vs
OCEANEERING INTERNATIONAL INC（OII）与STARWOOD PROPERTY TRUST, INC.（STWD）财务数据对比。点击上方公司名可切换其他公司
OCEANEERING INTERNATIONAL INC的季度营收约是STARWOOD PROPERTY TRUST, INC.的1.4倍（$692.4M vs $492.9M），STARWOOD PROPERTY TRUST, INC.净利率更高（19.7% vs 5.2%，领先14.4%），STARWOOD PROPERTY TRUST, INC.同比增速更快（8.5% vs 3.6%），过去两年OCEANEERING INTERNATIONAL INC的营收复合增速更高（1.8% vs -2.9%）
奥什科什国际（Oceaneering International）是一家总部位于美国得克萨斯州休斯敦的水下工程及应用技术企业，为海洋、航天及其他特殊作业场景的客户提供定制化工程服务与硬件设备，在极端环境工程领域拥有深厚的技术积累。
喜达屋酒店及度假村国际集团是全球规模最大的酒店企业之一，业务涵盖酒店、度假村、水疗中心、住宅及度假产权物业的持有、运营、特许经营与管理。集团前身为1969年成立的房地产投资信托基金，1995年完成收购重组，旗下共11个品牌，管理及特许经营的物业共计1297处。
OII vs STWD — 直观对比
营收规模更大
OII
是对方的1.4倍
$492.9M
营收增速更快
STWD
高出4.9%
3.6%
净利率更高
STWD
高出14.4%
5.2%
两年增速更快
OII
近两年复合增速
-2.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $692.4M | $492.9M |
| 净利润 | $36.1M | $96.9M |
| 毛利率 | — | — |
| 营业利润率 | — | 26.6% |
| 净利率 | 5.2% | 19.7% |
| 营收同比 | 3.6% | 8.5% |
| 净利润同比 | -28.3% | 87.7% |
| 每股收益（稀释后） | $0.36 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OIISTWD
| Q1 26 | $692.4M | — | ||
| Q4 25 | $668.6M | $492.9M | ||
| Q3 25 | $742.9M | $488.9M | ||
| Q2 25 | $698.2M | $444.3M | ||
| Q1 25 | $674.5M | $418.2M | ||
| Q4 24 | $713.5M | $454.4M | ||
| Q3 24 | $679.8M | $479.5M | ||
| Q2 24 | $668.8M | $489.8M |
净利润OIISTWD
| Q1 26 | $36.1M | — | ||
| Q4 25 | $177.7M | $96.9M | ||
| Q3 25 | $71.3M | $72.6M | ||
| Q2 25 | $54.4M | $129.8M | ||
| Q1 25 | $50.4M | $112.3M | ||
| Q4 24 | $56.1M | $51.6M | ||
| Q3 24 | $41.2M | $76.1M | ||
| Q2 24 | $35.0M | $77.9M |
毛利率OIISTWD
| Q1 26 | — | — | ||
| Q4 25 | 19.8% | — | ||
| Q3 25 | 20.6% | — | ||
| Q2 25 | 21.3% | — | ||
| Q1 25 | 20.0% | — | ||
| Q4 24 | 19.9% | — | ||
| Q3 24 | 19.3% | — | ||
| Q2 24 | 18.0% | — |
营业利润率OIISTWD
| Q1 26 | — | — | ||
| Q4 25 | 9.8% | 26.6% | ||
| Q3 25 | 11.6% | 19.1% | ||
| Q2 25 | 11.3% | 30.5% | ||
| Q1 25 | 10.9% | 28.7% | ||
| Q4 24 | 10.9% | 15.1% | ||
| Q3 24 | 10.5% | 17.2% | ||
| Q2 24 | 9.0% | 19.1% |
净利率OIISTWD
| Q1 26 | 5.2% | — | ||
| Q4 25 | 26.6% | 19.7% | ||
| Q3 25 | 9.6% | 14.8% | ||
| Q2 25 | 7.8% | 29.2% | ||
| Q1 25 | 7.5% | 26.8% | ||
| Q4 24 | 7.9% | 11.4% | ||
| Q3 24 | 6.1% | 15.9% | ||
| Q2 24 | 5.2% | 15.9% |
每股收益（稀释后）OIISTWD
| Q1 26 | $0.36 | — | ||
| Q4 25 | $1.75 | $0.25 | ||
| Q3 25 | $0.71 | $0.19 | ||
| Q2 25 | $0.54 | $0.38 | ||
| Q1 25 | $0.49 | $0.33 | ||
| Q4 24 | $0.55 | $0.15 | ||
| Q3 24 | $0.40 | $0.23 | ||
| Q2 24 | $0.34 | $0.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $499.5M |
| 总债务越低越好 | $488.8M | — |
| 股东权益账面价值 | $1.1B | $6.8B |
| 总资产 | $2.6B | $63.2B |
| 负债/权益比越低杠杆越低 | 0.44× | — |
8季度趋势，按日历期对齐
现金及短期投资OIISTWD
| Q1 26 | — | — | ||
| Q4 25 | $695.9M | $499.5M | ||
| Q3 25 | $7.0M | $301.1M | ||
| Q2 25 | $7.0M | $259.9M | ||
| Q1 25 | $7.0M | $440.6M | ||
| Q4 24 | $504.5M | $377.8M | ||
| Q3 24 | — | $357.9M | ||
| Q2 24 | — | $259.3M |
总债务OIISTWD
| Q1 26 | $488.8M | — | ||
| Q4 25 | $487.4M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $482.0M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益OIISTWD
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.1B | $6.8B | ||
| Q3 25 | $907.7M | $6.9B | ||
| Q2 25 | $842.1M | $6.4B | ||
| Q1 25 | $773.1M | $6.4B | ||
| Q4 24 | $714.3M | $6.4B | ||
| Q3 24 | $698.0M | $6.5B | ||
| Q2 24 | $651.0M | $6.2B |
总资产OIISTWD
| Q1 26 | $2.6B | — | ||
| Q4 25 | $2.7B | $63.2B | ||
| Q3 25 | $2.5B | $62.4B | ||
| Q2 25 | $2.3B | $62.4B | ||
| Q1 25 | $2.3B | $62.2B | ||
| Q4 24 | $2.3B | $62.6B | ||
| Q3 24 | $2.4B | $64.2B | ||
| Q2 24 | $2.3B | $64.1B |
负债/权益比OIISTWD
| Q1 26 | 0.44× | — | ||
| Q4 25 | 0.46× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.67× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $488.8M |
| 自由现金流经营现金流 - 资本支出 | $-76.5M | — |
| 自由现金流率自由现金流/营收 | -11.1% | — |
| 资本支出强度资本支出/营收 | 2.5% | — |
| 现金转化率经营现金流/净利润 | — | 5.04× |
| 过去12个月自由现金流最近4个季度 | $238.1M | — |
8季度趋势，按日历期对齐
经营现金流OIISTWD
| Q1 26 | — | — | ||
| Q4 25 | $221.1M | $488.8M | ||
| Q3 25 | $101.3M | $337.6M | ||
| Q2 25 | $77.2M | $-87.4M | ||
| Q1 25 | $-80.7M | $238.9M | ||
| Q4 24 | $128.4M | $295.6M | ||
| Q3 24 | $91.9M | $241.8M | ||
| Q2 24 | $52.6M | $53.3M |
自由现金流OIISTWD
| Q1 26 | $-76.5M | — | ||
| Q4 25 | $190.7M | — | ||
| Q3 25 | $77.0M | — | ||
| Q2 25 | $46.9M | — | ||
| Q1 25 | $-106.8M | — | ||
| Q4 24 | $94.5M | — | ||
| Q3 24 | $67.0M | — | ||
| Q2 24 | $29.8M | — |
自由现金流率OIISTWD
| Q1 26 | -11.1% | — | ||
| Q4 25 | 28.5% | — | ||
| Q3 25 | 10.4% | — | ||
| Q2 25 | 6.7% | — | ||
| Q1 25 | -15.8% | — | ||
| Q4 24 | 13.2% | — | ||
| Q3 24 | 9.9% | — | ||
| Q2 24 | 4.5% | — |
资本支出强度OIISTWD
| Q1 26 | 2.5% | — | ||
| Q4 25 | 4.6% | — | ||
| Q3 25 | 3.3% | — | ||
| Q2 25 | 4.3% | — | ||
| Q1 25 | 3.9% | — | ||
| Q4 24 | 4.7% | — | ||
| Q3 24 | 3.7% | — | ||
| Q2 24 | 3.4% | — |
现金转化率OIISTWD
| Q1 26 | — | — | ||
| Q4 25 | 1.24× | 5.04× | ||
| Q3 25 | 1.42× | 4.65× | ||
| Q2 25 | 1.42× | -0.67× | ||
| Q1 25 | -1.60× | 2.13× | ||
| Q4 24 | 2.29× | 5.72× | ||
| Q3 24 | 2.23× | 3.18× | ||
| Q2 24 | 1.50× | 0.68× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OII
暂无分部数据
STWD
| Commercial And Residential Lending Segment | $335.2M | 68% |
| Infrastructure Lending Segment | $70.3M | 14% |
| Property Segment | $57.8M | 12% |
| Other | $29.7M | 6% |
