vs
Energy Vault Holdings, Inc.（NRGV）与Rumble Inc.（RUM）财务数据对比。点击上方公司名可切换其他公司
Energy Vault Holdings, Inc.的季度营收约是Rumble Inc.的5.7倍（$153.3M vs $27.1M），Energy Vault Holdings, Inc.净利率更高（-13.5% vs -120.8%，领先107.3%），Energy Vault Holdings, Inc.同比增速更快（231.8% vs -10.5%），过去两年Energy Vault Holdings, Inc.的营收复合增速更高（537.7% vs 15.2%）
Energy Vault是一家专注于基于重力与动能技术的长时储能产品的全球化储能企业。该公司核心产品为重力储能电池，通过堆叠复合材料制成的重物块积蓄势能储存电能；当电力需求高峰时，下放重物块带动马达转为发电机发电，向电网输送电力。
Rumble Inc.是一家加美跨国企业，主营在线视频平台、网络托管及云服务，总部位于加拿大多伦多，美国总部设在佛罗里达州朗博特基。公司由加拿大科技创业者克里斯·帕夫洛夫斯基于2013年创立，云服务板块为Truth Social提供托管支持，其视频平台在美国保守派及极右翼用户群体中广受欢迎，属于“另类科技”阵营。
NRGV vs RUM — 直观对比
营收规模更大
NRGV
是对方的5.7倍
$27.1M
营收增速更快
NRGV
高出242.3%
-10.5%
净利率更高
NRGV
高出107.3%
-120.8%
两年增速更快
NRGV
近两年复合增速
15.2%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $153.3M | $27.1M |
| 净利润 | $-20.7M | $-32.7M |
| 毛利率 | 20.6% | 5.5% |
| 营业利润率 | 74.3% | -131.1% |
| 净利率 | -13.5% | -120.8% |
| 营收同比 | 231.8% | -10.5% |
| 净利润同比 | 66.5% | 86.2% |
| 每股收益（稀释后） | $-0.13 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NRGVRUM
| Q2 26 | $153.3M | — | ||
| Q1 26 | $21.9M | — | ||
| Q4 25 | — | $27.1M | ||
| Q3 25 | $33.3M | $24.8M | ||
| Q2 25 | $8.5M | — | ||
| Q1 25 | $8.5M | $23.7M | ||
| Q4 24 | $33.5M | $30.2M | ||
| Q3 24 | $1.2M | $25.1M |
净利润NRGVRUM
| Q2 26 | $-20.7M | — | ||
| Q1 26 | $-32.5M | — | ||
| Q4 25 | — | $-32.7M | ||
| Q3 25 | $-26.8M | $-16.3M | ||
| Q2 25 | $-34.9M | — | ||
| Q1 25 | $-21.1M | $-2.7M | ||
| Q4 24 | $-61.8M | $-236.8M | ||
| Q3 24 | $-26.6M | $-31.5M |
毛利率NRGVRUM
| Q2 26 | 20.6% | — | ||
| Q1 26 | 21.9% | — | ||
| Q4 25 | — | 5.5% | ||
| Q3 25 | 27.0% | -1.8% | ||
| Q2 25 | 29.6% | — | ||
| Q1 25 | 57.1% | -26.7% | ||
| Q4 24 | 7.7% | -14.2% | ||
| Q3 24 | 40.3% | -45.4% |
营业利润率NRGVRUM
| Q2 26 | 74.3% | — | ||
| Q1 26 | -32.5% | — | ||
| Q4 25 | — | -131.1% | ||
| Q3 25 | -52.8% | -113.6% | ||
| Q2 25 | -330.7% | — | ||
| Q1 25 | -244.8% | -153.5% | ||
| Q4 24 | -150.6% | -80.1% | ||
| Q3 24 | -2258.1% | -131.0% |
净利率NRGVRUM
| Q2 26 | -13.5% | — | ||
| Q1 26 | -148.5% | — | ||
| Q4 25 | — | -120.8% | ||
| Q3 25 | -80.5% | -65.7% | ||
| Q2 25 | -410.3% | — | ||
| Q1 25 | -247.7% | -11.2% | ||
| Q4 24 | -184.7% | -783.2% | ||
| Q3 24 | -2217.9% | -125.9% |
每股收益（稀释后）NRGVRUM
| Q2 26 | $-0.13 | — | ||
| Q1 26 | $-0.20 | — | ||
| Q4 25 | — | $-0.13 | ||
| Q3 25 | $-0.16 | $-0.06 | ||
| Q2 25 | $-0.22 | — | ||
| Q1 25 | $-0.14 | $-0.01 | ||
| Q4 24 | $-0.41 | $-1.17 | ||
| Q3 24 | $-0.18 | $-0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $58.3M | $237.9M |
| 总债务越低越好 | $38.0M | — |
| 股东权益账面价值 | $67.5M | $274.8M |
| 总资产 | $312.9M | $336.8M |
| 负债/权益比越低杠杆越低 | 0.56× | — |
8季度趋势，按日历期对齐
现金及短期投资NRGVRUM
| Q2 26 | $58.3M | — | ||
| Q1 26 | $55.2M | — | ||
| Q4 25 | — | $237.9M | ||
| Q3 25 | $32.7M | $269.8M | ||
| Q2 25 | $22.3M | — | ||
| Q1 25 | $21.2M | $301.3M | ||
| Q4 24 | $30.0M | $114.0M | ||
| Q3 24 | $51.1M | $132.0M |
总债务NRGVRUM
| Q2 26 | $38.0M | — | ||
| Q1 26 | $160.6M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — |
股东权益NRGVRUM
| Q2 26 | $67.5M | — | ||
| Q1 26 | $30.5M | — | ||
| Q4 25 | — | $274.8M | ||
| Q3 25 | $80.5M | $302.2M | ||
| Q2 25 | $90.3M | — | ||
| Q1 25 | $114.9M | $339.6M | ||
| Q4 24 | $126.3M | $-63.1M | ||
| Q3 24 | $179.1M | $166.1M |
总资产NRGVRUM
| Q2 26 | $312.9M | — | ||
| Q1 26 | $298.0M | — | ||
| Q4 25 | — | $336.8M | ||
| Q3 25 | $281.9M | $367.2M | ||
| Q2 25 | $248.8M | — | ||
| Q1 25 | $217.4M | $391.1M | ||
| Q4 24 | $183.9M | $195.3M | ||
| Q3 24 | $252.9M | $217.2M |
负债/权益比NRGVRUM
| Q2 26 | 0.56× | — | ||
| Q1 26 | 5.27× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-29.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-31.7M |
| 自由现金流率自由现金流/营收 | — | -117.2% |
| 资本支出强度资本支出/营收 | — | 8.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-70.8M |
8季度趋势，按日历期对齐
经营现金流NRGVRUM
| Q2 26 | — | — | ||
| Q1 26 | $-53.8M | — | ||
| Q4 25 | — | $-29.4M | ||
| Q3 25 | $-11.7M | $-10.6M | ||
| Q2 25 | $15.4M | — | ||
| Q1 25 | $-2.7M | $-14.5M | ||
| Q4 24 | $-34.8M | $-12.4M | ||
| Q3 24 | $-9.2M | $-19.1M |
自由现金流NRGVRUM
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | — | $-31.7M | ||
| Q3 25 | $-27.2M | $-12.0M | ||
| Q2 25 | $6.9M | — | ||
| Q1 25 | $-9.5M | $-14.6M | ||
| Q4 24 | $-45.4M | $-12.4M | ||
| Q3 24 | $-36.4M | $-19.9M |
自由现金流率NRGVRUM
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | — | -117.2% | ||
| Q3 25 | -81.5% | -48.6% | ||
| Q2 25 | 81.6% | — | ||
| Q1 25 | -111.5% | -61.7% | ||
| Q4 24 | -135.5% | -40.9% | ||
| Q3 24 | -3039.9% | -79.5% |
资本支出强度NRGVRUM
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | — | 8.5% | ||
| Q3 25 | 46.4% | 5.7% | ||
| Q2 25 | 98.8% | — | ||
| Q1 25 | 79.5% | 0.6% | ||
| Q4 24 | 31.5% | 0.1% | ||
| Q3 24 | 2273.1% | 3.4% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NRGV
暂无分部数据
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |
