vs
National Storage Affiliates Trust（NSA）与Purple Innovation, Inc.（PRPL）财务数据对比。点击上方公司名可切换其他公司
National Storage Affiliates Trust的季度营收约是Purple Innovation, Inc.的1.3倍（$187.0M vs $140.7M），National Storage Affiliates Trust净利率更高（12.2% vs -2.3%，领先14.5%），Purple Innovation, Inc.同比增速更快（9.1% vs -1.6%），National Storage Affiliates Trust自由现金流更多（$299.8M vs $-7.8M），过去两年Purple Innovation, Inc.的营收复合增速更高（8.3% vs -2.4%）
National Storage Affiliates Trust是一家总部位于美国的房地产投资信托，专注于自助仓储资产，在美国数十个州持有、运营及收购自助仓储设施，为居民和商业客户提供安全的存储服务。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
NSA vs PRPL — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $187.0M | $140.7M |
| 净利润 | $22.9M | $-3.2M |
| 毛利率 | 72.5% | 41.9% |
| 营业利润率 | 20.2% | -1.6% |
| 净利率 | 12.2% | -2.3% |
| 营收同比 | -1.6% | 9.1% |
| 净利润同比 | 36.8% | 62.1% |
| 每股收益（稀释后） | $0.23 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $187.0M | $140.7M | ||
| Q3 25 | $188.7M | $118.8M | ||
| Q2 25 | $188.8M | $105.1M | ||
| Q1 25 | $188.4M | $104.2M | ||
| Q4 24 | $190.1M | $129.0M | ||
| Q3 24 | $193.6M | $118.6M | ||
| Q2 24 | $190.4M | $120.3M | ||
| Q1 24 | $196.1M | $120.0M |
| Q4 25 | $22.9M | $-3.2M | ||
| Q3 25 | $18.4M | $-11.7M | ||
| Q2 25 | $19.5M | $-17.3M | ||
| Q1 25 | $13.0M | $-19.1M | ||
| Q4 24 | $16.7M | $-8.5M | ||
| Q3 24 | $18.7M | $-39.2M | ||
| Q2 24 | $17.1M | $27.0K | ||
| Q1 24 | $59.0M | $-50.2M |
| Q4 25 | 72.5% | 41.9% | ||
| Q3 25 | 70.7% | 42.8% | ||
| Q2 25 | 70.5% | 35.9% | ||
| Q1 25 | 70.7% | 39.4% | ||
| Q4 24 | 72.5% | 42.9% | ||
| Q3 24 | 72.8% | 29.7% | ||
| Q2 24 | 72.6% | 40.7% | ||
| Q1 24 | 72.1% | 34.8% |
| Q4 25 | 20.2% | -1.6% | ||
| Q3 25 | 15.8% | -10.2% | ||
| Q2 25 | 16.5% | -13.5% | ||
| Q1 25 | 11.0% | -13.9% | ||
| Q4 24 | 14.5% | -6.0% | ||
| Q3 24 | 15.8% | -39.5% | ||
| Q2 24 | 17.2% | -12.1% | ||
| Q1 24 | 48.9% | -19.3% |
| Q4 25 | 12.2% | -2.3% | ||
| Q3 25 | 9.8% | -9.9% | ||
| Q2 25 | 10.3% | -16.5% | ||
| Q1 25 | 6.9% | -18.4% | ||
| Q4 24 | 8.8% | -6.6% | ||
| Q3 24 | 9.7% | -33.1% | ||
| Q2 24 | 9.0% | 0.0% | ||
| Q1 24 | 30.1% | -41.8% |
| Q4 25 | $0.23 | $0.03 | ||
| Q3 25 | $0.17 | $0.11 | ||
| Q2 25 | $0.19 | $0.16 | ||
| Q1 25 | $0.10 | $0.18 | ||
| Q4 24 | $0.19 | $0.08 | ||
| Q3 24 | $0.18 | $0.36 | ||
| Q2 24 | $0.16 | $0.00 | ||
| Q1 24 | $0.65 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.3M | $24.3M |
| 总债务越低越好 | — | $126.7M |
| 股东权益账面价值 | $946.0M | $-29.7M |
| 总资产 | $5.1B | $296.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $23.3M | $24.3M | ||
| Q3 25 | $26.3M | $32.4M | ||
| Q2 25 | $26.1M | $34.2M | ||
| Q1 25 | $19.3M | $21.6M | ||
| Q4 24 | $50.4M | $29.0M | ||
| Q3 24 | $69.9M | $23.4M | ||
| Q2 24 | $59.0M | $23.4M | ||
| Q1 24 | $64.2M | $34.5M |
| Q4 25 | — | $126.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $70.7M | ||
| Q3 24 | — | $50.8M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $946.0M | $-29.7M | ||
| Q3 25 | $973.1M | $-26.9M | ||
| Q2 25 | $1.0B | $-15.6M | ||
| Q1 25 | $1.0B | $1.3M | ||
| Q4 24 | $1.1B | $20.2M | ||
| Q3 24 | $986.9M | $28.0M | ||
| Q2 24 | $1.2B | $66.4M | ||
| Q1 24 | $1.3B | $65.5M |
| Q4 25 | $5.1B | $296.3M | ||
| Q3 25 | $5.1B | $302.1M | ||
| Q2 25 | $5.2B | $303.8M | ||
| Q1 25 | $5.3B | $293.8M | ||
| Q4 24 | $5.4B | $307.8M | ||
| Q3 24 | $5.4B | $309.3M | ||
| Q2 24 | $5.3B | $362.1M | ||
| Q1 24 | $5.4B | $382.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.50× | ||
| Q3 24 | — | 1.82× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $338.5M | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | $299.8M | $-7.8M |
| 自由现金流率自由现金流/营收 | 160.3% | -5.5% |
| 资本支出强度资本支出/营收 | 20.7% | 1.4% |
| 现金转化率经营现金流/净利润 | 14.79× | — |
| 过去12个月自由现金流最近4个季度 | $541.5M | $-41.9M |
8季度趋势，按日历期对齐
| Q4 25 | $338.5M | $-5.8M | ||
| Q3 25 | $100.2M | $-968.0K | ||
| Q2 25 | $79.9M | $-4.0M | ||
| Q1 25 | $85.6M | $-23.1M | ||
| Q4 24 | $363.1M | $6.8M | ||
| Q3 24 | $105.7M | $1.1M | ||
| Q2 24 | $83.2M | $-8.9M | ||
| Q1 24 | $94.0M | $-16.8M |
| Q4 25 | $299.8M | $-7.8M | ||
| Q3 25 | $88.0M | $-1.8M | ||
| Q2 25 | $73.8M | $-7.0M | ||
| Q1 25 | $79.9M | $-25.3M | ||
| Q4 24 | $344.4M | $5.7M | ||
| Q3 24 | $101.8M | $101.0K | ||
| Q2 24 | $79.5M | $-11.0M | ||
| Q1 24 | $88.6M | $-19.9M |
| Q4 25 | 160.3% | -5.5% | ||
| Q3 25 | 46.6% | -1.5% | ||
| Q2 25 | 39.1% | -6.6% | ||
| Q1 25 | 42.4% | -24.3% | ||
| Q4 24 | 181.2% | 4.4% | ||
| Q3 24 | 52.6% | 0.1% | ||
| Q2 24 | 41.7% | -9.2% | ||
| Q1 24 | 45.2% | -16.5% |
| Q4 25 | 20.7% | 1.4% | ||
| Q3 25 | 6.5% | 0.7% | ||
| Q2 25 | 3.2% | 2.8% | ||
| Q1 25 | 3.0% | 2.2% | ||
| Q4 24 | 9.8% | 0.8% | ||
| Q3 24 | 2.0% | 0.9% | ||
| Q2 24 | 1.9% | 1.7% | ||
| Q1 24 | 2.7% | 2.5% |
| Q4 25 | 14.79× | — | ||
| Q3 25 | 5.44× | — | ||
| Q2 25 | 4.10× | — | ||
| Q1 25 | 6.59× | — | ||
| Q4 24 | 21.70× | — | ||
| Q3 24 | 5.65× | — | ||
| Q2 24 | 4.88× | -330.22× | ||
| Q1 24 | 1.59× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NSA
暂无分部数据
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
