vs
网件（NTGR）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
网件的季度营收约是Ranger Energy Services, Inc.的1.3倍（$182.5M vs $142.2M），网件同比增速更快（0.0% vs -0.6%），Ranger Energy Services, Inc.自由现金流更多（$17.1M vs $13.6M），过去两年网件的营收复合增速更高（5.3% vs 1.9%）
网件是总部位于美国加利福尼亚州圣何塞的计算机网络设备企业，在全球约22个国家设有分支机构，面向个人消费者、企业及服务提供商研发生产各类网络硬件，业务分为零售、商业客户、服务供应商三大板块。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
NTGR vs RNGR — 直观对比
营收规模更大
NTGR
是对方的1.3倍
$142.2M
营收增速更快
NTGR
高出0.7%
-0.6%
自由现金流更多
RNGR
多$3.5M
$13.6M
两年增速更快
NTGR
近两年复合增速
1.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $182.5M | $142.2M |
| 净利润 | — | $3.2M |
| 毛利率 | 40.4% | — |
| 营业利润率 | -2.6% | 2.3% |
| 净利率 | — | 2.3% |
| 营收同比 | 0.0% | -0.6% |
| 净利润同比 | — | -44.8% |
| 每股收益（稀释后） | $-0.03 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NTGRRNGR
| Q4 25 | $182.5M | $142.2M | ||
| Q3 25 | $184.6M | $128.9M | ||
| Q2 25 | $170.5M | $140.6M | ||
| Q1 25 | $162.1M | $135.2M | ||
| Q4 24 | $182.4M | $143.1M | ||
| Q3 24 | $182.9M | $153.0M | ||
| Q2 24 | $143.9M | $138.1M | ||
| Q1 24 | $164.6M | $136.9M |
净利润NTGRRNGR
| Q4 25 | — | $3.2M | ||
| Q3 25 | $-4.8M | $1.2M | ||
| Q2 25 | $-6.4M | $7.3M | ||
| Q1 25 | $-6.0M | $600.0K | ||
| Q4 24 | $-8.9M | $5.8M | ||
| Q3 24 | $85.1M | $8.7M | ||
| Q2 24 | $-45.2M | $4.7M | ||
| Q1 24 | $-18.6M | $-800.0K |
毛利率NTGRRNGR
| Q4 25 | 40.4% | — | ||
| Q3 25 | 39.1% | — | ||
| Q2 25 | 37.5% | — | ||
| Q1 25 | 34.8% | — | ||
| Q4 24 | 32.6% | — | ||
| Q3 24 | 30.9% | — | ||
| Q2 24 | 22.1% | — | ||
| Q1 24 | 29.3% | — |
营业利润率NTGRRNGR
| Q4 25 | -2.6% | 2.3% | ||
| Q3 25 | -3.8% | 2.0% | ||
| Q2 25 | -5.6% | 6.1% | ||
| Q1 25 | -7.9% | 0.7% | ||
| Q4 24 | -8.3% | 6.2% | ||
| Q3 24 | 52.4% | 8.4% | ||
| Q2 24 | -32.6% | 5.3% | ||
| Q1 24 | -13.2% | -0.4% |
净利率NTGRRNGR
| Q4 25 | — | 2.3% | ||
| Q3 25 | -2.6% | 0.9% | ||
| Q2 25 | -3.8% | 5.2% | ||
| Q1 25 | -3.7% | 0.4% | ||
| Q4 24 | -4.9% | 4.1% | ||
| Q3 24 | 46.5% | 5.7% | ||
| Q2 24 | -31.4% | 3.4% | ||
| Q1 24 | -11.3% | -0.6% |
每股收益（稀释后）NTGRRNGR
| Q4 25 | $-0.03 | $0.14 | ||
| Q3 25 | $-0.17 | $0.05 | ||
| Q2 25 | $-0.22 | $0.32 | ||
| Q1 25 | $-0.21 | $0.03 | ||
| Q4 24 | $-0.29 | $0.24 | ||
| Q3 24 | $2.90 | $0.39 | ||
| Q2 24 | $-1.56 | $0.21 | ||
| Q1 24 | $-0.63 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $323.0M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $497.8M | $300.1M |
| 总资产 | $836.3M | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NTGRRNGR
| Q4 25 | $323.0M | $10.3M | ||
| Q3 25 | $326.4M | $45.2M | ||
| Q2 25 | $363.5M | $48.9M | ||
| Q1 25 | $391.9M | $40.3M | ||
| Q4 24 | $408.7M | $40.9M | ||
| Q3 24 | $395.7M | $14.8M | ||
| Q2 24 | $294.3M | $8.7M | ||
| Q1 24 | $289.4M | $11.1M |
总债务NTGRRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益NTGRRNGR
| Q4 25 | $497.8M | $300.1M | ||
| Q3 25 | $506.8M | $270.0M | ||
| Q2 25 | $523.2M | $276.9M | ||
| Q1 25 | $534.2M | $272.6M | ||
| Q4 24 | $541.1M | $273.8M | ||
| Q3 24 | $550.3M | $267.6M | ||
| Q2 24 | $459.4M | $260.5M | ||
| Q1 24 | $511.4M | $261.7M |
总资产NTGRRNGR
| Q4 25 | $836.3M | $419.3M | ||
| Q3 25 | $810.8M | $372.8M | ||
| Q2 25 | $803.5M | $381.7M | ||
| Q1 25 | $814.2M | $376.5M | ||
| Q4 24 | $850.2M | $381.6M | ||
| Q3 24 | $862.6M | $373.9M | ||
| Q2 24 | $754.1M | $359.6M | ||
| Q1 24 | $801.3M | $355.5M |
负债/权益比NTGRRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $19.5M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $13.6M | $17.1M |
| 自由现金流率自由现金流/营收 | 7.5% | 12.0% |
| 资本支出强度资本支出/营收 | 3.2% | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | $-18.9M | $42.9M |
8季度趋势，按日历期对齐
经营现金流NTGRRNGR
| Q4 25 | $19.5M | $24.1M | ||
| Q3 25 | $-7.4M | $13.6M | ||
| Q2 25 | $-1.8M | $20.7M | ||
| Q1 25 | $-8.7M | $10.6M | ||
| Q4 24 | $21.5M | $32.7M | ||
| Q3 24 | $107.7M | $17.7M | ||
| Q2 24 | $18.4M | $22.1M | ||
| Q1 24 | $17.2M | $12.0M |
自由现金流NTGRRNGR
| Q4 25 | $13.6M | $17.1M | ||
| Q3 25 | $-17.1M | $8.0M | ||
| Q2 25 | $-5.3M | $14.4M | ||
| Q1 25 | $-10.1M | $3.4M | ||
| Q4 24 | $19.0M | $27.3M | ||
| Q3 24 | $106.0M | $10.8M | ||
| Q2 24 | $16.1M | $6.8M | ||
| Q1 24 | $14.7M | $5.5M |
自由现金流率NTGRRNGR
| Q4 25 | 7.5% | 12.0% | ||
| Q3 25 | -9.3% | 6.2% | ||
| Q2 25 | -3.1% | 10.2% | ||
| Q1 25 | -6.3% | 2.5% | ||
| Q4 24 | 10.4% | 19.1% | ||
| Q3 24 | 58.0% | 7.1% | ||
| Q2 24 | 11.2% | 4.9% | ||
| Q1 24 | 8.9% | 4.0% |
资本支出强度NTGRRNGR
| Q4 25 | 3.2% | 4.9% | ||
| Q3 25 | 5.3% | 4.3% | ||
| Q2 25 | 2.1% | 4.5% | ||
| Q1 25 | 0.9% | 5.3% | ||
| Q4 24 | 1.4% | 3.8% | ||
| Q3 24 | 0.9% | 4.5% | ||
| Q2 24 | 1.6% | 11.1% | ||
| Q1 24 | 1.5% | 4.7% |
现金转化率NTGRRNGR
| Q4 25 | — | 7.53× | ||
| Q3 25 | — | 11.33× | ||
| Q2 25 | — | 2.84× | ||
| Q1 25 | — | 17.67× | ||
| Q4 24 | — | 5.64× | ||
| Q3 24 | 1.27× | 2.03× | ||
| Q2 24 | — | 4.70× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NTGR
| Other | $93.4M | 51% |
| Sales Channel Directly To Consumer | $89.1M | 49% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
