vs
NETSCOUT SYSTEMS INC(NTCT)与Purple Innovation, Inc.(PRPL)财务数据对比。点击上方公司名可切换其他公司
NETSCOUT SYSTEMS INC的季度营收约是Purple Innovation, Inc.的1.8倍($250.7M vs $140.7M),NETSCOUT SYSTEMS INC净利率更高(22.0% vs -2.3%,领先24.3%),Purple Innovation, Inc.同比增速更快(9.1% vs -0.5%),NETSCOUT SYSTEMS INC自由现金流更多($59.3M vs $-7.8M),过去两年NETSCOUT SYSTEMS INC的营收复合增速更高(11.0% vs 8.3%)
NETSCOUT SYSTEMS INC是美国科技企业,1984年由阿尼尔·辛哈尔与纳伦德拉·波帕特创立,前身为Frontier Software,总部位于马萨诸塞州韦斯特福德。公司专注于软件可观测性、深度数据包检测、DDoS防护及AIOps领域,为客户提供相关技术解决方案。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌,由安迪·莱维特创立,每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道,对比美式标准餐食,该品牌每份餐包的碳排放量可降低72%,主打低碳环保的纯植物饮食方案。
NTCT vs PRPL — 直观对比
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $250.7M | $140.7M |
| 净利润 | $55.1M | $-3.2M |
| 毛利率 | 81.6% | 41.9% |
| 营业利润率 | 25.7% | -1.6% |
| 净利率 | 22.0% | -2.3% |
| 营收同比 | -0.5% | 9.1% |
| 净利润同比 | 13.0% | 62.1% |
| 每股收益(稀释后) | $0.75 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q4 25 | $250.7M | $140.7M | ||
| Q3 25 | $219.0M | $118.8M | ||
| Q2 25 | $186.7M | $105.1M | ||
| Q1 25 | $205.0M | $104.2M | ||
| Q4 24 | $252.0M | $129.0M | ||
| Q3 24 | $191.1M | $118.6M | ||
| Q2 24 | $174.6M | $120.3M | ||
| Q1 24 | $203.4M | $120.0M |
| Q4 25 | $55.1M | $-3.2M | ||
| Q3 25 | $25.8M | $-11.7M | ||
| Q2 25 | $-3.7M | $-17.3M | ||
| Q1 25 | $18.6M | $-19.1M | ||
| Q4 24 | $48.8M | $-8.5M | ||
| Q3 24 | $9.0M | $-39.2M | ||
| Q2 24 | $-443.4M | $27.0K | ||
| Q1 24 | $-32.4M | $-50.2M |
| Q4 25 | 81.6% | 41.9% | ||
| Q3 25 | 80.1% | 42.8% | ||
| Q2 25 | 76.7% | 35.9% | ||
| Q1 25 | 77.7% | 39.4% | ||
| Q4 24 | 81.5% | 42.9% | ||
| Q3 24 | 78.0% | 29.7% | ||
| Q2 24 | 74.6% | 40.7% | ||
| Q1 24 | 75.3% | 34.8% |
| Q4 25 | 25.7% | -1.6% | ||
| Q3 25 | 14.8% | -10.2% | ||
| Q2 25 | -3.5% | -13.5% | ||
| Q1 25 | 9.7% | -13.9% | ||
| Q4 24 | 24.5% | -6.0% | ||
| Q3 24 | 7.4% | -39.5% | ||
| Q2 24 | -265.4% | -12.1% | ||
| Q1 24 | -18.2% | -19.3% |
| Q4 25 | 22.0% | -2.3% | ||
| Q3 25 | 11.8% | -9.9% | ||
| Q2 25 | -2.0% | -16.5% | ||
| Q1 25 | 9.1% | -18.4% | ||
| Q4 24 | 19.4% | -6.6% | ||
| Q3 24 | 4.7% | -33.1% | ||
| Q2 24 | -254.0% | 0.0% | ||
| Q1 24 | -15.9% | -41.8% |
| Q4 25 | $0.75 | $0.03 | ||
| Q3 25 | $0.35 | $0.11 | ||
| Q2 25 | $-0.05 | $0.16 | ||
| Q1 25 | $0.28 | $0.18 | ||
| Q4 24 | $0.67 | $0.08 | ||
| Q3 24 | $0.13 | $0.36 | ||
| Q2 24 | $-6.20 | $0.00 | ||
| Q1 24 | $-0.43 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $540.6M | $24.3M |
| 总债务越低越好 | — | $126.7M |
| 股东权益账面价值 | $1.6B | $-29.7M |
| 总资产 | $2.3B | $296.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
| Q4 25 | $540.6M | $24.3M | ||
| Q3 25 | $483.4M | $32.4M | ||
| Q2 25 | $489.6M | $34.2M | ||
| Q1 25 | $457.4M | $21.6M | ||
| Q4 24 | $398.4M | $29.0M | ||
| Q3 24 | $363.4M | $23.4M | ||
| Q2 24 | $362.2M | $23.4M | ||
| Q1 24 | $389.7M | $34.5M |
| Q4 25 | — | $126.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $70.7M | ||
| Q3 24 | — | $50.8M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $1.6B | $-29.7M | ||
| Q3 25 | $1.6B | $-26.9M | ||
| Q2 25 | $1.5B | $-15.6M | ||
| Q1 25 | $1.6B | $1.3M | ||
| Q4 24 | $1.5B | $20.2M | ||
| Q3 24 | $1.5B | $28.0M | ||
| Q2 24 | $1.4B | $66.4M | ||
| Q1 24 | $1.9B | $65.5M |
| Q4 25 | $2.3B | $296.3M | ||
| Q3 25 | $2.2B | $302.1M | ||
| Q2 25 | $2.2B | $303.8M | ||
| Q1 25 | $2.2B | $293.8M | ||
| Q4 24 | $2.2B | $307.8M | ||
| Q3 24 | $2.1B | $309.3M | ||
| Q2 24 | $2.1B | $362.1M | ||
| Q1 24 | $2.6B | $382.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.50× | ||
| Q3 24 | — | 1.82× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $62.1M | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | $59.3M | $-7.8M |
| 自由现金流率自由现金流/营收 | 23.6% | -5.5% |
| 资本支出强度资本支出/营收 | 1.1% | 1.4% |
| 现金转化率经营现金流/净利润 | 1.13× | — |
| 过去12个月自由现金流最近4个季度 | $275.5M | $-41.9M |
8季度趋势,按日历期对齐
| Q4 25 | $62.1M | $-5.8M | ||
| Q3 25 | $6.7M | $-968.0K | ||
| Q2 25 | $73.6M | $-4.0M | ||
| Q1 25 | $141.5M | $-23.1M | ||
| Q4 24 | $41.5M | $6.8M | ||
| Q3 24 | $-3.7M | $1.1M | ||
| Q2 24 | $38.4M | $-8.9M | ||
| Q1 24 | $93.6M | $-16.8M |
| Q4 25 | $59.3M | $-7.8M | ||
| Q3 25 | $4.4M | $-1.8M | ||
| Q2 25 | $71.7M | $-7.0M | ||
| Q1 25 | $140.1M | $-25.3M | ||
| Q4 24 | $39.6M | $5.7M | ||
| Q3 24 | $-4.6M | $101.0K | ||
| Q2 24 | $37.2M | $-11.0M | ||
| Q1 24 | $92.0M | $-19.9M |
| Q4 25 | 23.6% | -5.5% | ||
| Q3 25 | 2.0% | -1.5% | ||
| Q2 25 | 38.4% | -6.6% | ||
| Q1 25 | 68.4% | -24.3% | ||
| Q4 24 | 15.7% | 4.4% | ||
| Q3 24 | -2.4% | 0.1% | ||
| Q2 24 | 21.3% | -9.2% | ||
| Q1 24 | 45.2% | -16.5% |
| Q4 25 | 1.1% | 1.4% | ||
| Q3 25 | 1.0% | 0.7% | ||
| Q2 25 | 1.0% | 2.8% | ||
| Q1 25 | 0.7% | 2.2% | ||
| Q4 24 | 0.7% | 0.8% | ||
| Q3 24 | 0.5% | 0.9% | ||
| Q2 24 | 0.7% | 1.7% | ||
| Q1 24 | 0.8% | 2.5% |
| Q4 25 | 1.13× | — | ||
| Q3 25 | 0.26× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 7.60× | — | ||
| Q4 24 | 0.85× | — | ||
| Q3 24 | -0.41× | — | ||
| Q2 24 | — | -330.22× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NTCT
| Services | $129.0M | 51% |
| Products | $121.7M | 49% |
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |