vs
Nextdoor Holdings, Inc.（NXDR）与REPUBLIC BANCORP INC（RBCAA）财务数据对比。点击上方公司名可切换其他公司
REPUBLIC BANCORP INC的季度营收约是Nextdoor Holdings, Inc.的1.4倍（$94.3M vs $69.5M），REPUBLIC BANCORP INC净利率更高（24.2% vs -5.8%，领先30.0%），Nextdoor Holdings, Inc.同比增速更快（6.5% vs 5.3%），REPUBLIC BANCORP INC自由现金流更多（$161.1M vs $9.4M），过去两年Nextdoor Holdings, Inc.的营收复合增速更高（14.3% vs -11.5%）
Nextdoor Holdings, Inc.是一家美国企业，主打面向社区的超本地社交网络服务。公司成立于2008年，总部位于加利福尼亚州旧金山，2011年10月在美国正式推出服务。截至2023年5月，业务已覆盖11个国家，2024年数据显示其平台会员数量达8800万。
肯塔基州共和银行是美国的一家区域性银行控股企业，提供零售及商业银行全品类服务，涵盖个人存贷款、企业融资、按揭产品及财富管理解决方案，主要服务肯塔基州及周边州的个人消费者和中小企业客户。
NXDR vs RBCAA — 直观对比
营收规模更大
RBCAA
是对方的1.4倍
$69.5M
营收增速更快
NXDR
高出1.2%
5.3%
净利率更高
RBCAA
高出30.0%
-5.8%
自由现金流更多
RBCAA
多$151.7M
$9.4M
两年增速更快
NXDR
近两年复合增速
-11.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $69.5M | $94.3M |
| 净利润 | $-4.0M | $22.8M |
| 毛利率 | 84.9% | — |
| 营业利润率 | -10.7% | 29.3% |
| 净利率 | -5.8% | 24.2% |
| 营收同比 | 6.5% | 5.3% |
| 净利润同比 | 66.7% | 20.0% |
| 每股收益（稀释后） | $-0.01 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NXDRRBCAA
| Q4 25 | $69.5M | $94.3M | ||
| Q3 25 | $68.9M | $93.5M | ||
| Q2 25 | $65.1M | $93.8M | ||
| Q1 25 | $54.2M | $135.8M | ||
| Q4 24 | $65.2M | $89.5M | ||
| Q3 24 | $65.6M | $88.1M | ||
| Q2 24 | $63.3M | $86.9M | ||
| Q1 24 | $53.1M | $120.3M |
净利润NXDRRBCAA
| Q4 25 | $-4.0M | $22.8M | ||
| Q3 25 | $-12.9M | $29.7M | ||
| Q2 25 | $-15.4M | $31.5M | ||
| Q1 25 | $-22.0M | $47.3M | ||
| Q4 24 | $-12.1M | $19.0M | ||
| Q3 24 | $-14.9M | $26.5M | ||
| Q2 24 | $-42.8M | $25.2M | ||
| Q1 24 | $-28.3M | $30.6M |
毛利率NXDRRBCAA
| Q4 25 | 84.9% | — | ||
| Q3 25 | 84.9% | — | ||
| Q2 25 | 83.6% | — | ||
| Q1 25 | 82.6% | — | ||
| Q4 24 | 84.0% | — | ||
| Q3 24 | 83.0% | — | ||
| Q2 24 | 83.8% | — | ||
| Q1 24 | 81.2% | — |
营业利润率NXDRRBCAA
| Q4 25 | -10.7% | 29.3% | ||
| Q3 25 | -25.0% | 40.4% | ||
| Q2 25 | -31.1% | 43.0% | ||
| Q1 25 | -49.9% | 44.1% | ||
| Q4 24 | -26.2% | 25.8% | ||
| Q3 24 | -31.7% | 38.4% | ||
| Q2 24 | -77.4% | 37.0% | ||
| Q1 24 | -65.4% | 32.2% |
净利率NXDRRBCAA
| Q4 25 | -5.8% | 24.2% | ||
| Q3 25 | -18.7% | 31.8% | ||
| Q2 25 | -23.6% | 33.5% | ||
| Q1 25 | -40.5% | 34.8% | ||
| Q4 24 | -18.6% | 21.2% | ||
| Q3 24 | -22.7% | 30.1% | ||
| Q2 24 | -67.6% | 29.0% | ||
| Q1 24 | -53.2% | 25.4% |
每股收益（稀释后）NXDRRBCAA
| Q4 25 | $-0.01 | — | ||
| Q3 25 | $-0.03 | — | ||
| Q2 25 | $-0.04 | — | ||
| Q1 25 | $-0.06 | — | ||
| Q4 24 | $-0.03 | — | ||
| Q3 24 | $-0.04 | — | ||
| Q2 24 | $-0.11 | — | ||
| Q1 24 | $-0.07 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $63.3M | $220.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $431.3M | $1.1B |
| 总资产 | $486.8M | $7.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NXDRRBCAA
| Q4 25 | $63.3M | $220.0M | ||
| Q3 25 | $56.1M | $484.2M | ||
| Q2 25 | $62.0M | $484.8M | ||
| Q1 25 | $57.3M | $793.0M | ||
| Q4 24 | $45.5M | $432.2M | ||
| Q3 24 | $49.7M | $530.9M | ||
| Q2 24 | $53.0M | $400.1M | ||
| Q1 24 | $69.7M | $546.4M |
股东权益NXDRRBCAA
| Q4 25 | $431.3M | $1.1B | ||
| Q3 25 | $429.7M | $1.1B | ||
| Q2 25 | $429.5M | $1.1B | ||
| Q1 25 | $436.1M | $1.0B | ||
| Q4 24 | $453.5M | $992.0M | ||
| Q3 24 | $456.0M | $979.7M | ||
| Q2 24 | $472.3M | $955.4M | ||
| Q1 24 | $541.4M | $935.6M |
总资产NXDRRBCAA
| Q4 25 | $486.8M | $7.0B | ||
| Q3 25 | $488.9M | $7.0B | ||
| Q2 25 | $490.4M | $7.0B | ||
| Q1 25 | $495.0M | $7.1B | ||
| Q4 24 | $514.0M | $6.8B | ||
| Q3 24 | $517.7M | $6.7B | ||
| Q2 24 | $542.1M | $6.6B | ||
| Q1 24 | $633.1M | $6.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $9.5M | $168.2M |
| 自由现金流经营现金流 - 资本支出 | $9.4M | $161.1M |
| 自由现金流率自由现金流/营收 | 13.5% | 170.9% |
| 资本支出强度资本支出/营收 | 0.1% | 7.5% |
| 现金转化率经营现金流/净利润 | — | 7.37× |
| 过去12个月自由现金流最近4个季度 | $5.9M | $288.6M |
8季度趋势，按日历期对齐
经营现金流NXDRRBCAA
| Q4 25 | $9.5M | $168.2M | ||
| Q3 25 | $-6.3M | $33.3M | ||
| Q2 25 | $2.9M | $8.4M | ||
| Q1 25 | $368.0K | $93.2M | ||
| Q4 24 | $11.8M | $149.0M | ||
| Q3 24 | $-13.0M | $51.3M | ||
| Q2 24 | $-5.4M | $4.0M | ||
| Q1 24 | $-13.6M | $71.2M |
自由现金流NXDRRBCAA
| Q4 25 | $9.4M | $161.1M | ||
| Q3 25 | $-6.5M | $30.8M | ||
| Q2 25 | $2.6M | $5.2M | ||
| Q1 25 | $340.0K | $91.6M | ||
| Q4 24 | $11.7M | $143.2M | ||
| Q3 24 | $-13.2M | $49.8M | ||
| Q2 24 | $-5.5M | $2.7M | ||
| Q1 24 | $-13.6M | $69.1M |
自由现金流率NXDRRBCAA
| Q4 25 | 13.5% | 170.9% | ||
| Q3 25 | -9.4% | 32.9% | ||
| Q2 25 | 4.1% | 5.5% | ||
| Q1 25 | 0.6% | 67.4% | ||
| Q4 24 | 17.9% | 160.0% | ||
| Q3 24 | -20.1% | 56.5% | ||
| Q2 24 | -8.6% | 3.1% | ||
| Q1 24 | -25.7% | 57.5% |
资本支出强度NXDRRBCAA
| Q4 25 | 0.1% | 7.5% | ||
| Q3 25 | 0.2% | 2.6% | ||
| Q2 25 | 0.5% | 3.5% | ||
| Q1 25 | 0.1% | 1.2% | ||
| Q4 24 | 0.1% | 6.5% | ||
| Q3 24 | 0.3% | 1.7% | ||
| Q2 24 | 0.2% | 1.5% | ||
| Q1 24 | 0.0% | 1.7% |
现金转化率NXDRRBCAA
| Q4 25 | — | 7.37× | ||
| Q3 25 | — | 1.12× | ||
| Q2 25 | — | 0.27× | ||
| Q1 25 | — | 1.97× | ||
| Q4 24 | — | 7.84× | ||
| Q3 24 | — | 1.93× | ||
| Q2 24 | — | 0.16× | ||
| Q1 24 | — | 2.33× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NXDR
| US | $67.1M | 97% |
| Non Us | $2.3M | 3% |
RBCAA
暂无分部数据
