vs
网件（NTGR）与DNA X, Inc.（SONM）财务数据对比。点击上方公司名可切换其他公司
网件的季度营收约是DNA X, Inc.的11.3倍（$182.5M vs $16.2M）。DNA X, Inc.同比增速更快（7.9% vs 0.0%）。过去两年DNA X, Inc.的营收复合增速更高（9.9% vs 5.3%）
网件是总部位于美国加利福尼亚州圣何塞的计算机网络设备企业，在全球约22个国家设有分支机构，面向个人消费者、企业及服务提供商研发生产各类网络硬件，业务分为零售、商业客户、服务供应商三大板块。
NTGR vs SONM — 直观对比
营收规模更大
NTGR
是对方的11.3倍
$16.2M
营收增速更快
SONM
高出7.9%
0.0%
两年增速更快
SONM
近两年复合增速
5.3%
损益表 — Q4 2025 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $182.5M | $16.2M |
| 净利润 | — | $-4.8M |
| 毛利率 | 40.4% | 11.2% |
| 营业利润率 | -2.6% | -24.5% |
| 净利率 | — | -29.3% |
| 营收同比 | 0.0% | 7.9% |
| 净利润同比 | — | -89.2% |
| 每股收益（稀释后） | $-0.03 | $-4.83 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NTGRSONM
| Q4 25 | $182.5M | — | ||
| Q3 25 | $184.6M | $16.2M | ||
| Q2 25 | $170.5M | $11.2M | ||
| Q1 25 | $162.1M | $16.7M | ||
| Q4 24 | $182.4M | $15.3M | ||
| Q3 24 | $182.9M | $15.0M | ||
| Q2 24 | $143.9M | $11.5M | ||
| Q1 24 | $164.6M | $9.1M |
净利润NTGRSONM
| Q4 25 | — | — | ||
| Q3 25 | $-4.8M | $-4.8M | ||
| Q2 25 | $-6.4M | $-7.5M | ||
| Q1 25 | $-6.0M | $458.0K | ||
| Q4 24 | $-8.9M | $-21.6M | ||
| Q3 24 | $85.1M | $-2.5M | ||
| Q2 24 | $-45.2M | $-6.6M | ||
| Q1 24 | $-18.6M | $-2.9M |
毛利率NTGRSONM
| Q4 25 | 40.4% | — | ||
| Q3 25 | 39.1% | 11.2% | ||
| Q2 25 | 37.5% | 7.6% | ||
| Q1 25 | 34.8% | 50.0% | ||
| Q4 24 | 32.6% | -1.2% | ||
| Q3 24 | 30.9% | 28.2% | ||
| Q2 24 | 22.1% | 25.8% | ||
| Q1 24 | 29.3% | 31.8% |
营业利润率NTGRSONM
| Q4 25 | -2.6% | — | ||
| Q3 25 | -3.8% | -24.5% | ||
| Q2 25 | -5.6% | -60.2% | ||
| Q1 25 | -7.9% | 3.9% | ||
| Q4 24 | -8.3% | 55.3% | ||
| Q3 24 | 52.4% | -15.8% | ||
| Q2 24 | -32.6% | -56.2% | ||
| Q1 24 | -13.2% | -29.5% |
净利率NTGRSONM
| Q4 25 | — | — | ||
| Q3 25 | -2.6% | -29.3% | ||
| Q2 25 | -3.8% | -66.8% | ||
| Q1 25 | -3.7% | 2.7% | ||
| Q4 24 | -4.9% | -141.6% | ||
| Q3 24 | 46.5% | -16.7% | ||
| Q2 24 | -31.4% | -57.5% | ||
| Q1 24 | -11.3% | -31.9% |
每股收益（稀释后）NTGRSONM
| Q4 25 | $-0.03 | — | ||
| Q3 25 | $-0.17 | $-4.83 | ||
| Q2 25 | $-0.22 | $-0.79 | ||
| Q1 25 | $-0.21 | $0.08 | ||
| Q4 24 | $-0.29 | $-116.99 | ||
| Q3 24 | $2.90 | $-9.32 | ||
| Q2 24 | $-1.56 | $-1.41 | ||
| Q1 24 | $-0.63 | $-0.65 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $323.0M | $2.1M |
| 总债务越低越好 | — | $5.1M |
| 股东权益账面价值 | $497.8M | $-701.0K |
| 总资产 | $836.3M | $40.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NTGRSONM
| Q4 25 | $323.0M | — | ||
| Q3 25 | $326.4M | $2.1M | ||
| Q2 25 | $363.5M | $2.0M | ||
| Q1 25 | $391.9M | $2.1M | ||
| Q4 24 | $408.7M | $5.3M | ||
| Q3 24 | $395.7M | $9.1M | ||
| Q2 24 | $294.3M | $9.6M | ||
| Q1 24 | $289.4M | $9.3M |
总债务NTGRSONM
| Q4 25 | — | — | ||
| Q3 25 | — | $5.1M | ||
| Q2 25 | — | $2.9M | ||
| Q1 25 | — | $2.8M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益NTGRSONM
| Q4 25 | $497.8M | — | ||
| Q3 25 | $506.8M | $-701.0K | ||
| Q2 25 | $523.2M | $-1.3M | ||
| Q1 25 | $534.2M | $-1.1M | ||
| Q4 24 | $541.1M | $-5.7M | ||
| Q3 24 | $550.3M | $15.3M | ||
| Q2 24 | $459.4M | $17.5M | ||
| Q1 24 | $511.4M | $19.8M |
总资产NTGRSONM
| Q4 25 | $836.3M | — | ||
| Q3 25 | $810.8M | $40.2M | ||
| Q2 25 | $803.5M | $36.1M | ||
| Q1 25 | $814.2M | $36.0M | ||
| Q4 24 | $850.2M | $39.7M | ||
| Q3 24 | $862.6M | $49.1M | ||
| Q2 24 | $754.1M | $45.9M | ||
| Q1 24 | $801.3M | $42.4M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $19.5M | $-7.0M |
| 自由现金流经营现金流 - 资本支出 | $13.6M | — |
| 自由现金流率自由现金流/营收 | 7.5% | — |
| 资本支出强度资本支出/营收 | 3.2% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-18.9M | — |
8季度趋势，按日历期对齐
经营现金流NTGRSONM
| Q4 25 | $19.5M | — | ||
| Q3 25 | $-7.4M | $-7.0M | ||
| Q2 25 | $-1.8M | $-4.9M | ||
| Q1 25 | $-8.7M | $-9.6M | ||
| Q4 24 | $21.5M | $-4.5M | ||
| Q3 24 | $107.7M | $-417.0K | ||
| Q2 24 | $18.4M | $-3.4M | ||
| Q1 24 | $17.2M | $-168.0K |
自由现金流NTGRSONM
| Q4 25 | $13.6M | — | ||
| Q3 25 | $-17.1M | — | ||
| Q2 25 | $-5.3M | — | ||
| Q1 25 | $-10.1M | — | ||
| Q4 24 | $19.0M | $-4.5M | ||
| Q3 24 | $106.0M | $-554.0K | ||
| Q2 24 | $16.1M | $-3.4M | ||
| Q1 24 | $14.7M | $-198.0K |
自由现金流率NTGRSONM
| Q4 25 | 7.5% | — | ||
| Q3 25 | -9.3% | — | ||
| Q2 25 | -3.1% | — | ||
| Q1 25 | -6.3% | — | ||
| Q4 24 | 10.4% | -29.6% | ||
| Q3 24 | 58.0% | -3.7% | ||
| Q2 24 | 11.2% | -29.8% | ||
| Q1 24 | 8.9% | -2.2% |
资本支出强度NTGRSONM
| Q4 25 | 3.2% | — | ||
| Q3 25 | 5.3% | — | ||
| Q2 25 | 2.1% | — | ||
| Q1 25 | 0.9% | — | ||
| Q4 24 | 1.4% | 0.1% | ||
| Q3 24 | 0.9% | 0.9% | ||
| Q2 24 | 1.6% | 0.3% | ||
| Q1 24 | 1.5% | 0.3% |
现金转化率NTGRSONM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -20.97× | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.27× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
