vs
FORUM ENERGY TECHNOLOGIES, INC.(FET)与Ranger Energy Services, Inc.(RNGR)财务数据对比。点击上方公司名可切换其他公司
FORUM ENERGY TECHNOLOGIES, INC.的季度营收约是Ranger Energy Services, Inc.的1.5倍($208.7M vs $142.2M),Ranger Energy Services, Inc.净利率更高(2.3% vs 2.2%,领先0.1%),FORUM ENERGY TECHNOLOGIES, INC.同比增速更快(3.2% vs -0.6%),Ranger Energy Services, Inc.自由现金流更多($17.1M vs $1.4M),过去两年Ranger Energy Services, Inc.的营收复合增速更高(1.9% vs 0.8%)
Forum Energy Technologies是一家美国能源领域产品企业,面向全球油气及可再生能源行业,提供相关产品与配套服务,在能源产业链中为上下游客户供应专业配套解决方案。
Ranger Energy Services是北美领先的陆上油田服务提供商,为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案,业务主要覆盖美国本土的页岩和致密资源开采作业区。
FET vs RNGR — 直观对比
营收规模更大
FET
是对方的1.5倍
$142.2M
营收增速更快
FET
高出3.8%
-0.6%
净利率更高
RNGR
高出0.1%
2.2%
自由现金流更多
RNGR
多$15.7M
$1.4M
两年增速更快
RNGR
近两年复合增速
0.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $208.7M | $142.2M |
| 净利润 | $4.5M | $3.2M |
| 毛利率 | 29.2% | — |
| 营业利润率 | 5.3% | 2.3% |
| 净利率 | 2.2% | 2.3% |
| 营收同比 | 3.2% | -0.6% |
| 净利润同比 | 300.4% | -44.8% |
| 每股收益(稀释后) | $0.39 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FET
RNGR
| Q1 26 | $208.7M | — | ||
| Q4 25 | $202.2M | $142.2M | ||
| Q3 25 | $196.2M | $128.9M | ||
| Q2 25 | $199.8M | $140.6M | ||
| Q1 25 | $193.3M | $135.2M | ||
| Q4 24 | $201.0M | $143.1M | ||
| Q3 24 | $207.8M | $153.0M | ||
| Q2 24 | $205.2M | $138.1M |
净利润
FET
RNGR
| Q1 26 | $4.5M | — | ||
| Q4 25 | $2.1M | $3.2M | ||
| Q3 25 | $-20.6M | $1.2M | ||
| Q2 25 | $7.7M | $7.3M | ||
| Q1 25 | $1.1M | $600.0K | ||
| Q4 24 | $-103.5M | $5.8M | ||
| Q3 24 | $-14.8M | $8.7M | ||
| Q2 24 | $-6.7M | $4.7M |
毛利率
FET
RNGR
| Q1 26 | 29.2% | — | ||
| Q4 25 | 30.2% | — | ||
| Q3 25 | 20.5% | — | ||
| Q2 25 | 29.7% | — | ||
| Q1 25 | 30.2% | — | ||
| Q4 24 | 31.1% | — | ||
| Q3 24 | 31.6% | — | ||
| Q2 24 | 30.7% | — |
营业利润率
FET
RNGR
| Q1 26 | 5.3% | — | ||
| Q4 25 | 6.3% | 2.3% | ||
| Q3 25 | -3.1% | 2.0% | ||
| Q2 25 | 7.4% | 6.1% | ||
| Q1 25 | 4.6% | 0.7% | ||
| Q4 24 | -53.1% | 6.2% | ||
| Q3 24 | 4.3% | 8.4% | ||
| Q2 24 | 3.9% | 5.3% |
净利率
FET
RNGR
| Q1 26 | 2.2% | — | ||
| Q4 25 | 1.0% | 2.3% | ||
| Q3 25 | -10.5% | 0.9% | ||
| Q2 25 | 3.9% | 5.2% | ||
| Q1 25 | 0.6% | 0.4% | ||
| Q4 24 | -51.5% | 4.1% | ||
| Q3 24 | -7.1% | 5.7% | ||
| Q2 24 | -3.3% | 3.4% |
每股收益(稀释后)
FET
RNGR
| Q1 26 | $0.39 | — | ||
| Q4 25 | $0.25 | $0.14 | ||
| Q3 25 | $-1.76 | $0.05 | ||
| Q2 25 | $0.61 | $0.32 | ||
| Q1 25 | $0.09 | $0.03 | ||
| Q4 24 | $-8.41 | $0.24 | ||
| Q3 24 | $-1.20 | $0.39 | ||
| Q2 24 | $-0.54 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $37.5M | $10.3M |
| 总债务越低越好 | $153.7M | — |
| 股东权益账面价值 | $280.7M | $300.1M |
| 总资产 | $763.1M | $419.3M |
| 负债/权益比越低杠杆越低 | 0.55× | — |
8季度趋势,按日历期对齐
现金及短期投资
FET
RNGR
| Q1 26 | $37.5M | — | ||
| Q4 25 | $34.7M | $10.3M | ||
| Q3 25 | $31.7M | $45.2M | ||
| Q2 25 | $39.0M | $48.9M | ||
| Q1 25 | $31.1M | $40.3M | ||
| Q4 24 | $44.7M | $40.9M | ||
| Q3 24 | $33.3M | $14.8M | ||
| Q2 24 | $31.8M | $8.7M |
总债务
FET
RNGR
| Q1 26 | $153.7M | — | ||
| Q4 25 | $135.9M | — | ||
| Q3 25 | $140.0M | — | ||
| Q2 25 | $159.3M | — | ||
| Q1 25 | $171.4M | — | ||
| Q4 24 | $188.4M | $0 | ||
| Q3 24 | $231.5M | $0 | ||
| Q2 24 | $252.9M | $0 |
股东权益
FET
RNGR
| Q1 26 | $280.7M | — | ||
| Q4 25 | $291.1M | $300.1M | ||
| Q3 25 | $297.3M | $270.0M | ||
| Q2 25 | $334.2M | $276.9M | ||
| Q1 25 | $320.0M | $272.6M | ||
| Q4 24 | $319.9M | $273.8M | ||
| Q3 24 | $443.5M | $267.6M | ||
| Q2 24 | $442.0M | $260.5M |
总资产
FET
RNGR
| Q1 26 | $763.1M | — | ||
| Q4 25 | $752.5M | $419.3M | ||
| Q3 25 | $770.1M | $372.8M | ||
| Q2 25 | $810.1M | $381.7M | ||
| Q1 25 | $790.1M | $376.5M | ||
| Q4 24 | $816.0M | $381.6M | ||
| Q3 24 | $973.7M | $373.9M | ||
| Q2 24 | $976.8M | $359.6M |
负债/权益比
FET
RNGR
| Q1 26 | 0.55× | — | ||
| Q4 25 | 0.47× | — | ||
| Q3 25 | 0.47× | — | ||
| Q2 25 | 0.48× | — | ||
| Q1 25 | 0.54× | — | ||
| Q4 24 | 0.59× | 0.00× | ||
| Q3 24 | 0.52× | 0.00× | ||
| Q2 24 | 0.57× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.6M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $1.4M | $17.1M |
| 自由现金流率自由现金流/营收 | 0.7% | 12.0% |
| 资本支出强度资本支出/营收 | 0.1% | 4.9% |
| 现金转化率经营现金流/净利润 | 0.36× | 7.53× |
| 过去12个月自由现金流最近4个季度 | $58.5M | $42.9M |
8季度趋势,按日历期对齐
经营现金流
FET
RNGR
| Q1 26 | $1.6M | — | ||
| Q4 25 | $22.4M | $24.1M | ||
| Q3 25 | $22.9M | $13.6M | ||
| Q2 25 | $15.8M | $20.7M | ||
| Q1 25 | $9.3M | $10.6M | ||
| Q4 24 | $38.5M | $32.7M | ||
| Q3 24 | $25.6M | $17.7M | ||
| Q2 24 | $23.1M | $22.1M |
自由现金流
FET
RNGR
| Q1 26 | $1.4M | — | ||
| Q4 25 | $20.9M | $17.1M | ||
| Q3 25 | $21.5M | $8.0M | ||
| Q2 25 | $14.8M | $14.4M | ||
| Q1 25 | $7.2M | $3.4M | ||
| Q4 24 | $36.1M | $27.3M | ||
| Q3 24 | $24.3M | $10.8M | ||
| Q2 24 | $21.6M | $6.8M |
自由现金流率
FET
RNGR
| Q1 26 | 0.7% | — | ||
| Q4 25 | 10.3% | 12.0% | ||
| Q3 25 | 10.9% | 6.2% | ||
| Q2 25 | 7.4% | 10.2% | ||
| Q1 25 | 3.7% | 2.5% | ||
| Q4 24 | 18.0% | 19.1% | ||
| Q3 24 | 11.7% | 7.1% | ||
| Q2 24 | 10.5% | 4.9% |
资本支出强度
FET
RNGR
| Q1 26 | 0.1% | — | ||
| Q4 25 | 0.8% | 4.9% | ||
| Q3 25 | 0.7% | 4.3% | ||
| Q2 25 | 0.5% | 4.5% | ||
| Q1 25 | 1.1% | 5.3% | ||
| Q4 24 | 1.2% | 3.8% | ||
| Q3 24 | 0.6% | 4.5% | ||
| Q2 24 | 0.7% | 11.1% |
现金转化率
FET
RNGR
| Q1 26 | 0.36× | — | ||
| Q4 25 | 10.83× | 7.53× | ||
| Q3 25 | — | 11.33× | ||
| Q2 25 | 2.05× | 2.84× | ||
| Q1 25 | 8.31× | 17.67× | ||
| Q4 24 | — | 5.64× | ||
| Q3 24 | — | 2.03× | ||
| Q2 24 | — | 4.70× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FET
| Drilling and Completions | $126.7M | 61% |
| Downhole | $50.6M | 24% |
| Production Equipment | $18.8M | 9% |
| Valve Solutions | $12.8M | 6% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |