vs
NSTS Bancorp, Inc.（NSTS）与Rigetti Computing, Inc.（RGTI）财务数据对比。点击上方公司名可切换其他公司
NSTS Bancorp, Inc.的季度营收约是Rigetti Computing, Inc.的1.3倍（$2.5M vs $1.9M），NSTS Bancorp, Inc.净利率更高（214.3% vs -974.7%，领先1189.0%），NSTS Bancorp, Inc.同比增速更快（3.0% vs -17.9%），NSTS Bancorp, Inc.自由现金流更多（$3.9M vs $-19.5M），过去两年NSTS Bancorp, Inc.的营收复合增速更高（11.7% vs -21.8%）
NSTS Bancorp, Inc.是一家总部位于美国的银行控股公司，主要面向本土区域市场的个人消费者及中小企业，提供储蓄账户、个人贷款、商业贷款、财富管理等各类零售及商业银行业务。
Rigetti Computing总部位于美国加利福尼亚州伯克利，是专业的超导量子集成电路研发商，产品主要应用于量子计算机领域。公司还推出了名为Forest的云平台，支持开发者编写各类量子算法。
NSTS vs RGTI — 直观对比
营收规模更大
NSTS
是对方的1.3倍
$1.9M
营收增速更快
NSTS
高出20.9%
-17.9%
净利率更高
NSTS
高出1189.0%
-974.7%
自由现金流更多
NSTS
多$23.4M
$-19.5M
两年增速更快
NSTS
近两年复合增速
-21.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.5M | $1.9M |
| 净利润 | $135.0K | $-18.2M |
| 毛利率 | — | 34.9% |
| 营业利润率 | — | -1209.7% |
| 净利率 | 214.3% | -974.7% |
| 营收同比 | 3.0% | -17.9% |
| 净利润同比 | 393.5% | 88.1% |
| 每股收益（稀释后） | — | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NSTSRGTI
| Q4 25 | $2.5M | $1.9M | ||
| Q3 25 | $2.5M | $1.9M | ||
| Q2 25 | $2.5M | $1.8M | ||
| Q1 25 | $2.2M | $1.5M | ||
| Q4 24 | $2.4M | $2.3M | ||
| Q3 24 | $2.3M | $2.4M | ||
| Q2 24 | $2.3M | $3.1M | ||
| Q1 24 | $2.0M | $3.1M |
净利润NSTSRGTI
| Q4 25 | $135.0K | $-18.2M | ||
| Q3 25 | $65.0K | $-201.0M | ||
| Q2 25 | $-258.0K | $-39.7M | ||
| Q1 25 | $-328.0K | $42.6M | ||
| Q4 24 | $-46.0K | $-153.0M | ||
| Q3 24 | $-171.0K | $-14.8M | ||
| Q2 24 | $-326.0K | $-12.4M | ||
| Q1 24 | $-246.0K | $-20.8M |
毛利率NSTSRGTI
| Q4 25 | — | 34.9% | ||
| Q3 25 | — | 20.7% | ||
| Q2 25 | — | 31.4% | ||
| Q1 25 | — | 30.0% | ||
| Q4 24 | — | 44.1% | ||
| Q3 24 | — | 50.6% | ||
| Q2 24 | — | 64.5% | ||
| Q1 24 | — | 49.1% |
营业利润率NSTSRGTI
| Q4 25 | — | -1209.7% | ||
| Q3 25 | 2.6% | -1055.4% | ||
| Q2 25 | -10.1% | -1103.9% | ||
| Q1 25 | -15.2% | -1469.6% | ||
| Q4 24 | -71.9% | -813.3% | ||
| Q3 24 | -7.6% | -729.4% | ||
| Q2 24 | -14.2% | -521.2% | ||
| Q1 24 | -12.2% | -543.4% |
净利率NSTSRGTI
| Q4 25 | 214.3% | -974.7% | ||
| Q3 25 | 2.6% | -10321.9% | ||
| Q2 25 | -10.1% | -2201.8% | ||
| Q1 25 | -15.2% | 2895.3% | ||
| Q4 24 | -71.9% | -6726.5% | ||
| Q3 24 | -7.6% | -623.8% | ||
| Q2 24 | -14.2% | -402.5% | ||
| Q1 24 | -12.2% | -680.6% |
每股收益（稀释后）NSTSRGTI
| Q4 25 | — | $-0.08 | ||
| Q3 25 | $0.01 | $-0.62 | ||
| Q2 25 | — | $-0.13 | ||
| Q1 25 | — | $0.13 | ||
| Q4 24 | — | $-0.80 | ||
| Q3 24 | $-0.03 | $-0.08 | ||
| Q2 24 | — | $-0.07 | ||
| Q1 24 | — | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $34.0M | $44.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $80.0M | $546.2M |
| 总资产 | $266.6M | $666.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NSTSRGTI
| Q4 25 | $34.0M | $44.9M | ||
| Q3 25 | $34.1M | $26.1M | ||
| Q2 25 | $47.5M | $57.2M | ||
| Q1 25 | $57.5M | $37.2M | ||
| Q4 24 | $53.5M | $67.7M | ||
| Q3 24 | $34.6M | $20.3M | ||
| Q2 24 | $32.4M | $20.7M | ||
| Q1 24 | $36.4M | $35.1M |
股东权益NSTSRGTI
| Q4 25 | $80.0M | $546.2M | ||
| Q3 25 | $78.9M | $371.8M | ||
| Q2 25 | $77.8M | $553.3M | ||
| Q1 25 | $77.5M | $207.1M | ||
| Q4 24 | $76.5M | $126.6M | ||
| Q3 24 | $78.4M | $122.8M | ||
| Q2 24 | $76.5M | $122.2M | ||
| Q1 24 | $77.0M | $115.6M |
总资产NSTSRGTI
| Q4 25 | $266.6M | $666.6M | ||
| Q3 25 | $269.8M | $630.3M | ||
| Q2 25 | $276.0M | $636.7M | ||
| Q1 25 | $282.7M | $269.1M | ||
| Q4 24 | $278.7M | $284.8M | ||
| Q3 24 | $268.4M | $157.3M | ||
| Q2 24 | $265.9M | $162.4M | ||
| Q1 24 | $265.6M | $162.1M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $4.1M | $-14.9M |
| 自由现金流经营现金流 - 资本支出 | $3.9M | $-19.5M |
| 自由现金流率自由现金流/营收 | 156.9% | -1042.5% |
| 资本支出强度资本支出/营收 | 4.1% | 244.8% |
| 现金转化率经营现金流/净利润 | 30.01× | — |
| 过去12个月自由现金流最近4个季度 | $4.7M | $-77.2M |
8季度趋势，按日历期对齐
经营现金流NSTSRGTI
| Q4 25 | $4.1M | $-14.9M | ||
| Q3 25 | $2.9M | $-13.8M | ||
| Q2 25 | $655.0K | $-16.2M | ||
| Q1 25 | $-2.7M | $-13.7M | ||
| Q4 24 | $9.4M | $-8.5M | ||
| Q3 24 | $1.6M | $-15.4M | ||
| Q2 24 | $-1.6M | $-13.5M | ||
| Q1 24 | $92.0K | $-13.1M |
自由现金流NSTSRGTI
| Q4 25 | $3.9M | $-19.5M | ||
| Q3 25 | $2.9M | $-19.7M | ||
| Q2 25 | $616.0K | $-21.8M | ||
| Q1 25 | $-2.7M | $-16.2M | ||
| Q4 24 | $9.1M | $-9.8M | ||
| Q3 24 | $1.6M | $-17.7M | ||
| Q2 24 | $-1.7M | $-15.6M | ||
| Q1 24 | $76.0K | $-18.6M |
自由现金流率NSTSRGTI
| Q4 25 | 156.9% | -1042.5% | ||
| Q3 25 | 113.9% | -1012.4% | ||
| Q2 25 | 24.2% | -1212.4% | ||
| Q1 25 | -126.1% | -1100.4% | ||
| Q4 24 | 373.1% | -432.1% | ||
| Q3 24 | 69.3% | -744.5% | ||
| Q2 24 | -76.4% | -504.3% | ||
| Q1 24 | 3.8% | -610.5% |
资本支出强度NSTSRGTI
| Q4 25 | 4.1% | 244.8% | ||
| Q3 25 | 0.1% | 302.5% | ||
| Q2 25 | 1.5% | 314.7% | ||
| Q1 25 | 2.5% | 173.0% | ||
| Q4 24 | 13.1% | 56.4% | ||
| Q3 24 | 2.3% | 95.8% | ||
| Q2 24 | 5.1% | 66.3% | ||
| Q1 24 | 0.8% | 180.0% |
现金转化率NSTSRGTI
| Q4 25 | 30.01× | — | ||
| Q3 25 | 44.03× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.32× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NSTS
暂无分部数据
RGTI
| Collaborative Research And Other Professional Services | $1.7M | 93% |
| Other | $131.0K | 7% |
