vs
Newton Golf Company, Inc.（NWTG）与Rigetti Computing, Inc.（RGTI）财务数据对比。点击上方公司名可切换其他公司
Newton Golf Company, Inc.的季度营收约是Rigetti Computing, Inc.的1.2倍（$2.3M vs $1.9M），Newton Golf Company, Inc.净利率更高（-105.3% vs -974.7%，领先869.4%），Newton Golf Company, Inc.同比增速更快（112.4% vs -17.9%），Newton Golf Company, Inc.自由现金流更多（$-1.1M vs $-19.5M），过去两年Newton Golf Company, Inc.的营收复合增速更高（155.0% vs -21.8%）
普利司通高尔夫是一家总部位于美国佐治亚州卡温顿的体育器材企业，为普利司通集团旗下子公司。企业主打各类高尔夫相关器材的设计与生产，产品覆盖高尔夫球、球杆及周边配件，同时持有普利司通与Precept两大品牌开展业务。
Rigetti Computing总部位于美国加利福尼亚州伯克利，是专业的超导量子集成电路研发商，产品主要应用于量子计算机领域。公司还推出了名为Forest的云平台，支持开发者编写各类量子算法。
NWTG vs RGTI — 直观对比
营收规模更大
NWTG
是对方的1.2倍
$1.9M
营收增速更快
NWTG
高出130.3%
-17.9%
净利率更高
NWTG
高出869.4%
-974.7%
自由现金流更多
NWTG
多$18.3M
$-19.5M
两年增速更快
NWTG
近两年复合增速
-21.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.3M | $1.9M |
| 净利润 | $-2.4M | $-18.2M |
| 毛利率 | 25.0% | 34.9% |
| 营业利润率 | -112.8% | -1209.7% |
| 净利率 | -105.3% | -974.7% |
| 营收同比 | 112.4% | -17.9% |
| 净利润同比 | 71.3% | 88.1% |
| 每股收益（稀释后） | $-0.40 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NWTGRGTI
| Q4 25 | $2.3M | $1.9M | ||
| Q3 25 | $2.6M | $1.9M | ||
| Q2 25 | $2.1M | $1.8M | ||
| Q1 25 | $1.2M | $1.5M | ||
| Q4 24 | $1.1M | $2.3M | ||
| Q3 24 | $1.2M | $2.4M | ||
| Q2 24 | $813.0K | $3.1M | ||
| Q1 24 | $350.0K | $3.1M |
净利润NWTGRGTI
| Q4 25 | $-2.4M | $-18.2M | ||
| Q3 25 | $-1.6M | $-201.0M | ||
| Q2 25 | $-1.5M | $-39.7M | ||
| Q1 25 | $-525.0K | $42.6M | ||
| Q4 24 | $-8.3M | $-153.0M | ||
| Q3 24 | $-1.1M | $-14.8M | ||
| Q2 24 | $-1.2M | $-12.4M | ||
| Q1 24 | $-1.2M | $-20.8M |
毛利率NWTGRGTI
| Q4 25 | 25.0% | 34.9% | ||
| Q3 25 | 67.2% | 20.7% | ||
| Q2 25 | 67.6% | 31.4% | ||
| Q1 25 | 70.4% | 30.0% | ||
| Q4 24 | 72.3% | 44.1% | ||
| Q3 24 | 66.5% | 50.6% | ||
| Q2 24 | 60.1% | 64.5% | ||
| Q1 24 | 58.9% | 49.1% |
营业利润率NWTGRGTI
| Q4 25 | -112.8% | -1209.7% | ||
| Q3 25 | -58.2% | -1055.4% | ||
| Q2 25 | -72.9% | -1103.9% | ||
| Q1 25 | -162.9% | -1469.6% | ||
| Q4 24 | -133.6% | -813.3% | ||
| Q3 24 | -90.0% | -729.4% | ||
| Q2 24 | -147.8% | -521.2% | ||
| Q1 24 | -358.6% | -543.4% |
净利率NWTGRGTI
| Q4 25 | -105.3% | -974.7% | ||
| Q3 25 | -61.2% | -10321.9% | ||
| Q2 25 | -73.5% | -2201.8% | ||
| Q1 25 | -43.4% | 2895.3% | ||
| Q4 24 | -779.1% | -6726.5% | ||
| Q3 24 | -87.5% | -623.8% | ||
| Q2 24 | -142.1% | -402.5% | ||
| Q1 24 | -340.9% | -680.6% |
每股收益（稀释后）NWTGRGTI
| Q4 25 | $-0.40 | $-0.08 | ||
| Q3 25 | $-0.34 | $-0.62 | ||
| Q2 25 | $-0.34 | $-0.13 | ||
| Q1 25 | $-0.55 | $0.13 | ||
| Q4 24 | $-131.23 | $-0.80 | ||
| Q3 24 | $-21.79 | $-0.08 | ||
| Q2 24 | $-0.79 | $-0.07 | ||
| Q1 24 | $-24.52 | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.3M | $44.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $926.0K | $546.2M |
| 总资产 | $3.3M | $666.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NWTGRGTI
| Q4 25 | $1.3M | $44.9M | ||
| Q3 25 | $2.5M | $26.1M | ||
| Q2 25 | $4.0M | $57.2M | ||
| Q1 25 | $5.9M | $37.2M | ||
| Q4 24 | $7.7M | $67.7M | ||
| Q3 24 | $1.3M | $20.3M | ||
| Q2 24 | $2.8M | $20.7M | ||
| Q1 24 | $4.1M | $35.1M |
股东权益NWTGRGTI
| Q4 25 | $926.0K | $546.2M | ||
| Q3 25 | $3.1M | $371.8M | ||
| Q2 25 | $4.4M | $553.3M | ||
| Q1 25 | $6.2M | $207.1M | ||
| Q4 24 | $-5.2M | $126.6M | ||
| Q3 24 | $2.6M | $122.8M | ||
| Q2 24 | $3.6M | $122.2M | ||
| Q1 24 | $4.7M | $115.6M |
总资产NWTGRGTI
| Q4 25 | $3.3M | $666.6M | ||
| Q3 25 | $5.3M | $630.3M | ||
| Q2 25 | $6.5M | $636.7M | ||
| Q1 25 | $8.2M | $269.1M | ||
| Q4 24 | $9.8M | $284.8M | ||
| Q3 24 | $3.4M | $157.3M | ||
| Q2 24 | $4.2M | $162.4M | ||
| Q1 24 | $5.3M | $162.1M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.1M | $-14.9M |
| 自由现金流经营现金流 - 资本支出 | $-1.1M | $-19.5M |
| 自由现金流率自由现金流/营收 | -50.5% | -1042.5% |
| 资本支出强度资本支出/营收 | 3.7% | 244.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-5.6M | $-77.2M |
8季度趋势，按日历期对齐
经营现金流NWTGRGTI
| Q4 25 | $-1.1M | $-14.9M | ||
| Q3 25 | $-1.3M | $-13.8M | ||
| Q2 25 | $-1.2M | $-16.2M | ||
| Q1 25 | $-1.6M | $-13.7M | ||
| Q4 24 | $-1.5M | $-8.5M | ||
| Q3 24 | $-1.1M | $-15.4M | ||
| Q2 24 | $-1.2M | $-13.5M | ||
| Q1 24 | $-1.2M | $-13.1M |
自由现金流NWTGRGTI
| Q4 25 | $-1.1M | $-19.5M | ||
| Q3 25 | $-1.4M | $-19.7M | ||
| Q2 25 | $-1.4M | $-21.8M | ||
| Q1 25 | $-1.7M | $-16.2M | ||
| Q4 24 | $-1.5M | $-9.8M | ||
| Q3 24 | $-1.4M | $-17.7M | ||
| Q2 24 | $-1.3M | $-15.6M | ||
| Q1 24 | $-1.2M | $-18.6M |
自由现金流率NWTGRGTI
| Q4 25 | -50.5% | -1042.5% | ||
| Q3 25 | -54.9% | -1012.4% | ||
| Q2 25 | -66.4% | -1212.4% | ||
| Q1 25 | -140.1% | -1100.4% | ||
| Q4 24 | -143.5% | -432.1% | ||
| Q3 24 | -112.7% | -744.5% | ||
| Q2 24 | -159.3% | -504.3% | ||
| Q1 24 | -352.6% | -610.5% |
资本支出强度NWTGRGTI
| Q4 25 | 3.7% | 244.8% | ||
| Q3 25 | 3.6% | 302.5% | ||
| Q2 25 | 7.7% | 314.7% | ||
| Q1 25 | 10.8% | 173.0% | ||
| Q4 24 | 3.6% | 56.4% | ||
| Q3 24 | 22.7% | 95.8% | ||
| Q2 24 | 12.9% | 66.3% | ||
| Q1 24 | 23.7% | 180.0% |
现金转化率NWTGRGTI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.32× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NWTG
| Online Sales | $2.1M | 93% |
| Other | $151.0K | 7% |
RGTI
| Collaborative Research And Other Professional Services | $1.7M | 93% |
| Other | $131.0K | 7% |
