vs
恩智浦（NXPI）与Primoris Services Corp（PRIM）财务数据对比。点击上方公司名可切换其他公司
恩智浦的季度营收约是Primoris Services Corp的1.7倍（$3.2B vs $1.9B），恩智浦净利率更高（35.3% vs 2.8%，领先32.5%），Primoris Services Corp同比增速更快（6.7% vs -5.0%），恩智浦自由现金流更多（$714.0M vs $121.1M），过去两年Primoris Services Corp的营收复合增速更高（14.7% vs 0.9%）
恩智浦是总部位于荷兰埃因霍温的半导体设计与制造企业，为2024年市值排名欧洲第三的半导体公司。目前集团在全球30多个国家拥有约3.4万名员工，2024年总营收达126.1亿美元。
Primoris Services Corp是总部位于美国的上市专业基建与工程建设企业，核心业务覆盖天然气管道、污水管网及供水管道建设领域，2014年入选《财富》1000强榜单，在北美能源及民生基建领域拥有丰富的项目运营经验。
NXPI vs PRIM — 直观对比
营收规模更大
NXPI
是对方的1.7倍
$1.9B
营收增速更快
PRIM
高出11.7%
-5.0%
净利率更高
NXPI
高出32.5%
2.8%
自由现金流更多
NXPI
多$592.9M
$121.1M
两年增速更快
PRIM
近两年复合增速
0.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $3.2B | $1.9B |
| 净利润 | $1.1B | $51.7M |
| 毛利率 | 59.5% | 9.4% |
| 营业利润率 | — | 4.2% |
| 净利率 | 35.3% | 2.8% |
| 营收同比 | -5.0% | 6.7% |
| 净利润同比 | 147.0% | -4.2% |
| 每股收益（稀释后） | $4.43 | $0.94 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NXPIPRIM
| Q1 26 | $3.2B | — | ||
| Q4 25 | $3.3B | $1.9B | ||
| Q3 25 | $3.2B | $2.2B | ||
| Q2 25 | $2.9B | $1.9B | ||
| Q1 25 | $2.8B | $1.6B | ||
| Q4 24 | $3.1B | $1.7B | ||
| Q3 24 | $3.3B | $1.6B | ||
| Q2 24 | $3.1B | $1.6B |
净利润NXPIPRIM
| Q1 26 | $1.1B | — | ||
| Q4 25 | $455.0M | $51.7M | ||
| Q3 25 | $631.0M | $94.6M | ||
| Q2 25 | $445.0M | $84.3M | ||
| Q1 25 | $490.0M | $44.2M | ||
| Q4 24 | $495.0M | $54.0M | ||
| Q3 24 | $718.0M | $58.4M | ||
| Q2 24 | $658.0M | $49.5M |
毛利率NXPIPRIM
| Q1 26 | 59.5% | — | ||
| Q4 25 | 54.2% | 9.4% | ||
| Q3 25 | 56.3% | 10.8% | ||
| Q2 25 | 53.4% | 12.3% | ||
| Q1 25 | 55.0% | 10.4% | ||
| Q4 24 | 53.9% | 10.6% | ||
| Q3 24 | 57.4% | 12.0% | ||
| Q2 24 | 57.3% | 11.9% |
营业利润率NXPIPRIM
| Q1 26 | — | — | ||
| Q4 25 | 22.3% | 4.2% | ||
| Q3 25 | 28.1% | 6.3% | ||
| Q2 25 | 23.5% | 6.7% | ||
| Q1 25 | 25.5% | 4.3% | ||
| Q4 24 | 21.7% | 5.0% | ||
| Q3 24 | 30.5% | 6.0% | ||
| Q2 24 | 28.7% | 5.5% |
净利率NXPIPRIM
| Q1 26 | 35.3% | — | ||
| Q4 25 | 13.6% | 2.8% | ||
| Q3 25 | 19.9% | 4.3% | ||
| Q2 25 | 15.2% | 4.5% | ||
| Q1 25 | 17.3% | 2.7% | ||
| Q4 24 | 15.9% | 3.1% | ||
| Q3 24 | 22.1% | 3.5% | ||
| Q2 24 | 21.0% | 3.2% |
每股收益（稀释后）NXPIPRIM
| Q1 26 | $4.43 | — | ||
| Q4 25 | $1.80 | $0.94 | ||
| Q3 25 | $2.48 | $1.73 | ||
| Q2 25 | $1.75 | $1.54 | ||
| Q1 25 | $1.92 | $0.81 | ||
| Q4 24 | $1.93 | $0.98 | ||
| Q3 24 | $2.79 | $1.07 | ||
| Q2 24 | $2.54 | $0.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.7B | $535.5M |
| 总债务越低越好 | $11.7B | $469.9M |
| 股东权益账面价值 | $10.9B | $1.7B |
| 总资产 | $27.1B | $4.4B |
| 负债/权益比越低杠杆越低 | 1.07× | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资NXPIPRIM
| Q1 26 | $3.7B | — | ||
| Q4 25 | $3.3B | $535.5M | ||
| Q3 25 | $3.5B | $431.4M | ||
| Q2 25 | $3.2B | $390.3M | ||
| Q1 25 | $4.0B | $351.6M | ||
| Q4 24 | $3.3B | $455.8M | ||
| Q3 24 | $2.7B | $352.7M | ||
| Q2 24 | $2.9B | $207.4M |
总债务NXPIPRIM
| Q1 26 | $11.7B | — | ||
| Q4 25 | $11.0B | $469.9M | ||
| Q3 25 | $11.0B | $486.0M | ||
| Q2 25 | $9.5B | $603.1M | ||
| Q1 25 | $10.2B | $612.0M | ||
| Q4 24 | $10.4B | $734.8M | ||
| Q3 24 | $9.7B | $903.7M | ||
| Q2 24 | $9.7B | $933.0M |
股东权益NXPIPRIM
| Q1 26 | $10.9B | — | ||
| Q4 25 | $10.1B | $1.7B | ||
| Q3 25 | $10.0B | $1.6B | ||
| Q2 25 | $9.6B | $1.5B | ||
| Q1 25 | $9.3B | $1.4B | ||
| Q4 24 | $9.2B | $1.4B | ||
| Q3 24 | $9.4B | $1.4B | ||
| Q2 24 | $9.0B | $1.3B |
总资产NXPIPRIM
| Q1 26 | $27.1B | — | ||
| Q4 25 | $26.6B | $4.4B | ||
| Q3 25 | $26.4B | $4.6B | ||
| Q2 25 | $25.3B | $4.5B | ||
| Q1 25 | $25.2B | $4.2B | ||
| Q4 24 | $24.4B | $4.2B | ||
| Q3 24 | $23.7B | $4.2B | ||
| Q2 24 | $23.2B | $4.0B |
负债/权益比NXPIPRIM
| Q1 26 | 1.07× | — | ||
| Q4 25 | 1.09× | 0.28× | ||
| Q3 25 | 1.09× | 0.30× | ||
| Q2 25 | 0.99× | 0.39× | ||
| Q1 25 | 1.10× | 0.42× | ||
| Q4 24 | 1.13× | 0.52× | ||
| Q3 24 | 1.03× | 0.67× | ||
| Q2 24 | 1.07× | 0.72× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $142.9M |
| 自由现金流经营现金流 - 资本支出 | $714.0M | $121.1M |
| 自由现金流率自由现金流/营收 | 22.4% | 6.5% |
| 资本支出强度资本支出/营收 | 2.5% | 1.2% |
| 现金转化率经营现金流/净利润 | — | 2.76× |
| 过去12个月自由现金流最近4个季度 | $2.7B | $340.5M |
8季度趋势，按日历期对齐
经营现金流NXPIPRIM
| Q1 26 | — | — | ||
| Q4 25 | $891.0M | $142.9M | ||
| Q3 25 | $585.0M | $182.9M | ||
| Q2 25 | $779.0M | $78.5M | ||
| Q1 25 | $565.0M | $66.2M | ||
| Q4 24 | $391.0M | $298.3M | ||
| Q3 24 | $779.0M | $222.5M | ||
| Q2 24 | $761.0M | $16.1M |
自由现金流NXPIPRIM
| Q1 26 | $714.0M | — | ||
| Q4 25 | $793.0M | $121.1M | ||
| Q3 25 | $508.0M | $148.4M | ||
| Q2 25 | $696.0M | $45.3M | ||
| Q1 25 | $426.0M | $25.6M | ||
| Q4 24 | $261.0M | $270.0M | ||
| Q3 24 | $593.0M | $158.8M | ||
| Q2 24 | $576.0M | $-8.1M |
自由现金流率NXPIPRIM
| Q1 26 | 22.4% | — | ||
| Q4 25 | 23.8% | 6.5% | ||
| Q3 25 | 16.0% | 6.8% | ||
| Q2 25 | 23.8% | 2.4% | ||
| Q1 25 | 15.0% | 1.6% | ||
| Q4 24 | 8.4% | 15.5% | ||
| Q3 24 | 18.2% | 9.6% | ||
| Q2 24 | 18.4% | -0.5% |
资本支出强度NXPIPRIM
| Q1 26 | 2.5% | — | ||
| Q4 25 | 2.9% | 1.2% | ||
| Q3 25 | 2.4% | 1.6% | ||
| Q2 25 | 2.8% | 1.8% | ||
| Q1 25 | 4.9% | 2.5% | ||
| Q4 24 | 4.2% | 1.6% | ||
| Q3 24 | 5.7% | 3.9% | ||
| Q2 24 | 5.9% | 1.5% |
现金转化率NXPIPRIM
| Q1 26 | — | — | ||
| Q4 25 | 1.96× | 2.76× | ||
| Q3 25 | 0.93× | 1.93× | ||
| Q2 25 | 1.75× | 0.93× | ||
| Q1 25 | 1.15× | 1.50× | ||
| Q4 24 | 0.79× | 5.53× | ||
| Q3 24 | 1.08× | 3.81× | ||
| Q2 24 | 1.16× | 0.32× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NXPI
暂无分部数据
PRIM
| Energy Segment | $1.2B | 64% |
| Unit Price Contracts | $473.7M | 25% |
| Cost Reimbursable Contracts | $121.3M | 7% |
| Other | $74.9M | 4% |
