vs
NextTrip, Inc.(NTRP)与VERRA MOBILITY Corp(VRRM)财务数据对比。点击上方公司名可切换其他公司
VERRA MOBILITY Corp的季度营收约是NextTrip, Inc.的214.9倍($257.9M vs $1.2M)。VERRA MOBILITY Corp净利率更高(7.3% vs -272.9%,领先280.3%)。NextTrip, Inc.同比增速更快(1508.0% vs 16.4%)。过去两年NextTrip, Inc.的营收复合增速更高(266.1% vs 10.9%)
NeXT公司是一家美国科技企业,总部位于加利福尼亚州雷德伍德城,主打面向高等教育与商业市场的计算机工作站,后续还开发出了首款动态网页软件。该公司由苹果联合创始人史蒂夫·乔布斯在1985年离开苹果后创立,1988年推出NeXT计算机,1990年发布NeXTcube与更小型的NeXTstation。
Verra Mobility Corp是全球领先的智慧出行技术解决方案提供商,业务涵盖收费管理、停车与交通合规执法、车联网服务及车队管理工具,服务对象包括政府交通部门、租车运营商、商业车队所有者及汽车行业合作伙伴,覆盖北美、欧洲及亚太市场。
NTRP vs VRRM — 直观对比
营收规模更大
VRRM
是对方的214.9倍
$1.2M
营收增速更快
NTRP
高出1491.6%
16.4%
净利率更高
VRRM
高出280.3%
-272.9%
两年增速更快
NTRP
近两年复合增速
10.9%
损益表 — Q3 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $1.2M | $257.9M |
| 净利润 | $-3.3M | $18.9M |
| 毛利率 | 18.1% | — |
| 营业利润率 | -257.0% | 16.7% |
| 净利率 | -272.9% | 7.3% |
| 营收同比 | 1508.0% | 16.4% |
| 净利润同比 | -63.0% | 128.3% |
| 每股收益(稀释后) | $-0.37 | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NTRP
VRRM
| Q4 25 | $1.2M | $257.9M | ||
| Q3 25 | $757.6K | $261.9M | ||
| Q2 25 | $138.8K | $236.0M | ||
| Q1 25 | $83.5K | $223.3M | ||
| Q4 24 | $74.6K | $221.5M | ||
| Q3 24 | $154.5K | $225.6M | ||
| Q2 24 | $188.8K | $222.4M | ||
| Q1 24 | $89.6K | $209.7M |
净利润
NTRP
VRRM
| Q4 25 | $-3.3M | $18.9M | ||
| Q3 25 | $-2.9M | $46.8M | ||
| Q2 25 | $-4.5M | $38.6M | ||
| Q1 25 | $-4.6M | $32.3M | ||
| Q4 24 | $-2.0M | $-66.7M | ||
| Q3 24 | $-1.5M | $34.7M | ||
| Q2 24 | $-2.0M | $34.2M | ||
| Q1 24 | $-3.4M | $29.1M |
毛利率
NTRP
VRRM
| Q4 25 | 18.1% | — | ||
| Q3 25 | 21.9% | — | ||
| Q2 25 | 28.0% | — | ||
| Q1 25 | -10.6% | — | ||
| Q4 24 | -2.8% | — | ||
| Q3 24 | -0.6% | — | ||
| Q2 24 | 8.1% | — | ||
| Q1 24 | -35.4% | — |
营业利润率
NTRP
VRRM
| Q4 25 | -257.0% | 16.7% | ||
| Q3 25 | -422.7% | 28.6% | ||
| Q2 25 | -3342.1% | 26.8% | ||
| Q1 25 | -2656.6% | 25.7% | ||
| Q4 24 | -2376.3% | -19.6% | ||
| Q3 24 | -951.0% | 28.3% | ||
| Q2 24 | -1034.1% | 27.5% | ||
| Q1 24 | -1890.7% | 25.9% |
净利率
NTRP
VRRM
| Q4 25 | -272.9% | 7.3% | ||
| Q3 25 | -382.5% | 17.9% | ||
| Q2 25 | -3210.6% | 16.3% | ||
| Q1 25 | -5506.1% | 14.5% | ||
| Q4 24 | -2692.1% | -30.1% | ||
| Q3 24 | -993.3% | 15.4% | ||
| Q2 24 | -1048.1% | 15.4% | ||
| Q1 24 | -3797.0% | 13.9% |
每股收益(稀释后)
NTRP
VRRM
| Q4 25 | $-0.37 | $0.12 | ||
| Q3 25 | $-0.39 | $0.29 | ||
| Q2 25 | $-0.68 | $0.24 | ||
| Q1 25 | $0.81 | $0.20 | ||
| Q4 24 | $-0.35 | $-0.39 | ||
| Q3 24 | $-1.14 | $0.21 | ||
| Q2 24 | $-1.55 | $0.20 | ||
| Q1 24 | — | $0.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.4M | $65.3M |
| 总债务越低越好 | — | $1.0B |
| 股东权益账面价值 | $5.9M | $293.0M |
| 总资产 | $14.4M | $1.6B |
| 负债/权益比越低杠杆越低 | — | 3.51× |
8季度趋势,按日历期对齐
现金及短期投资
NTRP
VRRM
| Q4 25 | $2.4M | $65.3M | ||
| Q3 25 | $1.8M | $196.1M | ||
| Q2 25 | $130.9K | $147.7M | ||
| Q1 25 | $1.1M | $108.5M | ||
| Q4 24 | $15.4K | $77.6M | ||
| Q3 24 | $102.0K | $206.1M | ||
| Q2 24 | $36.7K | $122.0M | ||
| Q1 24 | $323.8K | $149.5M |
总债务
NTRP
VRRM
| Q4 25 | — | $1.0B | ||
| Q3 25 | — | $1.0B | ||
| Q2 25 | — | $1.0B | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | — | $1.0B | ||
| Q3 24 | — | $1.0B | ||
| Q2 24 | — | $1.0B | ||
| Q1 24 | — | $1.0B |
股东权益
NTRP
VRRM
| Q4 25 | $5.9M | $293.0M | ||
| Q3 25 | $5.6M | $403.1M | ||
| Q2 25 | $6.7M | $352.1M | ||
| Q1 25 | $7.4M | $299.6M | ||
| Q4 24 | $-1.4M | $265.1M | ||
| Q3 24 | $-134.1K | $486.5M | ||
| Q2 24 | $1.2M | $438.6M | ||
| Q1 24 | $3.1M | $449.0M |
总资产
NTRP
VRRM
| Q4 25 | $14.4M | $1.6B | ||
| Q3 25 | $13.9M | $1.8B | ||
| Q2 25 | $11.0M | $1.7B | ||
| Q1 25 | $9.9M | $1.6B | ||
| Q4 24 | $5.0M | $1.6B | ||
| Q3 24 | $4.9M | $1.9B | ||
| Q2 24 | $4.7M | $1.8B | ||
| Q1 24 | $5.1M | $1.8B |
负债/权益比
NTRP
VRRM
| Q4 25 | — | 3.51× | ||
| Q3 25 | — | 2.55× | ||
| Q2 25 | — | 2.93× | ||
| Q1 25 | — | 3.45× | ||
| Q4 24 | — | 3.90× | ||
| Q3 24 | — | 2.13× | ||
| Q2 24 | — | 2.36× | ||
| Q1 24 | — | 2.31× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-2.0M | $40.0M |
| 自由现金流经营现金流 - 资本支出 | — | $5.7M |
| 自由现金流率自由现金流/营收 | — | 2.2% |
| 资本支出强度资本支出/营收 | — | 13.3% |
| 现金转化率经营现金流/净利润 | — | 2.12× |
| 过去12个月自由现金流最近4个季度 | — | $136.7M |
8季度趋势,按日历期对齐
经营现金流
NTRP
VRRM
| Q4 25 | $-2.0M | $40.0M | ||
| Q3 25 | $572.4K | $77.7M | ||
| Q2 25 | $-1.0M | $75.1M | ||
| Q1 25 | $-1.9M | $63.0M | ||
| Q4 24 | $-1.2M | $40.5M | ||
| Q3 24 | $-810.2K | $108.8M | ||
| Q2 24 | $-1.1M | $40.0M | ||
| Q1 24 | $-3.1M | $34.3M |
自由现金流
NTRP
VRRM
| Q4 25 | — | $5.7M | ||
| Q3 25 | — | $49.0M | ||
| Q2 25 | — | $40.3M | ||
| Q1 25 | — | $41.7M | ||
| Q4 24 | — | $21.6M | ||
| Q3 24 | — | $85.1M | ||
| Q2 24 | — | $26.0M | ||
| Q1 24 | — | $20.1M |
自由现金流率
NTRP
VRRM
| Q4 25 | — | 2.2% | ||
| Q3 25 | — | 18.7% | ||
| Q2 25 | — | 17.1% | ||
| Q1 25 | — | 18.7% | ||
| Q4 24 | — | 9.8% | ||
| Q3 24 | — | 37.7% | ||
| Q2 24 | — | 11.7% | ||
| Q1 24 | — | 9.6% |
资本支出强度
NTRP
VRRM
| Q4 25 | — | 13.3% | ||
| Q3 25 | — | 11.0% | ||
| Q2 25 | — | 14.8% | ||
| Q1 25 | — | 9.5% | ||
| Q4 24 | — | 8.5% | ||
| Q3 24 | — | 10.5% | ||
| Q2 24 | — | 6.3% | ||
| Q1 24 | — | 6.8% |
现金转化率
NTRP
VRRM
| Q4 25 | — | 2.12× | ||
| Q3 25 | — | 1.66× | ||
| Q2 25 | — | 1.95× | ||
| Q1 25 | — | 1.95× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.13× | ||
| Q2 24 | — | 1.17× | ||
| Q1 24 | — | 1.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NTRP
暂无分部数据
VRRM
| Services | $239.5M | 93% |
| CA | $8.4M | 3% |
| GB | $5.7M | 2% |
| Other Customer | $1.6M | 1% |
| Parking Solutions | $1.1M | 0% |