vs
Origin Bancorp, Inc.(OBK)与Purple Innovation, Inc.(PRPL)财务数据对比。点击上方公司名可切换其他公司
Purple Innovation, Inc.的季度营收约是Origin Bancorp, Inc.的1.4倍($140.7M vs $104.0M),Origin Bancorp, Inc.净利率更高(26.6% vs -2.3%,领先28.9%),过去两年Purple Innovation, Inc.的营收复合增速更高(8.3% vs 3.9%)
Origin Bancorp旗下的南方银行是一家社区发展金融机构,总部位于阿肯色州阿卡德尔菲亚。该机构成立于1986年,最初名为南方开发银行公司,常被简称为“南方”,专注服务社区发展相关金融需求。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌,由安迪·莱维特创立,每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道,对比美式标准餐食,该品牌每份餐包的碳排放量可降低72%,主打低碳环保的纯植物饮食方案。
OBK vs PRPL — 直观对比
营收规模更大
PRPL
是对方的1.4倍
$104.0M
净利率更高
OBK
高出28.9%
-2.3%
两年增速更快
PRPL
近两年复合增速
3.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $104.0M | $140.7M |
| 净利润 | $27.7M | $-3.2M |
| 毛利率 | — | 41.9% |
| 营业利润率 | — | -1.6% |
| 净利率 | 26.6% | -2.3% |
| 营收同比 | — | 9.1% |
| 净利润同比 | — | 62.1% |
| 每股收益(稀释后) | $0.89 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
OBK
PRPL
| Q1 26 | $104.0M | — | ||
| Q4 25 | $103.4M | $140.7M | ||
| Q3 25 | $109.8M | $118.8M | ||
| Q2 25 | $83.5M | $105.1M | ||
| Q1 25 | $94.1M | $104.2M | ||
| Q4 24 | $78.3M | $129.0M | ||
| Q3 24 | $90.8M | $118.6M | ||
| Q2 24 | $96.4M | $120.3M |
净利润
OBK
PRPL
| Q1 26 | $27.7M | — | ||
| Q4 25 | $29.5M | $-3.2M | ||
| Q3 25 | $8.6M | $-11.7M | ||
| Q2 25 | $14.6M | $-17.3M | ||
| Q1 25 | $22.4M | $-19.1M | ||
| Q4 24 | $14.3M | $-8.5M | ||
| Q3 24 | $18.6M | $-39.2M | ||
| Q2 24 | $21.0M | $27.0K |
毛利率
OBK
PRPL
| Q1 26 | — | — | ||
| Q4 25 | — | 41.9% | ||
| Q3 25 | — | 42.8% | ||
| Q2 25 | — | 35.9% | ||
| Q1 25 | — | 39.4% | ||
| Q4 24 | — | 42.9% | ||
| Q3 24 | — | 29.7% | ||
| Q2 24 | — | 40.7% |
营业利润率
OBK
PRPL
| Q1 26 | — | — | ||
| Q4 25 | 36.2% | -1.6% | ||
| Q3 25 | 10.0% | -10.2% | ||
| Q2 25 | 22.3% | -13.5% | ||
| Q1 25 | 30.4% | -13.9% | ||
| Q4 24 | 23.0% | -6.0% | ||
| Q3 24 | 26.1% | -39.5% | ||
| Q2 24 | 27.7% | -12.1% |
净利率
OBK
PRPL
| Q1 26 | 26.6% | — | ||
| Q4 25 | 28.5% | -2.3% | ||
| Q3 25 | 7.9% | -9.9% | ||
| Q2 25 | 17.5% | -16.5% | ||
| Q1 25 | 23.8% | -18.4% | ||
| Q4 24 | 18.2% | -6.6% | ||
| Q3 24 | 20.5% | -33.1% | ||
| Q2 24 | 21.8% | 0.0% |
每股收益(稀释后)
OBK
PRPL
| Q1 26 | $0.89 | — | ||
| Q4 25 | $0.95 | $0.03 | ||
| Q3 25 | $0.27 | $0.11 | ||
| Q2 25 | $0.47 | $0.16 | ||
| Q1 25 | $0.71 | $0.18 | ||
| Q4 24 | $0.45 | $0.08 | ||
| Q3 24 | $0.60 | $0.36 | ||
| Q2 24 | $0.67 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $24.3M |
| 总债务越低越好 | — | $126.7M |
| 股东权益账面价值 | $1.3B | $-29.7M |
| 总资产 | $10.2B | $296.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
OBK
PRPL
| Q1 26 | — | — | ||
| Q4 25 | $424.2M | $24.3M | ||
| Q3 25 | $626.9M | $32.4M | ||
| Q2 25 | $334.1M | $34.2M | ||
| Q1 25 | $486.2M | $21.6M | ||
| Q4 24 | $470.2M | $29.0M | ||
| Q3 24 | $321.2M | $23.4M | ||
| Q2 24 | $288.1M | $23.4M |
总债务
OBK
PRPL
| Q1 26 | — | — | ||
| Q4 25 | — | $126.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $70.7M | ||
| Q3 24 | — | $50.8M | ||
| Q2 24 | — | — |
股东权益
OBK
PRPL
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.2B | $-29.7M | ||
| Q3 25 | $1.2B | $-26.9M | ||
| Q2 25 | $1.2B | $-15.6M | ||
| Q1 25 | $1.2B | $1.3M | ||
| Q4 24 | $1.1B | $20.2M | ||
| Q3 24 | $1.1B | $28.0M | ||
| Q2 24 | $1.1B | $66.4M |
总资产
OBK
PRPL
| Q1 26 | $10.2B | — | ||
| Q4 25 | $9.7B | $296.3M | ||
| Q3 25 | $9.8B | $302.1M | ||
| Q2 25 | $9.7B | $303.8M | ||
| Q1 25 | $9.8B | $293.8M | ||
| Q4 24 | $9.7B | $307.8M | ||
| Q3 24 | $10.0B | $309.3M | ||
| Q2 24 | $9.9B | $362.1M |
负债/权益比
OBK
PRPL
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.50× | ||
| Q3 24 | — | 1.82× | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-7.8M |
| 自由现金流率自由现金流/营收 | — | -5.5% |
| 资本支出强度资本支出/营收 | — | 1.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-41.9M |
8季度趋势,按日历期对齐
经营现金流
OBK
PRPL
| Q1 26 | — | — | ||
| Q4 25 | $158.9M | $-5.8M | ||
| Q3 25 | $59.3M | $-968.0K | ||
| Q2 25 | $20.6M | $-4.0M | ||
| Q1 25 | $35.6M | $-23.1M | ||
| Q4 24 | $108.5M | $6.8M | ||
| Q3 24 | $39.6M | $1.1M | ||
| Q2 24 | $11.9M | $-8.9M |
自由现金流
OBK
PRPL
| Q1 26 | — | — | ||
| Q4 25 | $151.1M | $-7.8M | ||
| Q3 25 | $56.8M | $-1.8M | ||
| Q2 25 | $19.6M | $-7.0M | ||
| Q1 25 | $34.8M | $-25.3M | ||
| Q4 24 | $86.4M | $5.7M | ||
| Q3 24 | $32.2M | $101.0K | ||
| Q2 24 | $6.5M | $-11.0M |
自由现金流率
OBK
PRPL
| Q1 26 | — | — | ||
| Q4 25 | 146.0% | -5.5% | ||
| Q3 25 | 51.7% | -1.5% | ||
| Q2 25 | 23.5% | -6.6% | ||
| Q1 25 | 37.0% | -24.3% | ||
| Q4 24 | 110.3% | 4.4% | ||
| Q3 24 | 35.5% | 0.1% | ||
| Q2 24 | 6.8% | -9.2% |
资本支出强度
OBK
PRPL
| Q1 26 | — | — | ||
| Q4 25 | 7.6% | 1.4% | ||
| Q3 25 | 2.3% | 0.7% | ||
| Q2 25 | 1.2% | 2.8% | ||
| Q1 25 | 0.8% | 2.2% | ||
| Q4 24 | 28.1% | 0.8% | ||
| Q3 24 | 8.1% | 0.9% | ||
| Q2 24 | 5.6% | 1.7% |
现金转化率
OBK
PRPL
| Q1 26 | — | — | ||
| Q4 25 | 5.38× | — | ||
| Q3 25 | 6.88× | — | ||
| Q2 25 | 1.41× | — | ||
| Q1 25 | 1.59× | — | ||
| Q4 24 | 7.60× | — | ||
| Q3 24 | 2.13× | — | ||
| Q2 24 | 0.57× | -330.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OBK
| Net Interest Income | $87.2M | 84% |
| Noninterest Income | $16.8M | 16% |
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |