vs
新闻集团（NWSA）与WEIS MARKETS INC（WMK）财务数据对比。点击上方公司名可切换其他公司
新闻集团的季度营收约是WEIS MARKETS INC的1.8倍（$2.4B vs $1.3B），新闻集团净利率更高（8.2% vs 2.5%，领先5.7%），新闻集团同比增速更快（5.5% vs 5.0%），新闻集团自由现金流更多（$132.0M vs $36.4M），过去两年WEIS MARKETS INC的营收复合增速更高（4.7% vs -1.3%）
新闻集团是全球知名的媒体集团，旗下拥有报纸、出版、数字媒体等多项媒体业务，在全球传媒领域拥有广泛影响力，专注于为受众提供及时多元的时事资讯与内容服务。
魏斯市场（Weis Markets）是美国本土食品零售企业，总部位于宾夕法尼亚州森伯里。目前在宾夕法尼亚、马里兰、纽约、新泽西、西弗吉尼亚、弗吉尼亚、特拉华七个州运营200家门店，员工规模超2.3万人。
NWSA vs WMK — 直观对比
营收规模更大
NWSA
是对方的1.8倍
$1.3B
营收增速更快
NWSA
高出0.5%
5.0%
净利率更高
NWSA
高出5.7%
2.5%
自由现金流更多
NWSA
多$95.6M
$36.4M
两年增速更快
WMK
近两年复合增速
-1.3%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.4B | $1.3B |
| 净利润 | $193.0M | $32.0M |
| 毛利率 | — | 25.3% |
| 营业利润率 | — | 3.2% |
| 净利率 | 8.2% | 2.5% |
| 营收同比 | 5.5% | 5.0% |
| 净利润同比 | -10.2% | -5.1% |
| 每股收益（稀释后） | $0.34 | $1.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NWSAWMK
| Q4 25 | $2.4B | $1.3B | ||
| Q3 25 | $2.1B | $1.2B | ||
| Q2 25 | $1.6B | $1.2B | ||
| Q1 25 | $2.0B | $1.2B | ||
| Q4 24 | $2.2B | $1.2B | ||
| Q3 24 | $2.6B | $1.2B | ||
| Q2 24 | $2.6B | $1.2B | ||
| Q1 24 | $2.4B | $1.2B |
净利润NWSAWMK
| Q4 25 | $193.0M | $32.0M | ||
| Q3 25 | $112.0M | $16.9M | ||
| Q2 25 | $743.0M | $25.3M | ||
| Q1 25 | $103.0M | $19.5M | ||
| Q4 24 | $215.0M | $33.7M | ||
| Q3 24 | $119.0M | $24.5M | ||
| Q2 24 | $50.0M | $25.4M | ||
| Q1 24 | $30.0M | $22.4M |
毛利率NWSAWMK
| Q4 25 | — | 25.3% | ||
| Q3 25 | — | 24.7% | ||
| Q2 25 | — | 25.2% | ||
| Q1 25 | — | 24.8% | ||
| Q4 24 | — | 25.4% | ||
| Q3 24 | — | 24.6% | ||
| Q2 24 | — | 25.1% | ||
| Q1 24 | — | 24.9% |
营业利润率NWSAWMK
| Q4 25 | — | 3.2% | ||
| Q3 25 | — | 1.7% | ||
| Q2 25 | 8.5% | 2.5% | ||
| Q1 25 | 7.5% | 1.8% | ||
| Q4 24 | 19.2% | 3.3% | ||
| Q3 24 | 7.9% | 2.3% | ||
| Q2 24 | 4.3% | 2.6% | ||
| Q1 24 | 2.6% | 2.2% |
净利率NWSAWMK
| Q4 25 | 8.2% | 2.5% | ||
| Q3 25 | 5.2% | 1.4% | ||
| Q2 25 | 45.6% | 2.1% | ||
| Q1 25 | 5.1% | 1.6% | ||
| Q4 24 | 9.6% | 2.7% | ||
| Q3 24 | 4.6% | 2.1% | ||
| Q2 24 | 1.9% | 2.1% | ||
| Q1 24 | 1.2% | 1.9% |
每股收益（稀释后）NWSAWMK
| Q4 25 | $0.34 | $1.27 | ||
| Q3 25 | $0.20 | $0.69 | ||
| Q2 25 | $1.30 | $0.96 | ||
| Q1 25 | $0.18 | $0.73 | ||
| Q4 24 | $0.38 | $1.25 | ||
| Q3 24 | $0.21 | $0.91 | ||
| Q2 24 | $0.09 | $0.95 | ||
| Q1 24 | $0.05 | $0.83 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.1B | $214.2M |
| 总债务越低越好 | $2.0B | — |
| 股东权益账面价值 | $8.8B | $1.4B |
| 总资产 | $15.5B | $2.0B |
| 负债/权益比越低杠杆越低 | 0.22× | — |
8季度趋势，按日历期对齐
现金及短期投资NWSAWMK
| Q4 25 | $2.1B | $214.2M | ||
| Q3 25 | $2.2B | $177.6M | ||
| Q2 25 | $2.4B | $188.8M | ||
| Q1 25 | $2.1B | $337.9M | ||
| Q4 24 | $1.8B | $382.3M | ||
| Q3 24 | $1.8B | $381.2M | ||
| Q2 24 | $2.0B | $398.7M | ||
| Q1 24 | $1.9B | $397.5M |
总债务NWSAWMK
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | $2.9B | — | ||
| Q2 24 | $2.9B | — | ||
| Q1 24 | $2.9B | — |
股东权益NWSAWMK
| Q4 25 | $8.8B | $1.4B | ||
| Q3 25 | $8.7B | $1.3B | ||
| Q2 25 | $8.8B | $1.3B | ||
| Q1 25 | $8.2B | $1.4B | ||
| Q4 24 | $8.1B | $1.4B | ||
| Q3 24 | $8.3B | $1.4B | ||
| Q2 24 | $8.1B | $1.4B | ||
| Q1 24 | $8.1B | $1.4B |
总资产NWSAWMK
| Q4 25 | $15.5B | $2.0B | ||
| Q3 25 | $15.3B | $2.0B | ||
| Q2 25 | $15.5B | $1.9B | ||
| Q1 25 | $16.6B | $2.1B | ||
| Q4 24 | $16.2B | $2.1B | ||
| Q3 24 | $16.9B | $2.1B | ||
| Q2 24 | $16.7B | $2.1B | ||
| Q1 24 | $16.5B | $2.0B |
负债/权益比NWSAWMK
| Q4 25 | 0.22× | — | ||
| Q3 25 | 0.22× | — | ||
| Q2 25 | 0.22× | — | ||
| Q1 25 | 0.24× | — | ||
| Q4 24 | 0.24× | — | ||
| Q3 24 | 0.35× | — | ||
| Q2 24 | 0.36× | — | ||
| Q1 24 | 0.36× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $231.0M | $86.6M |
| 自由现金流经营现金流 - 资本支出 | $132.0M | $36.4M |
| 自由现金流率自由现金流/营收 | 5.6% | 2.8% |
| 资本支出强度资本支出/营收 | 4.2% | 3.9% |
| 现金转化率经营现金流/净利润 | 1.20× | 2.71× |
| 过去12个月自由现金流最近4个季度 | $586.0M | $4.8M |
8季度趋势，按日历期对齐
经营现金流NWSAWMK
| Q4 25 | $231.0M | $86.6M | ||
| Q3 25 | $85.0M | $59.2M | ||
| Q2 25 | $189.0M | $56.6M | ||
| Q1 25 | $511.0M | $4.9M | ||
| Q4 24 | $252.0M | $87.1M | ||
| Q3 24 | $64.0M | $25.8M | ||
| Q2 24 | $254.0M | $40.3M | ||
| Q1 24 | $539.0M | $34.2M |
自由现金流NWSAWMK
| Q4 25 | $132.0M | $36.4M | ||
| Q3 25 | $4.0M | $-4.7M | ||
| Q2 25 | $32.0M | $1.4M | ||
| Q1 25 | $418.0M | $-28.3M | ||
| Q4 24 | $190.0M | $33.7M | ||
| Q3 24 | $-31.0M | $-16.5M | ||
| Q2 24 | $111.0M | $10.2M | ||
| Q1 24 | $422.0M | $-1.3M |
自由现金流率NWSAWMK
| Q4 25 | 5.6% | 2.8% | ||
| Q3 25 | 0.2% | -0.4% | ||
| Q2 25 | 2.0% | 0.1% | ||
| Q1 25 | 20.8% | -2.4% | ||
| Q4 24 | 8.5% | 2.7% | ||
| Q3 24 | -1.2% | -1.4% | ||
| Q2 24 | 4.3% | 0.9% | ||
| Q1 24 | 17.4% | -0.1% |
资本支出强度NWSAWMK
| Q4 25 | 4.2% | 3.9% | ||
| Q3 25 | 3.8% | 5.1% | ||
| Q2 25 | 9.6% | 4.5% | ||
| Q1 25 | 4.6% | 2.8% | ||
| Q4 24 | 2.8% | 4.3% | ||
| Q3 24 | 3.7% | 3.6% | ||
| Q2 24 | 5.5% | 2.5% | ||
| Q1 24 | 4.8% | 3.0% |
现金转化率NWSAWMK
| Q4 25 | 1.20× | 2.71× | ||
| Q3 25 | 0.76× | 3.50× | ||
| Q2 25 | 0.25× | 2.24× | ||
| Q1 25 | 4.96× | 0.25× | ||
| Q4 24 | 1.17× | 2.59× | ||
| Q3 24 | 0.54× | 1.05× | ||
| Q2 24 | 5.08× | 1.58× | ||
| Q1 24 | 17.97× | 1.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NWSA
| Book Publishing Segment | $633.0M | 27% |
| Consumer | $607.0M | 26% |
| News And Information Services Segment | $570.0M | 24% |
| Real Estate | $401.0M | 17% |
| Other Product Or Service | $173.0M | 7% |
WMK
| Grocery | $1.0B | 80% |
| Pharmacy | $186.7M | 14% |
| Fuel Product | $66.5M | 5% |
| Services | $5.9M | 0% |
| Manufacturing | $2.2M | 0% |
