vs
NextTrip, Inc.(NTRP)与XPO, Inc.(XPO)财务数据对比。点击上方公司名可切换其他公司
XPO, Inc.的季度营收约是NextTrip, Inc.的1676.5倍($2.0B vs $1.2M)。XPO, Inc.净利率更高(2.9% vs -272.9%,领先275.9%)。NextTrip, Inc.同比增速更快(1508.0% vs 4.7%)。过去两年NextTrip, Inc.的营收复合增速更高(266.1% vs -0.1%)
NeXT公司是一家美国科技企业,总部位于加利福尼亚州雷德伍德城,主打面向高等教育与商业市场的计算机工作站,后续还开发出了首款动态网页软件。该公司由苹果联合创始人史蒂夫·乔布斯在1985年离开苹果后创立,1988年推出NeXT计算机,1990年发布NeXTcube与更小型的NeXTstation。
XPO Inc.(原XPO物流)是美国交通运输企业,主营北美区域零担货运业务,总部位于康涅狄格州格林尼治,全球共设592个运营网点。作为北美第二大零担货运服务商,其服务覆盖99%的美国邮政编码区域。
NTRP vs XPO — 直观对比
营收规模更大
XPO
是对方的1676.5倍
$1.2M
营收增速更快
NTRP
高出1503.3%
4.7%
净利率更高
XPO
高出275.9%
-272.9%
两年增速更快
NTRP
近两年复合增速
-0.1%
损益表 — Q3 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $1.2M | $2.0B |
| 净利润 | $-3.3M | $59.0M |
| 毛利率 | 18.1% | — |
| 营业利润率 | -257.0% | 7.1% |
| 净利率 | -272.9% | 2.9% |
| 营收同比 | 1508.0% | 4.7% |
| 净利润同比 | -63.0% | -21.3% |
| 每股收益(稀释后) | $-0.37 | $0.49 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NTRP
XPO
| Q4 25 | $1.2M | $2.0B | ||
| Q3 25 | $757.6K | $2.1B | ||
| Q2 25 | $138.8K | $2.1B | ||
| Q1 25 | $83.5K | $2.0B | ||
| Q4 24 | $74.6K | $1.9B | ||
| Q3 24 | $154.5K | $2.1B | ||
| Q2 24 | $188.8K | $2.1B | ||
| Q1 24 | $89.6K | $2.0B |
净利润
NTRP
XPO
| Q4 25 | $-3.3M | $59.0M | ||
| Q3 25 | $-2.9M | $82.0M | ||
| Q2 25 | $-4.5M | $106.0M | ||
| Q1 25 | $-4.6M | $69.0M | ||
| Q4 24 | $-2.0M | $75.0M | ||
| Q3 24 | $-1.5M | $95.0M | ||
| Q2 24 | $-2.0M | $150.0M | ||
| Q1 24 | $-3.4M | $67.0M |
毛利率
NTRP
XPO
| Q4 25 | 18.1% | — | ||
| Q3 25 | 21.9% | — | ||
| Q2 25 | 28.0% | — | ||
| Q1 25 | -10.6% | — | ||
| Q4 24 | -2.8% | — | ||
| Q3 24 | -0.6% | — | ||
| Q2 24 | 8.1% | — | ||
| Q1 24 | -35.4% | — |
营业利润率
NTRP
XPO
| Q4 25 | -257.0% | 7.1% | ||
| Q3 25 | -422.7% | 7.8% | ||
| Q2 25 | -3342.1% | 9.5% | ||
| Q1 25 | -2656.6% | 7.7% | ||
| Q4 24 | -2376.3% | 7.8% | ||
| Q3 24 | -951.0% | 8.6% | ||
| Q2 24 | -1034.1% | 9.5% | ||
| Q1 24 | -1890.7% | 6.8% |
净利率
NTRP
XPO
| Q4 25 | -272.9% | 2.9% | ||
| Q3 25 | -382.5% | 3.9% | ||
| Q2 25 | -3210.6% | 5.1% | ||
| Q1 25 | -5506.1% | 3.5% | ||
| Q4 24 | -2692.1% | 3.9% | ||
| Q3 24 | -993.3% | 4.6% | ||
| Q2 24 | -1048.1% | 7.2% | ||
| Q1 24 | -3797.0% | 3.3% |
每股收益(稀释后)
NTRP
XPO
| Q4 25 | $-0.37 | $0.49 | ||
| Q3 25 | $-0.39 | $0.68 | ||
| Q2 25 | $-0.68 | $0.89 | ||
| Q1 25 | $0.81 | $0.58 | ||
| Q4 24 | $-0.35 | $0.63 | ||
| Q3 24 | $-1.14 | $0.79 | ||
| Q2 24 | $-1.55 | $1.25 | ||
| Q1 24 | — | $0.56 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.4M | $310.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $5.9M | $1.9B |
| 总资产 | $14.4M | $8.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
NTRP
XPO
| Q4 25 | $2.4M | $310.0M | ||
| Q3 25 | $1.8M | $335.0M | ||
| Q2 25 | $130.9K | $225.0M | ||
| Q1 25 | $1.1M | $212.0M | ||
| Q4 24 | $15.4K | $246.0M | ||
| Q3 24 | $102.0K | $378.0M | ||
| Q2 24 | $36.7K | $250.0M | ||
| Q1 24 | $323.8K | $229.0M |
股东权益
NTRP
XPO
| Q4 25 | $5.9M | $1.9B | ||
| Q3 25 | $5.6M | $1.8B | ||
| Q2 25 | $6.7M | $1.8B | ||
| Q1 25 | $7.4M | $1.6B | ||
| Q4 24 | $-1.4M | $1.6B | ||
| Q3 24 | $-134.1K | $1.6B | ||
| Q2 24 | $1.2M | $1.5B | ||
| Q1 24 | $3.1M | $1.3B |
总资产
NTRP
XPO
| Q4 25 | $14.4M | $8.2B | ||
| Q3 25 | $13.9M | $8.2B | ||
| Q2 25 | $11.0M | $8.1B | ||
| Q1 25 | $9.9M | $7.9B | ||
| Q4 24 | $5.0M | $7.7B | ||
| Q3 24 | $4.9M | $7.9B | ||
| Q2 24 | $4.7M | $7.7B | ||
| Q1 24 | $5.1M | $7.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-2.0M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 5.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
NTRP
XPO
| Q4 25 | $-2.0M | — | ||
| Q3 25 | $572.4K | $371.0M | ||
| Q2 25 | $-1.0M | $247.0M | ||
| Q1 25 | $-1.9M | $142.0M | ||
| Q4 24 | $-1.2M | $189.0M | ||
| Q3 24 | $-810.2K | $264.0M | ||
| Q2 24 | $-1.1M | $210.0M | ||
| Q1 24 | $-3.1M | $145.0M |
自由现金流
NTRP
XPO
| Q4 25 | — | — | ||
| Q3 25 | — | $215.0M | ||
| Q2 25 | — | $51.0M | ||
| Q1 25 | — | $-57.0M | ||
| Q4 24 | — | $23.0M | ||
| Q3 24 | — | $137.0M | ||
| Q2 24 | — | $20.0M | ||
| Q1 24 | — | $-161.0M |
自由现金流率
NTRP
XPO
| Q4 25 | — | — | ||
| Q3 25 | — | 10.2% | ||
| Q2 25 | — | 2.5% | ||
| Q1 25 | — | -2.9% | ||
| Q4 24 | — | 1.2% | ||
| Q3 24 | — | 6.7% | ||
| Q2 24 | — | 1.0% | ||
| Q1 24 | — | -8.0% |
资本支出强度
NTRP
XPO
| Q4 25 | — | 5.3% | ||
| Q3 25 | — | 7.4% | ||
| Q2 25 | — | 9.4% | ||
| Q1 25 | — | 10.2% | ||
| Q4 24 | — | 8.6% | ||
| Q3 24 | — | 6.2% | ||
| Q2 24 | — | 9.1% | ||
| Q1 24 | — | 15.2% |
现金转化率
NTRP
XPO
| Q4 25 | — | — | ||
| Q3 25 | — | 4.52× | ||
| Q2 25 | — | 2.33× | ||
| Q1 25 | — | 2.06× | ||
| Q4 24 | — | 2.52× | ||
| Q3 24 | — | 2.78× | ||
| Q2 24 | — | 1.40× | ||
| Q1 24 | — | 2.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NTRP
暂无分部数据
XPO
| North American LTL | $1.2B | 58% |
| European Transportation | $844.0M | 42% |