vs
Newton Golf Company, Inc.(NWTG)与YETI Holdings, Inc.(YETI)财务数据对比。点击上方公司名可切换其他公司
YETI Holdings, Inc.的季度营收约是Newton Golf Company, Inc.的214.4倍($487.8M vs $2.3M)。YETI Holdings, Inc.净利率更高(8.1% vs -105.3%,领先113.4%)。Newton Golf Company, Inc.同比增速更快(112.4% vs 1.9%)。YETI Holdings, Inc.自由现金流更多($89.1M vs $-1.1M)。过去两年Newton Golf Company, Inc.的营收复合增速更高(155.0% vs -3.1%)
普利司通高尔夫是一家总部位于美国佐治亚州卡温顿的体育器材企业,为普利司通集团旗下子公司。企业主打各类高尔夫相关器材的设计与生产,产品覆盖高尔夫球、球杆及周边配件,同时持有普利司通与Precept两大品牌开展业务。
YETI Holdings, Inc.是源自美国的户外休闲产品品牌,总部位于得克萨斯州奥斯汀,主打户外耐用品,产品线涵盖保温箱、真空隔热不锈钢饮具、软质冷却包、防水干燥袋及各类相关配件,产品主打耐用性与保温保冷性能,深受户外爱好者青睐。
NWTG vs YETI — 直观对比
营收规模更大
YETI
是对方的214.4倍
$2.3M
营收增速更快
NWTG
高出110.5%
1.9%
净利率更高
YETI
高出113.4%
-105.3%
自由现金流更多
YETI
多$90.3M
$-1.1M
两年增速更快
NWTG
近两年复合增速
-3.1%
损益表 — Q4 2025 vs Q3 2026
| 指标 | ||
|---|---|---|
| 营收 | $2.3M | $487.8M |
| 净利润 | $-2.4M | $39.4M |
| 毛利率 | 25.0% | 55.9% |
| 营业利润率 | -112.8% | 11.1% |
| 净利率 | -105.3% | 8.1% |
| 营收同比 | 112.4% | 1.9% |
| 净利润同比 | 71.3% | -30.0% |
| 每股收益(稀释后) | $-0.40 | $0.48 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NWTG
YETI
| Q4 25 | $2.3M | — | ||
| Q3 25 | $2.6M | $487.8M | ||
| Q2 25 | $2.1M | $445.9M | ||
| Q1 25 | $1.2M | $351.1M | ||
| Q4 24 | $1.1M | $546.5M | ||
| Q3 24 | $1.2M | $478.4M | ||
| Q2 24 | $813.0K | $463.5M | ||
| Q1 24 | $350.0K | $341.4M |
净利润
NWTG
YETI
| Q4 25 | $-2.4M | — | ||
| Q3 25 | $-1.6M | $39.4M | ||
| Q2 25 | $-1.5M | $51.2M | ||
| Q1 25 | $-525.0K | $16.6M | ||
| Q4 24 | $-8.3M | $53.2M | ||
| Q3 24 | $-1.1M | $56.3M | ||
| Q2 24 | $-1.2M | $50.4M | ||
| Q1 24 | $-1.2M | $15.9M |
毛利率
NWTG
YETI
| Q4 25 | 25.0% | — | ||
| Q3 25 | 67.2% | 55.9% | ||
| Q2 25 | 67.6% | 57.8% | ||
| Q1 25 | 70.4% | 57.4% | ||
| Q4 24 | 72.3% | 59.7% | ||
| Q3 24 | 66.5% | 58.0% | ||
| Q2 24 | 60.1% | 57.0% | ||
| Q1 24 | 58.9% | 57.1% |
营业利润率
NWTG
YETI
| Q4 25 | -112.8% | — | ||
| Q3 25 | -58.2% | 11.1% | ||
| Q2 25 | -72.9% | 13.9% | ||
| Q1 25 | -162.9% | 6.2% | ||
| Q4 24 | -133.6% | 15.1% | ||
| Q3 24 | -90.0% | 14.6% | ||
| Q2 24 | -147.8% | 14.5% | ||
| Q1 24 | -358.6% | 7.6% |
净利率
NWTG
YETI
| Q4 25 | -105.3% | — | ||
| Q3 25 | -61.2% | 8.1% | ||
| Q2 25 | -73.5% | 11.5% | ||
| Q1 25 | -43.4% | 4.7% | ||
| Q4 24 | -779.1% | 9.7% | ||
| Q3 24 | -87.5% | 11.8% | ||
| Q2 24 | -142.1% | 10.9% | ||
| Q1 24 | -340.9% | 4.6% |
每股收益(稀释后)
NWTG
YETI
| Q4 25 | $-0.40 | — | ||
| Q3 25 | $-0.34 | $0.48 | ||
| Q2 25 | $-0.34 | $0.61 | ||
| Q1 25 | $-0.55 | $0.20 | ||
| Q4 24 | $-131.23 | $0.62 | ||
| Q3 24 | $-21.79 | $0.66 | ||
| Q2 24 | $-0.79 | $0.59 | ||
| Q1 24 | $-24.52 | $0.18 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.3M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $926.0K | $702.6M |
| 总资产 | $3.3M | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
NWTG
YETI
| Q4 25 | $1.3M | — | ||
| Q3 25 | $2.5M | — | ||
| Q2 25 | $4.0M | — | ||
| Q1 25 | $5.9M | — | ||
| Q4 24 | $7.7M | — | ||
| Q3 24 | $1.3M | — | ||
| Q2 24 | $2.8M | — | ||
| Q1 24 | $4.1M | — |
总债务
NWTG
YETI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $72.8M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
NWTG
YETI
| Q4 25 | $926.0K | — | ||
| Q3 25 | $3.1M | $702.6M | ||
| Q2 25 | $4.4M | $802.7M | ||
| Q1 25 | $6.2M | $764.3M | ||
| Q4 24 | $-5.2M | $740.1M | ||
| Q3 24 | $2.6M | $770.0M | ||
| Q2 24 | $3.6M | $705.9M | ||
| Q1 24 | $4.7M | $646.9M |
总资产
NWTG
YETI
| Q4 25 | $3.3M | — | ||
| Q3 25 | $5.3M | $1.3B | ||
| Q2 25 | $6.5M | $1.3B | ||
| Q1 25 | $8.2M | $1.2B | ||
| Q4 24 | $9.8M | $1.3B | ||
| Q3 24 | $3.4M | $1.3B | ||
| Q2 24 | $4.2M | $1.2B | ||
| Q1 24 | $5.3M | $1.1B |
负债/权益比
NWTG
YETI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.10× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-1.1M | $100.9M |
| 自由现金流经营现金流 - 资本支出 | $-1.1M | $89.1M |
| 自由现金流率自由现金流/营收 | -50.5% | 18.3% |
| 资本支出强度资本支出/营收 | 3.7% | 2.4% |
| 现金转化率经营现金流/净利润 | — | 2.56× |
| 过去12个月自由现金流最近4个季度 | $-5.6M | $265.2M |
8季度趋势,按日历期对齐
经营现金流
NWTG
YETI
| Q4 25 | $-1.1M | — | ||
| Q3 25 | $-1.3M | $100.9M | ||
| Q2 25 | $-1.2M | $61.2M | ||
| Q1 25 | $-1.6M | $-80.3M | ||
| Q4 24 | $-1.5M | $225.6M | ||
| Q3 24 | $-1.1M | $83.5M | ||
| Q2 24 | $-1.2M | $56.0M | ||
| Q1 24 | $-1.2M | $-103.7M |
自由现金流
NWTG
YETI
| Q4 25 | $-1.1M | — | ||
| Q3 25 | $-1.4M | $89.1M | ||
| Q2 25 | $-1.4M | $50.2M | ||
| Q1 25 | $-1.7M | $-89.2M | ||
| Q4 24 | $-1.5M | $215.1M | ||
| Q3 24 | $-1.4M | $73.8M | ||
| Q2 24 | $-1.3M | $45.0M | ||
| Q1 24 | $-1.2M | $-114.3M |
自由现金流率
NWTG
YETI
| Q4 25 | -50.5% | — | ||
| Q3 25 | -54.9% | 18.3% | ||
| Q2 25 | -66.4% | 11.2% | ||
| Q1 25 | -140.1% | -25.4% | ||
| Q4 24 | -143.5% | 39.4% | ||
| Q3 24 | -112.7% | 15.4% | ||
| Q2 24 | -159.3% | 9.7% | ||
| Q1 24 | -352.6% | -33.5% |
资本支出强度
NWTG
YETI
| Q4 25 | 3.7% | — | ||
| Q3 25 | 3.6% | 2.4% | ||
| Q2 25 | 7.7% | 2.5% | ||
| Q1 25 | 10.8% | 2.5% | ||
| Q4 24 | 3.6% | 1.9% | ||
| Q3 24 | 22.7% | 2.0% | ||
| Q2 24 | 12.9% | 2.4% | ||
| Q1 24 | 23.7% | 3.1% |
现金转化率
NWTG
YETI
| Q4 25 | — | — | ||
| Q3 25 | — | 2.56× | ||
| Q2 25 | — | 1.20× | ||
| Q1 25 | — | -4.83× | ||
| Q4 24 | — | 4.24× | ||
| Q3 24 | — | 1.48× | ||
| Q2 24 | — | 1.11× | ||
| Q1 24 | — | -6.54× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NWTG
暂无分部数据
YETI
| Drinkware | $263.8M | 54% |
| Coolers And Equipment | $215.4M | 44% |
| Other | $8.6M | 2% |