M | ||
| Q2 24 | $51.0M | $46.8M | ||
| Q1 24 | $53.7M | $45.1M |
净利润NRDYRDI
| Q4 25 | $-9.2M | $-2.6M | ||
| Q3 25 | $-12.3M | $-4.2M | ||
| Q2 25 | $-7.9M | $-2.7M | ||
| Q1 25 | $-10.5M | $-4.8M | ||
| Q4 24 | $-10.1M | $-2.2M | ||
| Q3 24 | $-15.9M | $-7.0M | ||
| Q2 24 | $-9.1M | $-12.8M | ||
| Q1 24 | $-7.4M | $-13.2M |
毛利率NRDYRDI
| Q4 25 | 51.0% | — | ||
| Q3 25 | 62.9% | — | ||
| Q2 25 | 61.5% | — | ||
| Q1 25 | 58.0% | — | ||
| Q4 24 | 66.6% | — | ||
| Q3 24 | 70.5% | — | ||
| Q2 24 | 65.7% | — | ||
| Q1 24 | 68.0% | — |
营业利润率NRDYRDI
| Q4 25 | -28.3% | -1.9% | ||
| Q3 25 | -51.5% | -0.6% | ||
| Q2 25 | -27.1% | 4.8% | ||
| Q1 25 | -34.8% | -17.2% | ||
| Q4 24 | -34.0% | 2.6% | ||
| Q3 24 | -68.5% | -0.6% | ||
| Q2 24 | -29.9% | -16.4% | ||
| Q1 24 | -23.9% | -16.7% |
净利率NRDYRDI
| Q4 25 | -18.8% | -5.1% | ||
| Q3 25 | -33.2% | -8.0% | ||
| Q2 25 | -17.4% | -4.4% | ||
| Q1 25 | -22.1% | -11.8% | ||
| Q4 24 | -21.1% | -3.8% | ||
| Q3 24 | -42.4% | -11.7% | ||
| Q2 24 | -17.8% | -27.4% | ||
| Q1 24 | -13.9% | -29.4% |
每股收益（稀释后）NRDYRDI
| Q4 25 | $-0.07 | $-0.11 | ||
| Q3 25 | $-0.10 | $-0.18 | ||
| Q2 25 | $-0.07 | $-0.12 | ||
| Q1 25 | $-0.09 | $-0.21 | ||
| Q4 24 | $-0.09 | $-0.11 | ||
| Q3 24 | $-0.14 | $-0.31 | ||
| Q2 24 | $-0.08 | $-0.57 | ||
| Q1 24 | $-0.07 | $-0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $47.9M | $10.5M |
| 总债务越低越好 | — | $185.1M |
| 股东权益账面价值 | $19.0M | $-18.2M |
| 总资产 | $76.2M | $434.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NRDYRDI
| Q4 25 | $47.9M | $10.5M | ||
| Q3 25 | $32.7M | $8.1M | ||
| Q2 25 | $36.7M | $9.1M | ||
| Q1 25 | $44.9M | $5.9M | ||
| Q4 24 | $52.5M | $12.4M | ||
| Q3 24 | $65.0M | $10.1M | ||
| Q2 24 | $69.8M | $9.3M | ||
| Q1 24 | $77.0M | $7.5M |
总债务NRDYRDI
| Q4 25 | — | $185.1M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $202.7M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益NRDYRDI
| Q4 25 | $19.0M | $-18.2M | ||
| Q3 25 | $24.3M | $-12.1M | ||
| Q2 25 | $31.8M | $-7.7M | ||
| Q1 25 | $34.4M | $-8.1M | ||
| Q4 24 | $39.5M | $-4.4M | ||
| Q3 24 | $43.3M | $1.6M | ||
| Q2 24 | $52.2M | $6.5M | ||
| Q1 24 | $52.8M | $18.0M |
总资产NRDYRDI
| Q4 25 | $76.2M | $434.9M | ||
| Q3 25 | $70.4M | $435.2M | ||
| Q2 25 | $73.7M | $438.1M | ||
| Q1 25 | $83.0M | $441.0M | ||
| Q4 24 | $92.5M | $471.0M | ||
| Q3 24 | $106.8M | $495.7M | ||
| Q2 24 | $111.3M | $494.9M | ||
| Q1 24 | $121.3M | $494.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.9M | $4.3M |
| 自由现金流经营现金流 - 资本支出 | $-4.3M | $4.1M |
| 自由现金流率自由现金流/营收 | -8.7% | 8.2% |
| 资本支出强度资本支出/营收 | 2.7% | 0.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-24.2M | $-2.9M |
8季度趋势，按日历期对齐
经营现金流NRDYRDI
| Q4 25 | $-2.9M | $4.3M | ||
| Q3 25 | $-2.4M | $295.0K | ||
| Q2 25 | $-7.0M | $1.6M | ||
| Q1 25 | $-6.4M | $-7.7M | ||
| Q4 24 | $-11.3M | $8.0M | ||
| Q3 24 | $-3.1M | $1.3M | ||
| Q2 24 | $-5.6M | $-10.4M | ||
| Q1 24 | $4.4M | $-2.8M |
自由现金流NRDYRDI
| Q4 25 | $-4.3M | $4.1M | ||
| Q3 25 | $-4.1M | $-246.0K | ||
| Q2 25 | $-8.2M | $1.2M | ||
| Q1 25 | $-7.6M | $-8.0M | ||
| Q4 24 | $-12.5M | $7.0M | ||
| Q3 24 | $-5.0M | $-1.1M | ||
| Q2 24 | $-7.1M | $-10.6M | ||
| Q1 24 | $2.1M | $-4.7M |
自由现金流率NRDYRDI
| Q4 25 | -8.7% | 8.2% | ||
| Q3 25 | -11.2% | -0.5% | ||
| Q2 25 | -18.1% | 1.9% | ||
| Q1 25 | -16.0% | -19.8% | ||
| Q4 24 | -26.0% | 12.0% | ||
| Q3 24 | -13.3% | -1.8% | ||
| Q2 24 | -14.0% | -22.7% | ||
| Q1 24 | 4.0% | -10.4% |
资本支出强度NRDYRDI
| Q4 25 | 2.7% | 0.3% | ||
| Q3 25 | 4.6% | 1.0% | ||
| Q2 25 | 2.6% | 0.6% | ||
| Q1 25 | 2.5% | 0.6% | ||
| Q4 24 | 2.4% | 1.7% | ||
| Q3 24 | 5.2% | 4.0% | ||
| Q2 24 | 3.0% | 0.5% | ||
| Q1 24 | 4.1% | 4.3% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NRDY
暂无分部数据
RDI
| Cinema Exhibition Segment | $46.9M | 93% |
| Real Estate Revenue | $3.4M | 7% |
