vs
NORTHRIM BANCORP INC(NRIM)与PROVIDENT FINANCIAL SERVICES INC(PFS)财务数据对比。点击上方公司名可切换其他公司
NORTHRIM BANCORP INC的季度营收约是PROVIDENT FINANCIAL SERVICES INC的3.4倍($61.2M vs $18.2M)。NORTHRIM BANCORP INC同比增速更快(11.6% vs 10.4%)。PROVIDENT FINANCIAL SERVICES INC自由现金流更多($64.1M vs $32.3M)。过去两年NORTHRIM BANCORP INC的营收复合增速更高(18.4% vs 5.8%)
Northrim Bancorp Inc是总部位于美国阿拉斯加州的区域银行控股企业,提供商业及个人存贷款、按揭产品、财富管理等多元化金融服务,服务覆盖本地小微企业、个人消费者及企业客户群体。
PNC金融服务集团是总部位于美国宾夕法尼亚州匹兹堡的银行控股及金融服务企业,旗下银行子公司PNC银行业务覆盖美国27个州和华盛顿特区,拥有2629家营业网点与9523台ATM机,是美国资产规模、网点数量、存款规模、ATM保有量均位居前列的大型银行机构。
NRIM vs PFS — 直观对比
营收规模更大
NRIM
是对方的3.4倍
$18.2M
营收增速更快
NRIM
高出1.1%
10.4%
自由现金流更多
PFS
多$31.8M
$32.3M
两年增速更快
NRIM
近两年复合增速
5.8%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $61.2M | $18.2M |
| 净利润 | — | — |
| 毛利率 | 79.9% | — |
| 营业利润率 | 27.2% | — |
| 净利率 | — | — |
| 营收同比 | 11.6% | 10.4% |
| 净利润同比 | — | — |
| 每股收益(稀释后) | $-2.80 | $0.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NRIM
PFS
| Q4 25 | $61.2M | $18.2M | ||
| Q3 25 | $77.2M | $17.7M | ||
| Q2 25 | $61.4M | $18.3M | ||
| Q1 25 | $55.8M | $18.9M | ||
| Q4 24 | $54.8M | $16.5M | ||
| Q3 24 | $51.0M | $17.9M | ||
| Q2 24 | $46.5M | $17.6M | ||
| Q1 24 | $43.7M | $16.3M |
净利润
NRIM
PFS
| Q4 25 | — | — | ||
| Q3 25 | $27.1M | $71.7M | ||
| Q2 25 | $11.8M | $72.0M | ||
| Q1 25 | $13.3M | $64.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | $8.8M | $46.4M | ||
| Q2 24 | $9.0M | $-11.5M | ||
| Q1 24 | $8.2M | $32.1M |
毛利率
NRIM
PFS
| Q4 25 | 79.9% | — | ||
| Q3 25 | 84.0% | — | ||
| Q2 25 | 78.5% | — | ||
| Q1 25 | 84.1% | — | ||
| Q4 24 | 77.8% | — | ||
| Q3 24 | 75.2% | — | ||
| Q2 24 | 79.1% | — | ||
| Q1 24 | 78.2% | — |
营业利润率
NRIM
PFS
| Q4 25 | 27.2% | — | ||
| Q3 25 | 44.8% | — | ||
| Q2 25 | 25.7% | — | ||
| Q1 25 | 31.5% | — | ||
| Q4 24 | 24.3% | — | ||
| Q3 24 | 22.8% | — | ||
| Q2 24 | 24.9% | -120.9% | ||
| Q1 24 | 24.1% | — |
净利率
NRIM
PFS
| Q4 25 | — | — | ||
| Q3 25 | 35.1% | 404.6% | ||
| Q2 25 | 19.2% | 393.8% | ||
| Q1 25 | 23.9% | 339.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | 17.3% | 260.0% | ||
| Q2 24 | 19.4% | -65.1% | ||
| Q1 24 | 18.8% | 197.0% |
每股收益(稀释后)
NRIM
PFS
| Q4 25 | $-2.80 | $0.64 | ||
| Q3 25 | $1.20 | $0.55 | ||
| Q2 25 | $2.09 | $0.55 | ||
| Q1 25 | $2.38 | $0.49 | ||
| Q4 24 | $-1.83 | $0.37 | ||
| Q3 24 | $0.39 | $0.36 | ||
| Q2 24 | $1.62 | $-0.11 | ||
| Q1 24 | $1.48 | $0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $209.1M |
| 总债务越低越好 | $12.8M | — |
| 股东权益账面价值 | $326.5M | $2.8B |
| 总资产 | $3.3B | $25.0B |
| 负债/权益比越低杠杆越低 | 0.04× | — |
8季度趋势,按日历期对齐
现金及短期投资
NRIM
PFS
| Q4 25 | — | $209.1M | ||
| Q3 25 | — | $299.2M | ||
| Q2 25 | — | $258.0M | ||
| Q1 25 | — | $234.1M | ||
| Q4 24 | — | $205.9M | ||
| Q3 24 | — | $244.0M | ||
| Q2 24 | — | $290.5M | ||
| Q1 24 | — | $158.3M |
总债务
NRIM
PFS
| Q4 25 | $12.8M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $23.0M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
NRIM
PFS
| Q4 25 | $326.5M | $2.8B | ||
| Q3 25 | $315.7M | $2.8B | ||
| Q2 25 | $290.2M | $2.7B | ||
| Q1 25 | $279.8M | $2.7B | ||
| Q4 24 | $267.1M | $2.6B | ||
| Q3 24 | $260.1M | $2.6B | ||
| Q2 24 | $247.2M | $2.6B | ||
| Q1 24 | $239.3M | $1.7B |
总资产
NRIM
PFS
| Q4 25 | $3.3B | $25.0B | ||
| Q3 25 | $3.3B | $24.8B | ||
| Q2 25 | $3.2B | $24.5B | ||
| Q1 25 | $3.1B | $24.2B | ||
| Q4 24 | $3.0B | $24.1B | ||
| Q3 24 | $3.0B | $24.0B | ||
| Q2 24 | $2.8B | $24.1B | ||
| Q1 24 | $2.8B | $14.1B |
负债/权益比
NRIM
PFS
| Q4 25 | 0.04× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.09× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $34.5M | $68.9M |
| 自由现金流经营现金流 - 资本支出 | $32.3M | $64.1M |
| 自由现金流率自由现金流/营收 | 52.8% | 351.4% |
| 资本支出强度资本支出/营收 | 3.6% | 26.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $133.9M | $430.7M |
8季度趋势,按日历期对齐
经营现金流
NRIM
PFS
| Q4 25 | $34.5M | $68.9M | ||
| Q3 25 | $92.7M | $98.0M | ||
| Q2 25 | $-4.4M | $186.8M | ||
| Q1 25 | $16.5M | $88.5M | ||
| Q4 24 | $35.5M | $239.3M | ||
| Q3 24 | $-201.0K | $69.2M | ||
| Q2 24 | $-38.5M | $76.5M | ||
| Q1 24 | $-5.5M | $41.4M |
自由现金流
NRIM
PFS
| Q4 25 | $32.3M | $64.1M | ||
| Q3 25 | $89.9M | $96.7M | ||
| Q2 25 | $-4.7M | $182.6M | ||
| Q1 25 | $16.3M | $87.4M | ||
| Q4 24 | $34.1M | $237.8M | ||
| Q3 24 | $-330.0K | $67.9M | ||
| Q2 24 | $-39.4M | $75.5M | ||
| Q1 24 | $-6.6M | $40.9M |
自由现金流率
NRIM
PFS
| Q4 25 | 52.8% | 351.4% | ||
| Q3 25 | 116.5% | 545.6% | ||
| Q2 25 | -7.7% | 998.9% | ||
| Q1 25 | 29.3% | 463.0% | ||
| Q4 24 | 62.2% | 1439.9% | ||
| Q3 24 | -0.6% | 380.3% | ||
| Q2 24 | -84.7% | 428.2% | ||
| Q1 24 | -15.1% | 251.0% |
资本支出强度
NRIM
PFS
| Q4 25 | 3.6% | 26.7% | ||
| Q3 25 | 3.5% | 7.5% | ||
| Q2 25 | 0.5% | 23.0% | ||
| Q1 25 | 0.4% | 6.1% | ||
| Q4 24 | 2.6% | 9.1% | ||
| Q3 24 | 0.3% | 7.2% | ||
| Q2 24 | 1.9% | 5.5% | ||
| Q1 24 | 2.4% | 3.3% |
现金转化率
NRIM
PFS
| Q4 25 | — | — | ||
| Q3 25 | 3.42× | 1.37× | ||
| Q2 25 | -0.37× | 2.59× | ||
| Q1 25 | 1.24× | 1.38× | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.02× | 1.49× | ||
| Q2 24 | -4.27× | — | ||
| Q1 24 | -0.68× | 1.29× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NRIM
| Community Banking Segment | $44.3M | 72% |
| Specialty Finance Segment | $7.4M | 12% |
| Other | $4.7M | 8% |
| Home Mortgage Lending Segment | $3.6M | 6% |
| Credit And Debit Card | $1.2M | 2% |
PFS
| Wealth Management Fees | $7.6M | 42% |
| Deposit Account | $5.3M | 29% |
| Insurance Commissions And Fees | $3.9M | 21% |
| Debit Card | $1.4M | 8% |