vs
OCEANEERING INTERNATIONAL INC(OII)与Real Brokerage Inc(REAX)财务数据对比。点击上方公司名可切换其他公司
OCEANEERING INTERNATIONAL INC的季度营收约是Real Brokerage Inc的1.2倍($692.4M vs $568.5M),OCEANEERING INTERNATIONAL INC净利率更高(5.2% vs -0.1%,领先5.3%),Real Brokerage Inc同比增速更快(52.6% vs 2.7%),Real Brokerage Inc自由现金流更多($8.4M vs $-76.5M)
奥什科什国际(Oceaneering International)是一家总部位于美国得克萨斯州休斯敦的水下工程及应用技术企业,为海洋、航天及其他特殊作业场景的客户提供定制化工程服务与硬件设备,在极端环境工程领域拥有深厚的技术积累。
该企业是美国房产服务企业,主营房产经纪业务运营与品牌特许经营,业务覆盖房产中介、 relocation服务、产权服务、保险及结算服务,旗下拥有Better Homes and Gardens Real Estate、21世纪不动产、Coldwell Banker、Corcoran Group、ERA房地产以及苏富比国际地产等多个知名品牌,2026年被Compass, Inc.收购。
OII vs REAX — 直观对比
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $692.4M | $568.5M |
| 净利润 | $36.1M | $-447.0K |
| 毛利率 | — | 7.9% |
| 营业利润率 | — | -0.1% |
| 净利率 | 5.2% | -0.1% |
| 营收同比 | 2.7% | 52.6% |
| 净利润同比 | -79.7% | 82.7% |
| 每股收益(稀释后) | $0.36 | $0.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q1 26 | $692.4M | — | ||
| Q4 25 | $668.6M | — | ||
| Q3 25 | $742.9M | $568.5M | ||
| Q2 25 | $698.2M | $540.7M | ||
| Q1 25 | $674.5M | $354.0M | ||
| Q4 24 | $713.5M | — | ||
| Q3 24 | $679.8M | $372.5M | ||
| Q2 24 | $668.8M | — |
| Q1 26 | $36.1M | — | ||
| Q4 25 | $177.7M | — | ||
| Q3 25 | $71.3M | $-447.0K | ||
| Q2 25 | $54.4M | $1.5M | ||
| Q1 25 | $50.4M | $-5.0M | ||
| Q4 24 | $56.1M | — | ||
| Q3 24 | $41.2M | $-2.6M | ||
| Q2 24 | $35.0M | — |
| Q1 26 | — | — | ||
| Q4 25 | 19.8% | — | ||
| Q3 25 | 20.6% | 7.9% | ||
| Q2 25 | 21.3% | 8.9% | ||
| Q1 25 | 20.0% | 9.6% | ||
| Q4 24 | 19.9% | — | ||
| Q3 24 | 19.3% | 8.6% | ||
| Q2 24 | 18.0% | — |
| Q1 26 | — | — | ||
| Q4 25 | 9.8% | — | ||
| Q3 25 | 11.6% | -0.1% | ||
| Q2 25 | 11.3% | 0.3% | ||
| Q1 25 | 10.9% | -1.5% | ||
| Q4 24 | 10.9% | — | ||
| Q3 24 | 10.5% | -0.7% | ||
| Q2 24 | 9.0% | — |
| Q1 26 | 5.2% | — | ||
| Q4 25 | 26.6% | — | ||
| Q3 25 | 9.6% | -0.1% | ||
| Q2 25 | 7.8% | 0.3% | ||
| Q1 25 | 7.5% | -1.4% | ||
| Q4 24 | 7.9% | — | ||
| Q3 24 | 6.1% | -0.7% | ||
| Q2 24 | 5.2% | — |
| Q1 26 | $0.36 | — | ||
| Q4 25 | $1.75 | — | ||
| Q3 25 | $0.71 | $0.00 | ||
| Q2 25 | $0.54 | $0.01 | ||
| Q1 25 | $0.49 | $-0.02 | ||
| Q4 24 | $0.55 | — | ||
| Q3 24 | $0.40 | $-0.01 | ||
| Q2 24 | $0.34 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $38.7M |
| 总债务越低越好 | $488.8M | — |
| 股东权益账面价值 | $1.1B | $53.6M |
| 总资产 | $2.6B | $145.2M |
| 负债/权益比越低杠杆越低 | 0.44× | — |
8季度趋势,按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | $695.9M | — | ||
| Q3 25 | $7.0M | $38.7M | ||
| Q2 25 | $7.0M | $49.7M | ||
| Q1 25 | $7.0M | $24.7M | ||
| Q4 24 | $504.5M | — | ||
| Q3 24 | — | $22.6M | ||
| Q2 24 | — | — |
| Q1 26 | $488.8M | — | ||
| Q4 25 | $487.4M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $482.0M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.1B | — | ||
| Q3 25 | $907.7M | $53.6M | ||
| Q2 25 | $842.1M | $49.2M | ||
| Q1 25 | $773.1M | $32.8M | ||
| Q4 24 | $714.3M | — | ||
| Q3 24 | $698.0M | $29.8M | ||
| Q2 24 | $651.0M | — |
| Q1 26 | $2.6B | — | ||
| Q4 25 | $2.7B | — | ||
| Q3 25 | $2.5B | $145.2M | ||
| Q2 25 | $2.3B | $149.4M | ||
| Q1 25 | $2.3B | $100.5M | ||
| Q4 24 | $2.3B | — | ||
| Q3 24 | $2.4B | $102.5M | ||
| Q2 24 | $2.3B | — |
| Q1 26 | 0.44× | — | ||
| Q4 25 | 0.46× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.67× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $8.8M |
| 自由现金流经营现金流 - 资本支出 | $-76.5M | $8.4M |
| 自由现金流率自由现金流/营收 | -11.1% | 1.5% |
| 资本支出强度资本支出/营收 | 2.5% | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $238.1M | $71.7M |
8季度趋势,按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | $221.1M | — | ||
| Q3 25 | $101.3M | $8.8M | ||
| Q2 25 | $77.2M | $41.0M | ||
| Q1 25 | $-80.7M | $15.9M | ||
| Q4 24 | $128.4M | — | ||
| Q3 24 | $91.9M | $7.2M | ||
| Q2 24 | $52.6M | — |
| Q1 26 | $-76.5M | — | ||
| Q4 25 | $190.7M | — | ||
| Q3 25 | $77.0M | $8.4M | ||
| Q2 25 | $46.9M | $40.8M | ||
| Q1 25 | $-106.8M | $15.7M | ||
| Q4 24 | $94.5M | — | ||
| Q3 24 | $67.0M | $6.8M | ||
| Q2 24 | $29.8M | — |
| Q1 26 | -11.1% | — | ||
| Q4 25 | 28.5% | — | ||
| Q3 25 | 10.4% | 1.5% | ||
| Q2 25 | 6.7% | 7.5% | ||
| Q1 25 | -15.8% | 4.4% | ||
| Q4 24 | 13.2% | — | ||
| Q3 24 | 9.9% | 1.8% | ||
| Q2 24 | 4.5% | — |
| Q1 26 | 2.5% | — | ||
| Q4 25 | 4.6% | — | ||
| Q3 25 | 3.3% | 0.1% | ||
| Q2 25 | 4.3% | 0.0% | ||
| Q1 25 | 3.9% | 0.1% | ||
| Q4 24 | 4.7% | — | ||
| Q3 24 | 3.7% | 0.1% | ||
| Q2 24 | 3.4% | — |
| Q1 26 | — | — | ||
| Q4 25 | 1.24× | — | ||
| Q3 25 | 1.42× | — | ||
| Q2 25 | 1.42× | 27.13× | ||
| Q1 25 | -1.60× | — | ||
| Q4 24 | 2.29× | — | ||
| Q3 24 | 2.23× | — | ||
| Q2 24 | 1.50× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OII
| Backlog at end of period | $492.0M | 71% |
| Other | $162.8M | 24% |
| ROV days available | $22.5M | 3% |
| ROV days utilized | $15.1M | 2% |
REAX
暂无分部数据