vs
欧文斯科宁（OC）与Primoris Services Corp（PRIM）财务数据对比。点击上方公司名可切换其他公司
欧文斯科宁的季度营收约是Primoris Services Corp的1.2倍（$2.3B vs $1.9B），Primoris Services Corp净利率更高（2.8% vs 1.7%，领先1.1%），Primoris Services Corp同比增速更快（6.7% vs -10.5%），Primoris Services Corp自由现金流更多（$121.1M vs $-387.0M），过去两年Primoris Services Corp的营收复合增速更高（14.7% vs -9.9%）
欧文斯科宁是美国知名建材及复合材料企业，1935年由康宁玻璃厂与欧文斯-伊利诺伊公司合资组建。主营保温材料、屋面材料、玻璃纤维复合材料及相关产品，是全球最大的玻璃纤维复合材料生产商，全球员工约1.9万人，自1955年《财富》500强榜单创立以来连年上榜。
Primoris Services Corp是总部位于美国的上市专业基建与工程建设企业，核心业务覆盖天然气管道、污水管网及供水管道建设领域，2014年入选《财富》1000强榜单，在北美能源及民生基建领域拥有丰富的项目运营经验。
OC vs PRIM — 直观对比
营收规模更大
OC
是对方的1.2倍
$1.9B
营收增速更快
PRIM
高出17.2%
-10.5%
净利率更高
PRIM
高出1.1%
1.7%
自由现金流更多
PRIM
多$508.1M
$-387.0M
两年增速更快
PRIM
近两年复合增速
-9.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.3B | $1.9B |
| 净利润 | $38.0M | $51.7M |
| 毛利率 | 22.5% | 9.4% |
| 营业利润率 | 5.3% | 4.2% |
| 净利率 | 1.7% | 2.8% |
| 营收同比 | -10.5% | 6.7% |
| 净利润同比 | -11.8% | -4.2% |
| 每股收益（稀释后） | $0.47 | $0.94 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OCPRIM
| Q1 26 | $2.3B | — | ||
| Q4 25 | $2.1B | $1.9B | ||
| Q3 25 | $2.7B | $2.2B | ||
| Q2 25 | $2.7B | $1.9B | ||
| Q1 25 | $2.5B | $1.6B | ||
| Q4 24 | $2.8B | $1.7B | ||
| Q3 24 | $3.0B | $1.6B | ||
| Q2 24 | $2.8B | $1.6B |
净利润OCPRIM
| Q1 26 | $38.0M | — | ||
| Q4 25 | $-298.0M | $51.7M | ||
| Q3 25 | $-494.0M | $94.6M | ||
| Q2 25 | $363.0M | $84.3M | ||
| Q1 25 | $-93.0M | $44.2M | ||
| Q4 24 | $-258.0M | $54.0M | ||
| Q3 24 | $321.0M | $58.4M | ||
| Q2 24 | $285.0M | $49.5M |
毛利率OCPRIM
| Q1 26 | 22.5% | — | ||
| Q4 25 | 23.2% | 9.4% | ||
| Q3 25 | 28.2% | 10.8% | ||
| Q2 25 | 31.2% | 12.3% | ||
| Q1 25 | 28.7% | 10.4% | ||
| Q4 24 | 28.1% | 10.6% | ||
| Q3 24 | 29.8% | 12.0% | ||
| Q2 24 | 31.1% | 11.9% |
营业利润率OCPRIM
| Q1 26 | 5.3% | — | ||
| Q4 25 | -10.5% | 4.2% | ||
| Q3 25 | -12.2% | 6.3% | ||
| Q2 25 | 18.4% | 6.7% | ||
| Q1 25 | 16.1% | 4.3% | ||
| Q4 24 | -8.5% | 5.0% | ||
| Q3 24 | 16.7% | 6.0% | ||
| Q2 24 | 16.4% | 5.5% |
净利率OCPRIM
| Q1 26 | 1.7% | — | ||
| Q4 25 | -13.9% | 2.8% | ||
| Q3 25 | -18.4% | 4.3% | ||
| Q2 25 | 13.2% | 4.5% | ||
| Q1 25 | -3.7% | 2.7% | ||
| Q4 24 | -9.1% | 3.1% | ||
| Q3 24 | 10.5% | 3.5% | ||
| Q2 24 | 10.2% | 3.2% |
每股收益（稀释后）OCPRIM
| Q1 26 | $0.47 | — | ||
| Q4 25 | $-3.47 | $0.94 | ||
| Q3 25 | $-5.92 | $1.73 | ||
| Q2 25 | $4.25 | $1.54 | ||
| Q1 25 | $-1.08 | $0.81 | ||
| Q4 24 | $-2.92 | $0.98 | ||
| Q3 24 | $3.65 | $1.07 | ||
| Q2 24 | $3.24 | $0.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $272.0M | $535.5M |
| 总债务越低越好 | $5.1B | $469.9M |
| 股东权益账面价值 | $3.7B | $1.7B |
| 总资产 | $13.1B | $4.4B |
| 负债/权益比越低杠杆越低 | 1.38× | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资OCPRIM
| Q1 26 | $272.0M | — | ||
| Q4 25 | $345.0M | $535.5M | ||
| Q3 25 | $286.0M | $431.4M | ||
| Q2 25 | $230.0M | $390.3M | ||
| Q1 25 | $400.0M | $351.6M | ||
| Q4 24 | $361.0M | $455.8M | ||
| Q3 24 | $499.0M | $352.7M | ||
| Q2 24 | $254.0M | $207.4M |
总债务OCPRIM
| Q1 26 | $5.1B | — | ||
| Q4 25 | $4.7B | $469.9M | ||
| Q3 25 | $4.7B | $486.0M | ||
| Q2 25 | $5.1B | $603.1M | ||
| Q1 25 | $5.0B | $612.0M | ||
| Q4 24 | $5.1B | $734.8M | ||
| Q3 24 | $5.0B | $903.7M | ||
| Q2 24 | $5.0B | $933.0M |
股东权益OCPRIM
| Q1 26 | $3.7B | — | ||
| Q4 25 | $3.9B | $1.7B | ||
| Q3 25 | $4.4B | $1.6B | ||
| Q2 25 | $5.2B | $1.5B | ||
| Q1 25 | $4.9B | $1.4B | ||
| Q4 24 | $5.1B | $1.4B | ||
| Q3 24 | $5.6B | $1.4B | ||
| Q2 24 | $5.5B | $1.3B |
总资产OCPRIM
| Q1 26 | $13.1B | — | ||
| Q4 25 | $13.0B | $4.4B | ||
| Q3 25 | $13.5B | $4.6B | ||
| Q2 25 | $14.5B | $4.5B | ||
| Q1 25 | $14.3B | $4.2B | ||
| Q4 24 | $14.1B | $4.2B | ||
| Q3 24 | $15.1B | $4.2B | ||
| Q2 24 | $15.0B | $4.0B |
负债/权益比OCPRIM
| Q1 26 | 1.38× | — | ||
| Q4 25 | 1.22× | 0.28× | ||
| Q3 25 | 1.06× | 0.30× | ||
| Q2 25 | 0.98× | 0.39× | ||
| Q1 25 | 1.03× | 0.42× | ||
| Q4 24 | 1.01× | 0.52× | ||
| Q3 24 | 0.89× | 0.67× | ||
| Q2 24 | 0.92× | 0.72× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $142.9M |
| 自由现金流经营现金流 - 资本支出 | $-387.0M | $121.1M |
| 自由现金流率自由现金流/营收 | -17.1% | 6.5% |
| 资本支出强度资本支出/营收 | — | 1.2% |
| 现金转化率经营现金流/净利润 | — | 2.76× |
| 过去12个月自由现金流最近4个季度 | $827.0M | $340.5M |
8季度趋势，按日历期对齐
经营现金流OCPRIM
| Q1 26 | — | — | ||
| Q4 25 | $590.0M | $142.9M | ||
| Q3 25 | $918.0M | $182.9M | ||
| Q2 25 | $327.0M | $78.5M | ||
| Q1 25 | $-49.0M | $66.2M | ||
| Q4 24 | $676.0M | $298.3M | ||
| Q3 24 | $699.0M | $222.5M | ||
| Q2 24 | $493.0M | $16.1M |
自由现金流OCPRIM
| Q1 26 | $-387.0M | — | ||
| Q4 25 | $333.0M | $121.1M | ||
| Q3 25 | $752.0M | $148.4M | ||
| Q2 25 | $129.0M | $45.3M | ||
| Q1 25 | $-252.0M | $25.6M | ||
| Q4 24 | $479.0M | $270.0M | ||
| Q3 24 | $558.0M | $158.8M | ||
| Q2 24 | $336.0M | $-8.1M |
自由现金流率OCPRIM
| Q1 26 | -17.1% | — | ||
| Q4 25 | 15.5% | 6.5% | ||
| Q3 25 | 28.0% | 6.8% | ||
| Q2 25 | 4.7% | 2.4% | ||
| Q1 25 | -10.0% | 1.6% | ||
| Q4 24 | 16.9% | 15.5% | ||
| Q3 24 | 18.3% | 9.6% | ||
| Q2 24 | 12.0% | -0.5% |
资本支出强度OCPRIM
| Q1 26 | — | — | ||
| Q4 25 | 12.0% | 1.2% | ||
| Q3 25 | 6.2% | 1.6% | ||
| Q2 25 | 7.2% | 1.8% | ||
| Q1 25 | 8.0% | 2.5% | ||
| Q4 24 | 6.9% | 1.6% | ||
| Q3 24 | 4.6% | 3.9% | ||
| Q2 24 | 5.6% | 1.5% |
现金转化率OCPRIM
| Q1 26 | — | — | ||
| Q4 25 | — | 2.76× | ||
| Q3 25 | — | 1.93× | ||
| Q2 25 | 0.90× | 0.93× | ||
| Q1 25 | — | 1.50× | ||
| Q4 24 | — | 5.53× | ||
| Q3 24 | 2.18× | 3.81× | ||
| Q2 24 | 1.73× | 0.32× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OC
暂无分部数据
PRIM
| Energy Segment | $1.2B | 64% |
| Unit Price Contracts | $473.7M | 25% |
| Cost Reimbursable Contracts | $121.3M | 7% |
| Other | $74.9M | 4% |
