vs
Northwest Bancshares, Inc.（NWBI）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
Rapid7, Inc.的季度营收约是Northwest Bancshares, Inc.的1.2倍（$217.4M vs $175.1M），Northwest Bancshares, Inc.净利率更高（28.9% vs 1.4%，领先27.4%），过去两年Northwest Bancshares, Inc.的营收复合增速更高（33.7% vs 3.0%）
西北银行是总部位于美国宾夕法尼亚州沃伦的金融机构，为银行控股公司西北银行股份有限公司（Northwest Bancshares, Inc.）的核心子公司，在宾夕法尼亚州、纽约州西部、俄亥俄州东北部、俄亥俄州阿巴拉契亚区域及印第安纳州共运营151家分支机构。
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
NWBI vs RPD — 直观对比
营收规模更大
RPD
是对方的1.2倍
$175.1M
净利率更高
NWBI
高出27.4%
1.4%
两年增速更快
NWBI
近两年复合增速
3.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $175.1M | $217.4M |
| 净利润 | $50.5M | $3.1M |
| 毛利率 | — | 68.9% |
| 营业利润率 | — | 1.0% |
| 净利率 | 28.9% | 1.4% |
| 营收同比 | — | 0.5% |
| 净利润同比 | — | 44.1% |
| 每股收益（稀释后） | $0.34 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NWBIRPD
| Q1 26 | $175.1M | — | ||
| Q4 25 | $179.9M | $217.4M | ||
| Q3 25 | $168.2M | $218.0M | ||
| Q2 25 | $150.4M | $214.2M | ||
| Q1 25 | $156.2M | $210.3M | ||
| Q4 24 | $154.3M | $216.3M | ||
| Q3 24 | $139.1M | $214.7M | ||
| Q2 24 | $98.0M | $208.0M |
净利润NWBIRPD
| Q1 26 | $50.5M | — | ||
| Q4 25 | — | $3.1M | ||
| Q3 25 | $3.2M | $9.8M | ||
| Q2 25 | $33.7M | $8.3M | ||
| Q1 25 | $43.5M | $2.1M | ||
| Q4 24 | — | $2.2M | ||
| Q3 24 | $33.6M | $15.4M | ||
| Q2 24 | $4.7M | $6.5M |
毛利率NWBIRPD
| Q1 26 | — | — | ||
| Q4 25 | — | 68.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.6% | ||
| Q1 25 | — | 71.7% | ||
| Q4 24 | — | 69.5% | ||
| Q3 24 | — | 70.6% | ||
| Q2 24 | — | 70.7% |
营业利润率NWBIRPD
| Q1 26 | — | — | ||
| Q4 25 | 32.6% | 1.0% | ||
| Q3 25 | 2.1% | 2.7% | ||
| Q2 25 | 29.3% | 1.6% | ||
| Q1 25 | 36.2% | -0.0% | ||
| Q4 24 | 27.5% | 3.4% | ||
| Q3 24 | 31.3% | 6.0% | ||
| Q2 24 | 6.1% | 2.5% |
净利率NWBIRPD
| Q1 26 | 28.9% | — | ||
| Q4 25 | — | 1.4% | ||
| Q3 25 | 1.9% | 4.5% | ||
| Q2 25 | 22.4% | 3.9% | ||
| Q1 25 | 27.8% | 1.0% | ||
| Q4 24 | — | 1.0% | ||
| Q3 24 | 24.2% | 7.2% | ||
| Q2 24 | 4.8% | 3.1% |
每股收益（稀释后）NWBIRPD
| Q1 26 | $0.34 | — | ||
| Q4 25 | $0.30 | $0.05 | ||
| Q3 25 | $0.02 | $0.15 | ||
| Q2 25 | $0.26 | $0.13 | ||
| Q1 25 | $0.34 | $0.03 | ||
| Q4 24 | $0.26 | $0.08 | ||
| Q3 24 | $0.26 | $0.21 | ||
| Q2 24 | $0.04 | $0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $286.7M | $474.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.9B | $154.7M |
| 总资产 | $16.9B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NWBIRPD
| Q1 26 | $286.7M | — | ||
| Q4 25 | — | $474.7M | ||
| Q3 25 | — | $407.1M | ||
| Q2 25 | — | $511.7M | ||
| Q1 25 | — | $493.5M | ||
| Q4 24 | — | $521.7M | ||
| Q3 24 | — | $443.7M | ||
| Q2 24 | — | $442.6M |
股东权益NWBIRPD
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.9B | $154.7M | ||
| Q3 25 | $1.9B | $127.2M | ||
| Q2 25 | $1.6B | $90.4M | ||
| Q1 25 | $1.6B | $52.7M | ||
| Q4 24 | $1.6B | $17.7M | ||
| Q3 24 | $1.6B | $-5.1M | ||
| Q2 24 | $1.6B | $-52.6M |
总资产NWBIRPD
| Q1 26 | $16.9B | — | ||
| Q4 25 | $16.8B | $1.7B | ||
| Q3 25 | $16.4B | $1.7B | ||
| Q2 25 | $14.5B | $1.6B | ||
| Q1 25 | $14.5B | $1.6B | ||
| Q4 24 | $14.4B | $1.7B | ||
| Q3 24 | $14.4B | $1.6B | ||
| Q2 24 | $14.4B | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $37.6M |
| 自由现金流经营现金流 - 资本支出 | — | $36.4M |
| 自由现金流率自由现金流/营收 | — | 16.8% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | 12.01× |
| 过去12个月自由现金流最近4个季度 | — | $146.2M |
8季度趋势，按日历期对齐
经营现金流NWBIRPD
| Q1 26 | — | — | ||
| Q4 25 | $153.4M | $37.6M | ||
| Q3 25 | $41.9M | $39.0M | ||
| Q2 25 | $-2.3M | $47.5M | ||
| Q1 25 | $107.6M | $29.8M | ||
| Q4 24 | $127.7M | $63.8M | ||
| Q3 24 | $93.3M | $44.0M | ||
| Q2 24 | $40.7M | $32.9M |
自由现金流NWBIRPD
| Q1 26 | — | — | ||
| Q4 25 | $141.8M | $36.4M | ||
| Q3 25 | $38.3M | $34.8M | ||
| Q2 25 | $-6.0M | $46.6M | ||
| Q1 25 | $105.8M | $28.4M | ||
| Q4 24 | $125.4M | $62.6M | ||
| Q3 24 | $93.2M | $42.6M | ||
| Q2 24 | $37.2M | $32.6M |
自由现金流率NWBIRPD
| Q1 26 | — | — | ||
| Q4 25 | 78.8% | 16.8% | ||
| Q3 25 | 22.8% | 16.0% | ||
| Q2 25 | -4.0% | 21.8% | ||
| Q1 25 | 67.7% | 13.5% | ||
| Q4 24 | 81.3% | 28.9% | ||
| Q3 24 | 67.0% | 19.9% | ||
| Q2 24 | 37.9% | 15.7% |
资本支出强度NWBIRPD
| Q1 26 | — | — | ||
| Q4 25 | 6.5% | 0.5% | ||
| Q3 25 | 2.2% | 1.9% | ||
| Q2 25 | 2.4% | 0.4% | ||
| Q1 25 | 1.2% | 0.6% | ||
| Q4 24 | 1.5% | 0.5% | ||
| Q3 24 | 0.1% | 0.6% | ||
| Q2 24 | 3.6% | 0.1% |
现金转化率NWBIRPD
| Q1 26 | — | — | ||
| Q4 25 | — | 12.01× | ||
| Q3 25 | 13.24× | 3.97× | ||
| Q2 25 | -0.07× | 5.70× | ||
| Q1 25 | 2.48× | 14.14× | ||
| Q4 24 | — | 29.36× | ||
| Q3 24 | 2.77× | 2.85× | ||
| Q2 24 | 8.56× | 5.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NWBI
| Net Interest Income | $142.5M | 81% |
| Noninterest Income | $32.6M | 19% |
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
