vs
NWPX Infrastructure, Inc.（NWPX）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
Ranger Energy Services, Inc.的季度营收约是NWPX Infrastructure, Inc.的1.0倍（$142.2M vs $138.3M），NWPX Infrastructure, Inc.净利率更高（7.6% vs 2.3%，领先5.4%），NWPX Infrastructure, Inc.同比增速更快（19.1% vs -0.6%），过去两年NWPX Infrastructure, Inc.的营收复合增速更高（3.3% vs 1.9%）
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
NWPX vs RNGR — 直观对比
营收规模更大
RNGR
是对方的1.0倍
$138.3M
营收增速更快
NWPX
高出19.7%
-0.6%
净利率更高
NWPX
高出5.4%
2.3%
两年增速更快
NWPX
近两年复合增速
1.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $138.3M | $142.2M |
| 净利润 | $10.5M | $3.2M |
| 毛利率 | 19.3% | — |
| 营业利润率 | 9.2% | 2.3% |
| 净利率 | 7.6% | 2.3% |
| 营收同比 | 19.1% | -0.6% |
| 净利润同比 | 165.7% | -44.8% |
| 每股收益（稀释后） | $1.08 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NWPXRNGR
| Q1 26 | $138.3M | — | ||
| Q4 25 | $125.6M | $142.2M | ||
| Q3 25 | $151.1M | $128.9M | ||
| Q2 25 | $133.2M | $140.6M | ||
| Q1 25 | $116.1M | $135.2M | ||
| Q4 24 | $119.6M | $143.1M | ||
| Q3 24 | $130.2M | $153.0M | ||
| Q2 24 | $129.5M | $138.1M |
净利润NWPXRNGR
| Q1 26 | $10.5M | — | ||
| Q4 25 | $8.9M | $3.2M | ||
| Q3 25 | $13.5M | $1.2M | ||
| Q2 25 | $9.1M | $7.3M | ||
| Q1 25 | $4.0M | $600.0K | ||
| Q4 24 | $10.1M | $5.8M | ||
| Q3 24 | $10.3M | $8.7M | ||
| Q2 24 | $8.6M | $4.7M |
毛利率NWPXRNGR
| Q1 26 | 19.3% | — | ||
| Q4 25 | 21.3% | — | ||
| Q3 25 | 21.3% | — | ||
| Q2 25 | 19.0% | — | ||
| Q1 25 | 16.7% | — | ||
| Q4 24 | 18.8% | — | ||
| Q3 24 | 20.8% | — | ||
| Q2 24 | 19.9% | — |
营业利润率NWPXRNGR
| Q1 26 | 9.2% | — | ||
| Q4 25 | 10.4% | 2.3% | ||
| Q3 25 | 12.6% | 2.0% | ||
| Q2 25 | 9.9% | 6.1% | ||
| Q1 25 | 4.8% | 0.7% | ||
| Q4 24 | 8.8% | 6.2% | ||
| Q3 24 | 11.9% | 8.4% | ||
| Q2 24 | 10.5% | 5.3% |
净利率NWPXRNGR
| Q1 26 | 7.6% | — | ||
| Q4 25 | 7.1% | 2.3% | ||
| Q3 25 | 8.9% | 0.9% | ||
| Q2 25 | 6.8% | 5.2% | ||
| Q1 25 | 3.4% | 0.4% | ||
| Q4 24 | 8.4% | 4.1% | ||
| Q3 24 | 7.9% | 5.7% | ||
| Q2 24 | 6.7% | 3.4% |
每股收益（稀释后）NWPXRNGR
| Q1 26 | $1.08 | — | ||
| Q4 25 | $0.88 | $0.14 | ||
| Q3 25 | $1.38 | $0.05 | ||
| Q2 25 | $0.91 | $0.32 | ||
| Q1 25 | $0.39 | $0.03 | ||
| Q4 24 | $1.00 | $0.24 | ||
| Q3 24 | $1.02 | $0.39 | ||
| Q2 24 | $0.86 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $14.3M | $10.3M |
| 总债务越低越好 | $10.7M | — |
| 股东权益账面价值 | $403.7M | $300.1M |
| 总资产 | $634.1M | $419.3M |
| 负债/权益比越低杠杆越低 | 0.03× | — |
8季度趋势，按日历期对齐
现金及短期投资NWPXRNGR
| Q1 26 | $14.3M | — | ||
| Q4 25 | $2.3M | $10.3M | ||
| Q3 25 | $2.7M | $45.2M | ||
| Q2 25 | $2.0M | $48.9M | ||
| Q1 25 | $5.3M | $40.3M | ||
| Q4 24 | $5.0M | $40.9M | ||
| Q3 24 | $5.7M | $14.8M | ||
| Q2 24 | $4.5M | $8.7M |
总债务NWPXRNGR
| Q1 26 | $10.7M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 |
股东权益NWPXRNGR
| Q1 26 | $403.7M | — | ||
| Q4 25 | $394.8M | $300.1M | ||
| Q3 25 | $386.4M | $270.0M | ||
| Q2 25 | $379.5M | $276.9M | ||
| Q1 25 | $378.5M | $272.6M | ||
| Q4 24 | $374.0M | $273.8M | ||
| Q3 24 | $362.4M | $267.6M | ||
| Q2 24 | $351.2M | $260.5M |
总资产NWPXRNGR
| Q1 26 | $634.1M | — | ||
| Q4 25 | $579.6M | $419.3M | ||
| Q3 25 | $605.2M | $372.8M | ||
| Q2 25 | $592.6M | $381.7M | ||
| Q1 25 | $582.2M | $376.5M | ||
| Q4 24 | $589.7M | $381.6M | ||
| Q3 24 | $617.2M | $373.9M | ||
| Q2 24 | $631.7M | $359.6M |
负债/权益比NWPXRNGR
| Q1 26 | 0.03× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $29.3M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | — | $17.1M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | — | 4.9% |
| 现金转化率经营现金流/净利润 | 2.78× | 7.53× |
| 过去12个月自由现金流最近4个季度 | — | $42.9M |
8季度趋势，按日历期对齐
经营现金流NWPXRNGR
| Q1 26 | $29.3M | — | ||
| Q4 25 | $36.0M | $24.1M | ||
| Q3 25 | $21.0M | $13.6M | ||
| Q2 25 | $5.4M | $20.7M | ||
| Q1 25 | $4.8M | $10.6M | ||
| Q4 24 | $36.1M | $32.7M | ||
| Q3 24 | $22.7M | $17.7M | ||
| Q2 24 | $22.3M | $22.1M |
自由现金流NWPXRNGR
| Q1 26 | — | — | ||
| Q4 25 | $30.8M | $17.1M | ||
| Q3 25 | $13.2M | $8.0M | ||
| Q2 25 | $1.9M | $14.4M | ||
| Q1 25 | $1.2M | $3.4M | ||
| Q4 24 | $31.9M | $27.3M | ||
| Q3 24 | $16.8M | $10.8M | ||
| Q2 24 | $16.2M | $6.8M |
自由现金流率NWPXRNGR
| Q1 26 | — | — | ||
| Q4 25 | 24.5% | 12.0% | ||
| Q3 25 | 8.7% | 6.2% | ||
| Q2 25 | 1.4% | 10.2% | ||
| Q1 25 | 1.0% | 2.5% | ||
| Q4 24 | 26.7% | 19.1% | ||
| Q3 24 | 12.9% | 7.1% | ||
| Q2 24 | 12.5% | 4.9% |
资本支出强度NWPXRNGR
| Q1 26 | — | — | ||
| Q4 25 | 4.1% | 4.9% | ||
| Q3 25 | 5.2% | 4.3% | ||
| Q2 25 | 2.6% | 4.5% | ||
| Q1 25 | 3.2% | 5.3% | ||
| Q4 24 | 3.5% | 3.8% | ||
| Q3 24 | 4.6% | 4.5% | ||
| Q2 24 | 4.7% | 11.1% |
现金转化率NWPXRNGR
| Q1 26 | 2.78× | — | ||
| Q4 25 | 4.06× | 7.53× | ||
| Q3 25 | 1.55× | 11.33× | ||
| Q2 25 | 0.60× | 2.84× | ||
| Q1 25 | 1.22× | 17.67× | ||
| Q4 24 | 3.58× | 5.64× | ||
| Q3 24 | 2.22× | 2.03× | ||
| Q2 24 | 2.58× | 4.70× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NWPX
| Water Transmission Systems | $93.5M | 68% |
| Precast Infrastructure and Engineered Systems | $44.8M | 32% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
