vs
OCEANEERING INTERNATIONAL INC(OII)与Rithm Capital Corp.(RITM)财务数据对比。点击上方公司名可切换其他公司
Rithm Capital Corp.的季度营收约是OCEANEERING INTERNATIONAL INC的1.2倍($828.2M vs $692.4M),Rithm Capital Corp.净利率更高(13.2% vs 5.2%,领先8.0%),Rithm Capital Corp.同比增速更快(508.5% vs 3.6%),过去两年OCEANEERING INTERNATIONAL INC的营收复合增速更高(1.8% vs -17.9%)
奥什科什国际(Oceaneering International)是一家总部位于美国得克萨斯州休斯敦的水下工程及应用技术企业,为海洋、航天及其他特殊作业场景的客户提供定制化工程服务与硬件设备,在极端环境工程领域拥有深厚的技术积累。
Rithm Capital Corp.是总部位于美国纽约的投资管理机构,核心业务聚焦房地产投资与另类资产投资,依托专业的投研团队和成熟的市场运营经验,为合作伙伴及投资者提供优质的资产配置解决方案与长期收益回报。
OII vs RITM — 直观对比
营收规模更大
RITM
是对方的1.2倍
$692.4M
营收增速更快
RITM
高出504.9%
3.6%
净利率更高
RITM
高出8.0%
5.2%
两年增速更快
OII
近两年复合增速
-17.9%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $692.4M | $828.2M |
| 净利润 | $36.1M | $109.5M |
| 毛利率 | — | — |
| 营业利润率 | — | 29.9% |
| 净利率 | 5.2% | 13.2% |
| 营收同比 | 3.6% | 508.5% |
| 净利润同比 | -28.3% | 27.7% |
| 每股收益(稀释后) | $0.36 | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
OII
RITM
| Q1 26 | $692.4M | $828.2M | ||
| Q4 25 | $668.6M | $1.5B | ||
| Q3 25 | $742.9M | $1.1B | ||
| Q2 25 | $698.2M | $1.2B | ||
| Q1 25 | $674.5M | $768.4M | ||
| Q4 24 | $713.5M | $2.1B | ||
| Q3 24 | $679.8M | $619.5M | ||
| Q2 24 | $668.8M | $1.2B |
净利润
OII
RITM
| Q1 26 | $36.1M | $109.5M | ||
| Q4 25 | $177.7M | $85.0M | ||
| Q3 25 | $71.3M | $221.5M | ||
| Q2 25 | $54.4M | $311.7M | ||
| Q1 25 | $50.4M | $78.8M | ||
| Q4 24 | $56.1M | $290.2M | ||
| Q3 24 | $41.2M | $121.7M | ||
| Q2 24 | $35.0M | $235.6M |
毛利率
OII
RITM
| Q1 26 | — | — | ||
| Q4 25 | 19.8% | — | ||
| Q3 25 | 20.6% | — | ||
| Q2 25 | 21.3% | — | ||
| Q1 25 | 20.0% | — | ||
| Q4 24 | 19.9% | — | ||
| Q3 24 | 19.3% | — | ||
| Q2 24 | 18.0% | — |
营业利润率
OII
RITM
| Q1 26 | — | 29.9% | ||
| Q4 25 | 9.8% | 13.8% | ||
| Q3 25 | 11.6% | 21.4% | ||
| Q2 25 | 11.3% | 25.2% | ||
| Q1 25 | 10.9% | 7.4% | ||
| Q4 24 | 10.9% | 23.8% | ||
| Q3 24 | 10.5% | 7.3% | ||
| Q2 24 | 9.0% | 23.6% |
净利率
OII
RITM
| Q1 26 | 5.2% | 13.2% | ||
| Q4 25 | 26.6% | 5.7% | ||
| Q3 25 | 9.6% | 20.0% | ||
| Q2 25 | 7.8% | 25.6% | ||
| Q1 25 | 7.5% | 10.3% | ||
| Q4 24 | 7.9% | 14.0% | ||
| Q3 24 | 6.1% | 19.7% | ||
| Q2 24 | 5.2% | 19.2% |
每股收益(稀释后)
OII
RITM
| Q1 26 | $0.36 | $0.12 | ||
| Q4 25 | $1.75 | $0.09 | ||
| Q3 25 | $0.71 | $0.35 | ||
| Q2 25 | $0.54 | $0.53 | ||
| Q1 25 | $0.49 | $0.07 | ||
| Q4 24 | $0.55 | $0.50 | ||
| Q3 24 | $0.40 | $0.20 | ||
| Q2 24 | $0.34 | $0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $488.8M | — |
| 股东权益账面价值 | $1.1B | $9.1B |
| 总资产 | $2.6B | $53.4B |
| 负债/权益比越低杠杆越低 | 0.44× | — |
8季度趋势,按日历期对齐
现金及短期投资
OII
RITM
| Q1 26 | — | — | ||
| Q4 25 | $695.9M | $1.8B | ||
| Q3 25 | $7.0M | $1.6B | ||
| Q2 25 | $7.0M | $1.6B | ||
| Q1 25 | $7.0M | $1.5B | ||
| Q4 24 | $504.5M | $1.5B | ||
| Q3 24 | — | $1.6B | ||
| Q2 24 | — | $1.2B |
总债务
OII
RITM
| Q1 26 | $488.8M | — | ||
| Q4 25 | $487.4M | $35.4B | ||
| Q3 25 | — | $32.2B | ||
| Q2 25 | — | $31.2B | ||
| Q1 25 | — | $32.2B | ||
| Q4 24 | $482.0M | $32.6B | ||
| Q3 24 | — | $29.6B | ||
| Q2 24 | — | $30.1B |
股东权益
OII
RITM
| Q1 26 | $1.1B | $9.1B | ||
| Q4 25 | $1.1B | $8.4B | ||
| Q3 25 | $907.7M | $8.5B | ||
| Q2 25 | $842.1M | $7.9B | ||
| Q1 25 | $773.1M | $7.8B | ||
| Q4 24 | $714.3M | $7.8B | ||
| Q3 24 | $698.0M | $7.7B | ||
| Q2 24 | $651.0M | $7.3B |
总资产
OII
RITM
| Q1 26 | $2.6B | $53.4B | ||
| Q4 25 | $2.7B | $53.1B | ||
| Q3 25 | $2.5B | $47.2B | ||
| Q2 25 | $2.3B | $44.3B | ||
| Q1 25 | $2.3B | $45.3B | ||
| Q4 24 | $2.3B | $46.0B | ||
| Q3 24 | $2.4B | $42.3B | ||
| Q2 24 | $2.3B | $42.0B |
负债/权益比
OII
RITM
| Q1 26 | 0.44× | — | ||
| Q4 25 | 0.46× | 4.20× | ||
| Q3 25 | — | 3.79× | ||
| Q2 25 | — | 3.92× | ||
| Q1 25 | — | 4.14× | ||
| Q4 24 | 0.67× | 4.18× | ||
| Q3 24 | — | 3.87× | ||
| Q2 24 | — | 4.10× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | $-76.5M | — |
| 自由现金流率自由现金流/营收 | -11.1% | — |
| 资本支出强度资本支出/营收 | 2.5% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $238.1M | — |
8季度趋势,按日历期对齐
经营现金流
OII
RITM
| Q1 26 | — | — | ||
| Q4 25 | $221.1M | $-114.6M | ||
| Q3 25 | $101.3M | $-2.0B | ||
| Q2 25 | $77.2M | $-557.1M | ||
| Q1 25 | $-80.7M | $1.4B | ||
| Q4 24 | $128.4M | $-1.8B | ||
| Q3 24 | $91.9M | $768.1M | ||
| Q2 24 | $52.6M | $-55.7M |
自由现金流
OII
RITM
| Q1 26 | $-76.5M | — | ||
| Q4 25 | $190.7M | — | ||
| Q3 25 | $77.0M | — | ||
| Q2 25 | $46.9M | — | ||
| Q1 25 | $-106.8M | — | ||
| Q4 24 | $94.5M | — | ||
| Q3 24 | $67.0M | — | ||
| Q2 24 | $29.8M | — |
自由现金流率
OII
RITM
| Q1 26 | -11.1% | — | ||
| Q4 25 | 28.5% | — | ||
| Q3 25 | 10.4% | — | ||
| Q2 25 | 6.7% | — | ||
| Q1 25 | -15.8% | — | ||
| Q4 24 | 13.2% | — | ||
| Q3 24 | 9.9% | — | ||
| Q2 24 | 4.5% | — |
资本支出强度
OII
RITM
| Q1 26 | 2.5% | — | ||
| Q4 25 | 4.6% | — | ||
| Q3 25 | 3.3% | — | ||
| Q2 25 | 4.3% | — | ||
| Q1 25 | 3.9% | — | ||
| Q4 24 | 4.7% | — | ||
| Q3 24 | 3.7% | — | ||
| Q2 24 | 3.4% | — |
现金转化率
OII
RITM
| Q1 26 | — | — | ||
| Q4 25 | 1.24× | -1.35× | ||
| Q3 25 | 1.42× | -9.22× | ||
| Q2 25 | 1.42× | -1.79× | ||
| Q1 25 | -1.60× | 18.03× | ||
| Q4 24 | 2.29× | -6.04× | ||
| Q3 24 | 2.23× | 6.31× | ||
| Q2 24 | 1.50× | -0.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OII
暂无分部数据
RITM
| Servicing revenue, net | $375.1M | 45% |
| Other | $234.9M | 28% |
| Gain on originated residential mortgage loans, held-for-sale, net | $195.0M | 24% |
| Other revenue | $23.3M | 3% |